Cash Flow Statement | Trend | Unit | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 | 2018-09-30 | 2017-09-30 | 2016-09-30 | 2015-09-30 | 2014-09-30 | 2013-09-30 | 2012-09-30 | 2011-09-30 | 2010-09-30 | 2009-09-30 | 2008-09-30 | 2007-09-30 | 2006-09-30 | 2005-09-30 | 2004-09-30 | 2003-09-30 | 2002-09-30 | 2001-09-30 | 2000-09-30 | 1999-09-30 | 1998-09-30 | 1997-09-30 | 1996-09-30 | 1995-09-30 | 1994-09-30 | 1993-09-30 | 1992-09-30 | 1991-09-30 | 1990-09-30 | 1989-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | 96,995 | 99,803 | 94,680 | 57,411 | 55,256 | 59,531 | 48,351 | 45,687 | 53,394 | 39,510 | 37,037 | 41,733 | 25,922 | 14,013 | 5,704 | 4,834 | 3,496 | 1,989 | 1,335 | 276 | 68 | 65 | -37 | 786 | 601 | 309 | -1,045 | -816 | 424 | 310 | 87 | 530 | 310 | 475 | 454 |
Depreciation and Amortization |
Loading...
|
M | 11,519 | 11,104 | 11,284 | 11,056 | 12,547 | 10,903 | 10,157 | 10,505 | 11,257 | 7,946 | 6,757 | 3,277 | 1,814 | 1,027 | 703 | 473 | 317 | 225 | 179 | 150 | 113 | 118 | 102 | 84 | 85 | 111 | 118 | 156 | 127 | 168 | 166 | 217 | 204 | 203 | 125 |
Non-Cash Items (Other) |
Loading...
|
M | -7,422 | 111 | -147 | -97 | -652 | -444 | -166 | 4,696 | 3,586 | 2,863 | 2,253 | 1,740 | 1,168 | 24 | 26 | 22 | 12 | 11 | 9 | 7 | -23 | 43 | -55 | -364 | -230 | -33 | 452 | 509 | -67 | -30 | 13 | 15 | 7 | 2 | -74 |
Operating Cash Flow |
Loading...
|
M | 110,543 | 122,151 | 104,038 | 80,674 | 69,391 | 77,434 | 63,598 | 65,824 | 81,266 | 59,713 | 53,666 | 50,856 | 37,529 | 18,595 | 10,159 | 9,596 | 5,470 | 2,220 | 2,535 | 934 | 289 | 89 | 185 | 826 | 798 | 775 | 188 | 519 | -240 | 737 | -662 | 884 | 129 | 964 | 507 |
Capital Expenditures |
Loading...
|
M | -10,959 | -10,708 | -11,085 | -7,309 | -10,495 | -13,313 | -12,451 | -12,734 | -11,247 | -9,571 | -8,165 | -8,295 | -4,260 | -2,005 | -1,144 | -1,091 | -735 | -657 | -260 | -176 | -164 | -174 | -232 | -107 | -47 | -56 | -53 | -67 | -159 | -160 | -213 | -195 | -218 | -224 | -239 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | 14,664 | -1,780 | -352 | -2,315 | -1,702 | -1,466 | -453 | -1,221 | -610 | -3,991 | -1,567 | -1,505 | -3,695 | -756 | -143 | - | - | - | - | 11 | 33 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investing Cash Flow |
Loading...
|
M | 14,664 | -1,780 | -352 | -2,315 | -1,702 | -1,466 | -453 | -1,221 | -610 | -3,991 | -1,567 | -1,505 | -3,695 | -756 | -143 | - | - | - | - | 11 | 33 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | -123 | 12,665 | 2,499 | -7,819 | 432 | 29,014 | 22,057 | 29,305 | 18,266 | 16,896 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | -77,550 | -89,402 | -85,971 | -72,358 | -66,897 | -72,738 | -32,900 | -29,722 | -35,253 | -45,000 | -22,860 | 665 | 831 | 912 | 475 | -124 | -3 | -355 | 543 | 427 | -26 | 105 | 42 | -116 | -75 | 41 | 184 | 39 | 86 | 82 | -274 | -213 | -185 | -570 | -13 |
Dividends Paid |
Loading...
|
M | 15,025 | 14,841 | 14,467 | 14,081 | 14,119 | 13,712 | 12,769 | 12,150 | 11,561 | 11,126 | 10,564 | 2,488 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 14 | 58 | 57 | 56 | 57 | 57 | 54 | 50 |
Other Financial Activities |
Loading...
|
M | -6,012 | 3,037 | 14,730 | 11,368 | -1,936 | 4,405 | 31,267 | 23,394 | 28,555 | 17,847 | 16,515 | 125 | 613 | 345 | 188 | 757 | 377 | 361 | -2,556 | -1,488 | 828 | -252 | 892 | -930 | -964 | 3 | 150 | 646 | 169 | -234 | 591 | 36 | 26 | 66 | -71 |
Financing Cash Flow |
Loading...
|
M | -6,012 | 3,037 | 14,730 | 11,368 | -1,936 | 4,405 | 31,267 | 23,394 | 28,555 | 17,847 | 16,515 | 125 | 613 | 345 | 188 | 757 | 377 | 361 | -2,556 | -1,488 | 828 | -252 | 892 | -930 | -964 | 3 | 150 | 646 | 169 | -234 | 591 | 36 | 26 | 66 | -71 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 24,977 | 35,929 | 39,789 | 50,224 | 25,913 | 20,289 | 20,484 | 21,120 | 13,844 | 14,259 | 10,746 | 9,815 | 11,261 | 5,263 | 11,875 | 9,352 | 6,392 | 3,491 | 2,969 | 3,396 | 2,252 | 2,310 | 1,191 | 1,326 | 1,481 | 1,230 | 1,552 | 756 | 1,203 | 676 | 499 | 604 | 375 | 438 | 372 |
Ending Cash |
Loading...
|
M | 30,737 | 24,977 | 35,929 | 39,789 | 50,224 | 25,913 | 20,289 | 20,484 | 21,120 | 13,844 | 14,259 | 10,746 | 9,815 | 11,261 | 5,263 | 11,875 | 9,352 | 6,392 | 3,491 | 2,969 | 3,396 | 2,252 | 2,310 | 1,191 | 1,326 | 1,481 | 1,230 | 1,552 | 756 | 1,203 | 677 | 499 | 604 | 375 | 438 |
Stock-Based Compensation |
Loading...
|
M | 10,833 | 9,038 | 7,906 | 6,829 | 6,068 | 5,340 | 4,840 | 4,210 | 3,586 | 2,863 | 2,253 | 1,740 | 1,168 | 879 | 710 | 516 | 242 | 163 | 42 | 33 | 16 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Issuance/Purchase of Shares |
|
M | -77,550 | -89,402 | -85,971 | -72,358 | -66,897 | -72,738 | -32,900 | -29,722 | -35,253 | -45,000 | -22,860 | 665 | 831 | 912 | 475 | -124 | -3 | -355 | 543 | 427 | -26 | 105 | 42 | -116 | -75 | 41 | 184 | 39 | 86 | 82 | -274 | -213 | -185 | -570 | -13 |
Capital Stock Change |
Loading...
|
M | - | - | 1,105 | 880 | 781 | 669 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | -1,742 | -18,577 | 9,355 | 38,321 | 57,101 | 14,473 | 27,831 | 27,863 | 8,768 | 5,083 | 29,628 | 19,111 | 17,018 | 20,956 | 16,983 | 20,598 | 12,657 | 8,038 | 6,816 | 4,375 | 3,530 | 3,730 | 3,625 | 3,494 | 2,736 | 2,178 | 1,606 | 2,512 | 2,899 | 2,532 | 1,823 | 2,133 | 1,647 | 1,376 | 1,399 |
Free Cash Flow |
Loading...
|
M | 99,584 | 111,443 | 92,953 | 73,365 | 58,896 | 64,121 | 50,803 | 52,276 | 69,778 | 49,900 | 44,590 | 41,454 | 30,077 | 16,474 | 8,946 | 8,397 | 4,484 | 1,563 | 2,275 | 758 | 125 | -85 | -47 | 719 | 751 | 719 | 135 | 452 | -399 | 577 | -875 | 689 | -90 | 740 | 268 |
StockViz Staff
September 16, 2024
Any question? Send us an email