Income Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - |
Cost of Revenue |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - |
Gross Profit |
Loading...
|
M | 0 | 2 | 0 | 0 | 0 | 0 | - | - | - | - | - | - |
Operating Expenses |
Loading...
|
M | 17 | 23 | 16 | 15 | 14 | 10 | - | - | - | - | - | - |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 6 | 6 | 6 | 5 | 5 | 4 | 2 | 2 | 1 | 1 | 0 | - |
Research and Development (R&D) Expenses |
Loading...
|
M | 11 | 15 | 10 | 11 | 10 | 6 | 8 | 4 | 6 | 3 | 2 | - |
Other Operating Expenses |
Loading...
|
M | 0 | 2 | 0 | 0 | 0 | 0 | - | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | 17 | 21 | 16 | 15 | 14 | 10 | - | - | - | - | - | - |
Operating Income |
Loading...
|
M | -18 | -21 | -16 | -16 | -14 | -10 | -10 | -6 | -7 | -4 | -3 | - |
Interest Expense |
Loading...
|
M | - | 2 | - | - | -2 | 1 | 0 | 0 | 0 | 0 | - | - |
Non-operating Income/Expense |
Loading...
|
M | 1 | 2 | 2 | 2 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | - |
EBT |
Loading...
|
M | -16 | -19 | -14 | -14 | -13 | -9 | -9 | -6 | -7 | -4 | -2 | - |
Income Tax Provision |
Loading...
|
M | - | 2 | 0 | - | -2 | -1 | 0 | 0 | 0 | 0 | 0 | - |
Income after Tax |
Loading...
|
M | - | -21 | -14 | - | -11 | -8 | -9 | -6 | -7 | -4 | -2 | - |
Non-Controlling Interest |
Loading...
|
M | - | - | - | 0 | 0 | 0 | 0 | 1 | -1 | -1 | 1 | - |
Net Income |
Loading...
|
M | - | - | - | -14 | -13 | -9 | -9 | -7 | -7 | -3 | -3 | -5 |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 22,590,804.00 | 22,335,407.00 | 22,081,162.00 | 21,971,032.00 | 21,920,570.00 | 11,093,563.00 | 18,809,823.00 | 12,909,823.00 | 12,909,823.00 | 12,909,823.00 | 12,909,823.00 | - |
EBITDA |
Loading...
|
M | -17 | -21 | -16 | -15 | -14 | -10 | -9 | -6 | -7 | -4 | -3 | - |
Depreciation and Amortization |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - |
EBIT |
Loading...
|
M | -18 | -21 | -16 | -16 | -14 | -10 | -10 | -6 | -7 | -4 | -3 | -5 |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | - | -9.19 | 0.92 | - | 12.83 | 11.38 | 4.10 | 1.80 | -0.11 | -1.68 | 9.47 | - |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - |
Gross Profit Margin |
Loading...
|
% | - | 92.09 | - | - | - | - | - | - | - | - | - | - |
Operating Income Margin |
Loading...
|
% | - | -1,117.46 | - | - | - | - | - | - | - | - | - | - |
Net Income Margin |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA Ratio |
Loading...
|
% | - | -1,109.55 | - | - | - | - | - | - | - | - | - | - |
EBIT Ratio |
Loading...
|
% | - | -1,117.46 | - | - | - | - | - | - | - | - | - | - |
EBT Ratio |
Loading...
|
% | - | -1,021.87 | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 16, 2024
Any question? Send us an email