Income Statement | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 18 | 9 | 10 | 0 | 0 | 2 |
Cost of Revenue |
Loading...
|
M | - | - | - | - | - | - |
Gross Profit |
Loading...
|
M | 18 | 9 | 10 | 0 | 0 | 2 |
Operating Expenses |
Loading...
|
M | 45 | 93 | 83 | 20 | 20 | 19 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 9 | 12 | 14 | 3 | 3 | 3 |
Research and Development (R&D) Expenses |
Loading...
|
M | 35 | 81 | 68 | 16 | 16 | 16 |
Other Operating Expenses |
Loading...
|
M | 1 | 0 | 0 | 0 | 0 | 0 |
Costs and Expenses |
Loading...
|
M | - | - | - | - | - | - |
Operating Income |
Loading...
|
M | -27 | -84 | -72 | -19 | -19 | -17 |
Interest Expense |
Loading...
|
M | 1 | 1 | 0 | 0 | 0 | 0 |
Non-operating Income/Expense |
Loading...
|
M | 10 | 4 | 1 | 3 | 3 | 2 |
EBT |
Loading...
|
M | -17 | -80 | -71 | -16 | -16 | -15 |
Income Tax Provision |
Loading...
|
M | 2 | 0 | 2 | 0 | 1 | -1 |
Income after Tax |
Loading...
|
M | -19 | -80 | -73 | -16 | -17 | -15 |
Non-Controlling Interest |
Loading...
|
M | - | - | 0 | 26 | 0 | -1 |
Net Income |
Loading...
|
M | - | - | -73 | -43 | -17 | -14 |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 43,790,024.00 | 43,308,067.00 | 40,025,607.00 | 35,082,315.00 | 34,405,830.00 | 34,405,830.00 |
EBITDA |
Loading...
|
M | -26 | -81 | -71 | -18 | -17 | -15 |
Depreciation and Amortization |
Loading...
|
M | 1 | 3 | 2 | 2 | 2 | 3 |
EBIT |
Loading...
|
M | -27 | -84 | -72 | -19 | -19 | -17 |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | -9.80 | -0.58 | -2.38 | -0.02 | -5.24 | 3.58 |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | - | 0 | 0 | 0 | 0 |
Gross Profit Margin |
Loading...
|
% | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Operating Income Margin |
Loading...
|
% | -150.18 | -903.08 | -711.18 | -3,993.68 | -3,993.68 | -1,147.09 |
Net Income Margin |
Loading...
|
% | - | - | -719.46 | -8,884.46 | -3,474.69 | -946.48 |
EBITDA Ratio |
Loading...
|
% | -143.58 | -875.68 | -692.95 | -3,650.73 | -3,480.59 | -980.24 |
EBIT Ratio |
Loading...
|
% | -150.18 | -903.08 | -711.18 | -3,993.68 | -3,993.68 | -1,147.09 |
EBT Ratio |
Loading...
|
% | -95.27 | -855.65 | -702.45 | -3,423.40 | -3,423.40 | -1,010.22 |
StockViz Staff
September 19, 2024
Any question? Send us an email