Income Statement | Trend | Unit | 2024-04-30 | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | 2022-07-31 | 2022-04-30 | 2022-01-31 | 2021-10-31 | 2021-07-31 | 2021-04-30 | 2021-01-31 | 2020-10-31 | 2020-07-31 | 2020-04-30 | 2020-01-31 | 2019-10-31 | 2019-07-31 | 2019-04-30 | 2019-01-31 | 2018-10-31 | 2018-07-31 | 2018-04-30 | 2018-01-31 | 2017-10-31 | 2017-07-31 | 2017-04-30 | 2017-01-31 | 2016-10-31 | 2016-07-31 | 2016-04-30 | 2016-01-31 | 2015-10-31 | 2015-07-31 | 2015-04-30 | 2015-01-31 | 2014-10-31 | 2014-07-31 | 2014-04-30 | 2014-01-31 | 2013-10-31 | 2013-07-31 | 2013-04-30 | 2013-01-31 | 2012-10-31 | 2012-07-31 | 2012-04-30 | 2012-01-31 | 2011-10-31 | 2011-07-31 | 2011-04-30 | 2011-01-31 | 2010-10-31 | 2010-07-31 | 2010-04-30 | 2010-01-31 | 2009-10-31 | 2009-07-31 | 2009-04-30 | 2009-01-31 | 2008-10-31 | 2008-07-31 | 2008-04-30 | 2008-01-31 | 2007-10-31 | 2007-07-31 | 2007-04-30 | 2007-01-31 | 2006-10-31 | 2006-07-31 | 2006-04-30 | 2006-01-31 | 2005-10-31 | 2005-07-31 | 2005-04-30 | 2005-01-31 | 2004-10-31 | 2004-07-31 | 2004-04-30 | 2004-01-31 | 2003-10-31 | 2003-07-31 | 2003-04-30 | 2003-01-31 | 2002-10-31 | 2002-07-31 | 2002-04-30 | 2002-01-31 | 2001-10-31 | 2001-07-31 | 2001-04-30 | 2001-01-31 | 2000-10-31 | 2000-07-31 | 2000-04-30 | 2000-01-31 | 1999-10-31 | 1999-07-31 | 1999-04-30 | 1999-01-31 | 1998-10-31 | 1998-07-31 | 1998-04-30 | 1998-01-31 | 1997-10-31 | 1997-07-31 | 1997-04-30 | 1997-01-31 | 1996-10-31 | 1996-07-31 | 1996-04-30 | 1996-01-31 | 1995-10-31 | 1995-07-31 | 1995-04-30 | 1995-01-31 | 1994-10-31 | 1994-07-31 | 1994-04-30 | 1994-01-31 | 1993-10-31 | 1993-07-31 | 1993-04-30 | 1993-01-31 | 1992-10-31 | 1992-07-31 | 1992-04-30 | 1992-01-31 | 1991-10-31 | 1991-07-31 | 1991-04-30 | 1991-01-31 | 1990-10-31 | 1990-07-31 | 1990-04-30 | 1990-01-31 | 1989-10-31 | 1989-07-31 | 1989-04-30 | 1989-01-31 | 1988-10-31 | 1988-07-31 | 1988-04-30 | 1988-01-31 | 1987-10-31 | 1987-07-31 | 1987-04-30 | 1987-01-31 | 1986-10-31 | 1986-07-31 | 1986-04-30 | 1986-01-31 | 1985-10-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 2,159 | 2,513 | 2,716 | 3,076 | 3,263 | 3,250 | 3,248 | 3,110 | 2,972 | 2,684 | 2,340 | 1,759 | 1,661 | 1,558 | 1,526 | 1,456 | 1,317 | 1,304 | 1,443 | 1,480 | 1,527 | 1,541 | 1,597 | 1,573 | 1,513 | 1,519 | 1,541 | 1,434 | 1,148 | 984 | 1,004 | 870 | 779 | 769 | 979 | 863 | 821 | 772 | 814 | 728 | 695 | 628 | 678 | 674 | 659 | 622 | 695 | 683 | 675 | 648 | 716 | 758 | 791 | 729 | 770 | 720 | 668 | 603 | 572 | 492 | 475 | 477 | 661 | 659 | 649 | 614 | 505 | 680 | 669 | 692 | 644 | 664 | 644 | 621 | 622 | 582 | 604 | 581 | 632 | 718 | 679 | 605 | 558 | 520 | 502 | 467 | 456 | 445 | 413 | 393 | 423 | 480 | 601 | 772 | 806 | 701 | 581 | 490 | 431 | 379 | 340 | 301 | 272 | 295 | 333 | 331 | 333 | 318 | 301 | 292 | 305 | 305 | 303 | 281 | 257 | 246 | 230 | 208 | 203 | 197 | 192 | 181 | 179 | 173 | 163 | 151 | 149 | 144 | 143 | 131 | 132 | 130 | 142 | 133 | 139 | 121 | 116 | 110 | 111 | 113 | 115 | 114 | 115 | 113 | 110 | 101 | 100 | 96 | 94 | 81 | 85 | 87 | 83 | 79 | 79 |
Cost of Revenue |
Loading...
|
M | 1,168 | 1,039 | 1,070 | 1,115 | 1,118 | 1,125 | 1,105 | 1,067 | 1,028 | 1,282 | 1,218 | 538 | 525 | 513 | 503 | 484 | 470 | 455 | 501 | 482 | 493 | 501 | 503 | 502 | 479 | 483 | 535 | 667 | 508 | 336 | 337 | 297 | 268 | 292 | 337 | 294 | 276 | 268 | 328 | 251 | 236 | 219 | 233 | 239 | 237 | 232 | 252 | 235 | 235 | 239 | 256 | 248 | 257 | 246 | 254 | 240 | 234 | 235 | 250 | 226 | 213 | 208 | 257 | 257 | 253 | 238 | 173 | 292 | 287 | 275 | 270 | 274 | 263 | 261 | 259 | 244 | 257 | 245 | 256 | 287 | 277 | 260 | 247 | 234 | 228 | 214 | 213 | 208 | 193 | 189 | 203 | 226 | 206 | 320 | 334 | 301 | 257 | 225 | 206 | 191 | 176 | 163 | 152 | 162 | 169 | 163 | 164 | 159 | 151 | 149 | 152 | 152 | 150 | 138 | 127 | 121 | 114 | 103 | 101 | 100 | 99 | 95 | 78 | 77 | 71 | 65 | 63 | 62 | 62 | 60 | 55 | 54 | 58 | 54 | 59 | 48 | 46 | 44 | 45 | 44 | 42 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
Loading...
|
M | 991 | 1,474 | 1,647 | 1,962 | 2,145 | 2,124 | 2,143 | 2,043 | 1,945 | 1,402 | 1,122 | 1,221 | 1,137 | 1,045 | 1,023 | 973 | 847 | 848 | 942 | 998 | 1,034 | 1,040 | 1,094 | 1,071 | 1,034 | 1,035 | 1,006 | 767 | 640 | 649 | 667 | 572 | 511 | 477 | 642 | 569 | 545 | 504 | 486 | 476 | 459 | 409 | 445 | 435 | 422 | 390 | 443 | 448 | 440 | 409 | 461 | 510 | 534 | 482 | 516 | 480 | 435 | 368 | 322 | 266 | 262 | 269 | 404 | 402 | 396 | 376 | 332 | 389 | 382 | 417 | 375 | 390 | 381 | 361 | 363 | 338 | 346 | 336 | 376 | 431 | 402 | 345 | 311 | 287 | 273 | 253 | 243 | 237 | 221 | 204 | 220 | 254 | 395 | 452 | 472 | 400 | 324 | 265 | 225 | 188 | 164 | 138 | 120 | 133 | 164 | 168 | 168 | 159 | 150 | 144 | 153 | 153 | 153 | 143 | 131 | 125 | 116 | 105 | 102 | 97 | 94 | 87 | 101 | 97 | 92 | 87 | 86 | 83 | 81 | 72 | 78 | 77 | 84 | 80 | 79 | 73 | 70 | 66 | 66 | 70 | 73 | 114 | 115 | 113 | 110 | 101 | 100 | 96 | 94 | 81 | 85 | 87 | 83 | 79 | 79 |
Operating Expenses |
Loading...
|
M | 601 | 888 | 1,012 | 1,032 | 1,016 | 994 | 1,040 | 1,150 | 1,026 | 1,037 | 1,023 | 612 | 617 | 582 | 561 | 553 | 503 | 575 | 604 | 551 | 564 | 584 | 580 | 572 | 570 | 630 | 558 | 572 | 495 | 382 | 310 | 304 | 304 | 282 | 533 | 304 | 296 | 296 | 336 | 274 | 238 | 230 | 245 | 227 | 231 | 237 | 228 | 235 | 228 | 226 | 225 | 231 | 236 | 223 | 230 | 229 | 220 | 219 | 193 | 187 | 204 | 249 | 243 | 241 | 239 | 230 | 198 | 251 | 250 | 254 | 255 | 241 | 229 | 229 | 240 | 204 | 212 | 211 | 218 | 208 | 214 | 200 | 199 | 187 | 185 | 179 | 201 | 201 | 207 | 177 | 199 | 219 | 269 | 227 | 204 | 181 | 162 | 148 | 135 | 122 | 116 | 99 | 100 | 120 | 100 | 111 | 104 | 99 | 95 | 91 | 95 | 94 | 95 | 90 | 84 | 82 | 79 | 74 | 73 | 71 | 69 | 65 | 82 | 79 | 77 | 75 | 75 | 74 | 74 | 71 | 80 | 74 | 74 | 73 | 94 | 66 | 63 | 59 | 60 | 59 | 60 | 0 | 384 | 0 | 0 | 0 | 336 | 0 | 0 | 0 | 294 | 0 | 0 | 0 | 276 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 244 | 290 | 289 | 334 | 324 | 326 | 337 | 327 | 305 | 297 | 317 | 206 | 207 | 185 | 165 | 145 | 142 | 199 | 195 | 151 | 315 | 155 | 164 | 158 | 159 | 163 | 173 | 171 | 174 | 132 | 90 | 123 | 112 | 107 | 121 | 118 | 115 | 120 | 88 | 133 | 102 | 98 | 69 | 99 | 103 | 97 | 77 | 97 | 100 | 99 | 99 | 102 | 105 | 100 | 102 | 102 | 98 | 89 | 83 | 80 | 82 | 88 | 106 | 105 | 104 | 100 | 97 | 100 | 90 | 102 | 99 | 98 | 96 | 95 | 85 | 84 | 86 | 83 | 86 | 89 | 85 | 79 | 75 | 72 | 72 | 69 | 69 | 67 | 62 | 58 | 57 | 67 | 78 | 86 | 81 | 77 | 71 | 65 | 60 | 55 | 49 | 46 | 47 | 48 | 57 | 56 | 51 | 49 | 47 | 45 | 49 | 49 | 50 | 49 | 48 | 47 | 46 | 44 | 44 | 43 | 42 | 41 | - | 65 | 62 | 60 | - | 60 | 60 | 58 | - | 61 | 61 | 60 | - | 54 | 52 | 48 | - | 48 | 50 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Research and Development (R&D) Expenses |
Loading...
|
M | 355 | 391 | 407 | 424 | 416 | 414 | 421 | 432 | 421 | 427 | 399 | 307 | 302 | 288 | 280 | 261 | 252 | 257 | 277 | 280 | 286 | 287 | 296 | 292 | 289 | 289 | 274 | 276 | 235 | 184 | 173 | 163 | 160 | 157 | 171 | 161 | 154 | 152 | 155 | 140 | 136 | 129 | 131 | 129 | 128 | 125 | 130 | 130 | 128 | 124 | 124 | 128 | 130 | 123 | 128 | 127 | 123 | 114 | 110 | 108 | 109 | 120 | 133 | 136 | 135 | 130 | 80 | 149 | 147 | 144 | 138 | 136 | 132 | 131 | 124 | 119 | 127 | 128 | 131 | 133 | 128 | 120 | 114 | 114 | 113 | 109 | 109 | 107 | 103 | 105 | 106 | 112 | 125 | 122 | 123 | 103 | 91 | 83 | 75 | 67 | 62 | 53 | 53 | 55 | 56 | 55 | 53 | 50 | 48 | 46 | 47 | 46 | 45 | 41 | 36 | 35 | 33 | 30 | 29 | 27 | 26 | 24 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Operating Expenses |
Loading...
|
M | 2 | 206 | 317 | 274 | 276 | 253 | 283 | 391 | 300 | 313 | 306 | 99 | 108 | 108 | 116 | 148 | 108 | 118 | 132 | 120 | -37 | 141 | 120 | 122 | 121 | 178 | 111 | 125 | 85 | 66 | 47 | 17 | 31 | 18 | 241 | 25 | 27 | 24 | 94 | 1 | 0 | 3 | 44 | -1 | 0 | 14 | 20 | 9 | 0 | 3 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 0 | 0 | 12 | 42 | 3 | 0 | 0 | 0 | 21 | 2 | 13 | 8 | 19 | 7 | 2 | 2 | 31 | 0 | 0 | 0 | 1 | -14 | 1 | 1 | 10 | 1 | 1 | 1 | 23 | 27 | 41 | 14 | 35 | 40 | 66 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 17 | -13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | -568 | -167 | -172 | -106 | -125 | -132 | -94 | -55 | -48 | -305 | -288 | 83 | 92 | 68 | 50 | 38 | 31 | 108 | 38 | 68 | 64 | 61 | 76 | 69 | 90 | 89 | 23 | -95 | -13 | -3 | -27 | 6 | 22 | -10 | 196 | 9 | 20 | 27 | -27 | 22 | 3 | 8 | -4 | -12 | -6 | -9 | -24 | -6 | -7 | -15 | -33 | -17 | -21 | -24 | -23 | -11 | -13 | -32 | -56 | -38 | -21 | 0 | -14 | -17 | -14 | -8 | 41 | -41 | -48 | 4,979 | -30 | -38 | -34 | -32 | -20 | -41 | -45 | -34 | -38 | -79 | -63 | -60 | -57 | -47 | -43 | -35 | -12 | -7 | 14 | -12 | -5 | -7 | 10 | -102 | -130 | -120 | -95 | -78 | -55 | -69 | -65 | -64 | -69 | -41 | -69 | -52 | -61 | -60 | -56 | -58 | -57 | -58 | -56 | -49 | -43 | -39 | -35 | -29 | -29 | -29 | -30 | -29 | 4 | 3 | 5 | 10 | 12 | 13 | 11 | 12 | 25 | 20 | 16 | 19 | 35 | 18 | 17 | 15 | 15 | 15 | 18 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
Loading...
|
M | 390 | 586 | 634 | 929 | 1,128 | 1,131 | 1,102 | 893 | 918 | 365 | 99 | 610 | 520 | 464 | 462 | 419 | 344 | 273 | 338 | 447 | 470 | 456 | 513 | 499 | 464 | 405 | 448 | 195 | 146 | 266 | 357 | 269 | 207 | 195 | 109 | 265 | 249 | 208 | 150 | 203 | 220 | 180 | 200 | 208 | 191 | 153 | 215 | 212 | 213 | 183 | 235 | 279 | 298 | 259 | 286 | 251 | 214 | 149 | 128 | 79 | 58 | 20 | 161 | 161 | 157 | 146 | 134 | 138 | 132 | 163 | 119 | 149 | 151 | 132 | 123 | 135 | 134 | 125 | 158 | 223 | 188 | 146 | 112 | 100 | 88 | 74 | 42 | 36 | 14 | 27 | 21 | 35 | 126 | 225 | 268 | 220 | 162 | 118 | 90 | 67 | 47 | 39 | 20 | 13 | 64 | 57 | 65 | 61 | 56 | 53 | 58 | 59 | 58 | 53 | 47 | 43 | 38 | 31 | 29 | 27 | 25 | 21 | 19 | 17 | 15 | 12 | 10 | 8 | 7 | 1 | -2 | 3 | 11 | 7 | -15 | 7 | 7 | 7 | 7 | 11 | 13 | 114 | -269 | 113 | 110 | 101 | -236 | 96 | 94 | 81 | -209 | 87 | 83 | 79 | -197 |
Interest Expense |
Loading...
|
M | 77 | 77 | 72 | 69 | 63 | 60 | 48 | 51 | 50 | 52 | 55 | 45 | 43 | 42 | 49 | 46 | 50 | 49 | 51 | 60 | 60 | 59 | 59 | 62 | 65 | 68 | 64 | 73 | 72 | 43 | 39 | 18 | 18 | 13 | 7 | 7 | 7 | 7 | 13 | 8 | 7 | 7 | 7 | 8 | 6 | 6 | 6 | 6 | 7 | 7 | 6 | 6 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 1 | 4 | 8 | 10 | 17 | 14 | 12 | 9 | 16 | 31 | 33 | 25 | 26 | 39 | 21 | 22 | 19 | 17 | 14 | 13 | 6 | 7 | 4 | 1 | 1 | 3 | 3 | 5 | 4 | 6 | 8 | 12 | 11 | 21 | 52 | 17 | 59 | 12 | 9 | 8 | 5 | 3 | 2 | 100 | 3 | 0 | 1 | 2 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 4 | 2 | 14 | 1 | 1 | 5 | 6 | 1 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-operating Income/Expense |
Loading...
|
M | -65 | -21 | -114 | -18 | -40 | -57 | -54 | -45 | -39 | -49 | -294 | 16 | -1 | 15 | -4 | -33 | -2 | -11 | -67 | -1 | -13 | -22 | -1 | 0 | -1 | -58 | -5 | 0 | 0 | -50 | -2 | 1 | -13 | -3 | 0 | -1 | 1 | -3 | -35 | 0 | 0 | -3 | 70 | -9 | 0 | -14 | 0 | -6 | 1 | -3 | -3 | 0 | 0 | 0 | 3 | 0 | 0 | -17 | 0 | 0 | -20 | -41 | -2 | -1 | 0 | 0 | -26 | -1 | 0 | 2 | -17 | -6 | 13 | -4 | -31 | 0 | 0 | -1 | 0 | -1 | 0 | -2 | -10 | -1 | 0 | 0 | -8 | -13 | -27 | 1 | 49 | -26 | 1 | 19 | -2 | 44 | 12 | 9 | -19 | 11 | 1 | -1 | -6 | -21 | 12 | -1 | 0 | 0 | -1 | 0 | -1 | 0 | 0 | -1 | 0 | -1 | -1 | -1 | -4 | 1 | 0 | -2 | -2 | -2 | -2 | -2 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | -10 | -1 | -1 | -5 | -4 | -1 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT |
Loading...
|
M | 325 | 513 | 572 | 875 | 1,088 | 1,073 | 1,048 | 848 | 879 | 324 | -156 | 572 | 476 | 437 | 417 | 373 | 295 | 226 | 288 | 390 | 408 | 400 | 458 | 441 | 402 | 339 | 382 | 127 | 87 | 233 | 323 | 256 | 195 | 182 | 105 | 259 | 245 | 201 | 139 | 197 | 217 | 176 | 283 | 195 | 188 | 150 | 213 | 209 | 211 | 180 | 231 | 275 | 297 | 259 | 288 | 251 | 214 | 148 | 127 | 80 | 62 | 28 | 171 | 169 | 168 | 158 | 146 | 154 | 163 | 196 | 144 | 175 | 191 | 153 | 145 | 154 | 151 | 139 | 171 | 217 | 195 | 150 | 112 | 101 | 91 | 77 | 46 | 40 | 20 | 34 | 33 | 50 | 147 | 278 | 285 | 279 | 174 | 127 | 98 | 72 | 51 | 37 | 137 | 10 | 64 | 58 | 66 | 61 | 56 | 52 | 58 | 59 | 60 | 54 | 48 | 43 | 38 | 31 | 29 | 26 | 23 | 19 | 17 | 15 | 13 | 10 | 8 | 7 | 5 | -1 | -5 | 3 | 8 | 5 | -28 | 7 | 6 | 2 | 1 | 10 | 13 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax Provision |
Loading...
|
M | 22 | 51 | 73 | -2 | 110 | 112 | 112 | 99 | 96 | 43 | -232 | 69 | 53 | 48 | 31 | 10 | 27 | 22 | 10 | 27 | 40 | 45 | 25 | 26 | 22 | 71 | 34 | 58 | -7 | 16 | 27 | 26 | 24 | 18 | 8 | 43 | 40 | 22 | 30 | 17 | 30 | 23 | 81 | 19 | 23 | 19 | 33 | 40 | 49 | 41 | 47 | 55 | 55 | 43 | 63 | 52 | 47 | 29 | 22 | 15 | 10 | 3 | 27 | 40 | 38 | 36 | 45 | 34 | 38 | 43 | 6 | 30 | 45 | 32 | 76 | 32 | 33 | 31 | 39 | 48 | 42 | 33 | 24 | 22 | 20 | 17 | 12 | 8 | 6 | 10 | 9 | 10 | 45 | 87 | 85 | 87 | 52 | 34 | 24 | 17 | 12 | 8 | 0 | 2 | 15 | 14 | 15 | 15 | 14 | 13 | 14 | 15 | 16 | 14 | 13 | 11 | 9 | 8 | 7 | 6 | 5 | 4 | 3 | 3 | 3 | 2 | 1 | 2 | 1 | 0 | -2 | 3 | 2 | 1 | -5 | 2 | 1 | 1 | 0 | 2 | 3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income after Tax |
Loading...
|
M | 302 | 463 | 498 | 877 | 978 | 961 | 936 | 749 | 783 | 280 | 76 | 503 | 423 | 389 | 387 | 363 | 268 | 204 | 278 | 362 | 368 | 355 | 433 | 414 | 380 | 268 | 348 | 69 | 94 | 217 | 296 | 230 | 171 | 165 | 96 | 216 | 205 | 179 | 109 | 181 | 187 | 153 | 202 | 176 | 164 | 131 | 179 | 170 | 163 | 139 | 184 | 220 | 242 | 216 | 225 | 199 | 167 | 120 | 106 | 65 | 52 | 25 | 144 | 129 | 130 | 122 | 102 | 120 | 125 | 153 | 138 | 145 | 146 | 121 | 68 | 121 | 118 | 107 | 132 | 169 | 153 | 117 | 88 | 79 | 71 | 60 | 35 | 31 | 14 | 25 | 24 | 39 | 102 | 190 | 200 | 192 | 122 | 93 | 73 | 55 | 39 | 30 | 137 | 9 | 48 | 44 | 51 | 46 | 42 | 39 | 44 | 44 | 44 | 40 | 35 | 32 | 29 | 24 | 22 | 20 | 18 | 15 | 14 | 12 | 10 | 8 | 7 | 5 | 4 | -1 | -3 | -1 | 7 | 4 | -24 | 5 | 5 | 1 | 1 | 8 | 10 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-Controlling Interest |
Loading...
|
M | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7 | 0 | 0 | 0 | -1 | -106 | 0 | -52 | -25 | -144 | -129 | -130 | -122 | -95 | -125 | -126 | -156 | -138 | -145 | -146 | -121 | -68 | -121 | -118 | -107 | -132 | -169 | -153 | -117 | -88 | -79 | -71 | -60 | -35 | -31 | -14 | -25 | -24 | -39 | -102 | -190 | -200 | -192 | -122 | -93 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
Loading...
|
M | - | - | 498 | 877 | 978 | 961 | 936 | 749 | 783 | 280 | 76 | 503 | 423 | 389 | 387 | 363 | 268 | 204 | 277 | 362 | 368 | 355 | 433 | 414 | 380 | 268 | 348 | 69 | 94 | 217 | 296 | 230 | 171 | 165 | 96 | 216 | 205 | 179 | 109 | 181 | 187 | 153 | 202 | 176 | 164 | 131 | 179 | 170 | 163 | 139 | 184 | 220 | 242 | 222 | 225 | 199 | 167 | 120 | 106 | 65 | 52 | 25 | 144 | 129 | 130 | 122 | 95 | 125 | 126 | 156 | 138 | 145 | 146 | 121 | 68 | 121 | 118 | 107 | 132 | 169 | 153 | 117 | 88 | 79 | 71 | 60 | 35 | 31 | 14 | 25 | 24 | 39 | 102 | 190 | 200 | 192 | 122 | 93 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 498,533,000.00 | 498,741,000.00 | 505,959,000.00 | 503,503,000.00 | 508,725,000.00 | 511,184,000.00 | 515,757,000.00 | 520,550,000.00 | 526,264,000.00 | 530,142,000.00 | 487,781,000.00 | 371,849,000.00 | 372,418,000.00 | 373,106,000.00 | 372,322,000.00 | 372,003,000.00 | 371,305,000.00 | 372,264,000.00 | 372,584,000.00 | 373,077,000.00 | 373,342,000.00 | 372,506,000.00 | 372,506,000.00 | 375,815,000.00 | 374,778,000.00 | 374,189,000.00 | 374,189,000.00 | 371,159,000.00 | 345,654,000.00 | 313,076,000.00 | 313,076,000.00 | 310,558,000.00 | 312,250,000.00 | 314,793,000.00 | 314,793,000.00 | 318,187,000.00 | 317,047,000.00 | 315,684,000.00 | 315,684,000.00 | 318,876,000.00 | 318,347,000.00 | 318,017,000.00 | 318,017,000.00 | 315,307,000.00 | 313,368,000.00 | 310,275,000.00 | 310,275,000.00 | 305,359,000.00 | 305,921,000.00 | 305,531,000.00 | 305,531,000.00 | 308,744,000.00 | 309,619,000.00 | 308,848,000.00 | 308,848,000.00 | 306,168,000.00 | 305,836,000.00 | 304,730,000.00 | 304,871,000.00 | 293,084,000.00 | 292,446,000.00 | 291,248,000.00 | 291,248,000.00 | 295,001,000.00 | 295,360,000.00 | 304,260,000.00 | 304,260,000.00 | 327,331,000.00 | 338,840,000.00 | 349,208,000.00 | 349,208,000.00 | 369,542,000.00 | 376,811,000.00 | 380,337,000.00 | 380,337,000.00 | 382,830,000.00 | 382,337,000.00 | 388,107,000.00 | 388,107,000.00 | 394,203,000.00 | 395,052,000.00 | 392,904,000.00 | 392,904,000.00 | 384,166,000.00 | 379,163,000.00 | 378,197,000.00 | 378,197,000.00 | 380,770,000.00 | 383,455,000.00 | 383,471,000.00 | 383,471,000.00 | 381,903,000.00 | 380,777,000.00 | 383,392,000.00 | 383,392,000.00 | 383,544,000.00 | 382,321,000.00 | 374,458,000.00 | 374,458,000.00 | 366,960,000.00 | 361,396,000.00 | 332,222,222.00 | 353,714,000.00 | 303,333,333.00 | 336,923,077.00 | 320,000,000.00 | 356,292,000.00 | 355,546,000.00 | 353,442,000.00 | 469,200,000.00 | 469,200,000.00 | 336,923,077.00 | 338,461,538.00 | 496,491,000.00 | 496,491,000.00 | 212,936,000.00 | 472,998,000.00 | 470,115,000.00 | 470,115,000.00 | 137,752,000.00 | 307,977,000.00 | 305,514,000.00 | 305,514,000.00 | 305,000,000.00 | 255,000,000.00 | 270,000,000.00 | 270,000,000.00 | 250,000,000.00 | 284,554,000.00 | 283,170,000.00 | 283,170,000.00 | 257,500,000.00 | 220,000,000.00 | 280,056,000.00 | 280,056,000.00 | 260,000,000.00 | 235,000,000.00 | 284,270,000.00 | 284,270,000.00 | 256,666,667.00 | 255,000,000.00 | 274,410,000.00 | 274,410,000.00 | 269,688,000.00 | 269,688,000.00 | 263,254,000.00 | 263,254,000.00 | 263,254,000.00 | 263,254,000.00 | 263,254,000.00 | 263,254,000.00 | 255,414,000.00 | 255,414,000.00 | 256,042,000.00 | 256,042,000.00 |
EBITDA |
Loading...
|
M | 918 | 1,132 | 1,294 | 1,555 | 1,756 | 1,721 | 1,698 | 1,616 | 1,552 | 1,005 | 685 | 804 | 718 | 681 | 676 | 652 | 550 | 490 | 609 | 654 | 678 | 681 | 720 | 703 | 667 | 663 | 635 | 402 | 296 | 380 | 416 | 328 | 279 | 247 | 162 | 324 | 309 | 264 | 244 | 236 | 252 | 213 | 333 | 230 | 222 | 198 | 246 | 249 | 244 | 218 | 269 | 311 | 330 | 292 | 318 | 284 | 247 | 199 | 162 | 113 | 125 | 143 | 201 | 201 | 196 | 184 | 182 | 178 | 181 | -4,800 | 194 | 204 | 181 | 179 | 192 | 173 | 174 | 164 | 196 | 261 | 226 | 186 | 171 | 144 | 131 | 116 | 112 | 108 | 100 | 82 | 27 | 114 | 244 | 265 | 316 | 213 | 187 | 144 | 127 | 92 | 87 | 74 | 74 | 62 | 83 | 88 | 93 | 88 | 81 | 77 | 83 | 81 | 78 | 71 | 64 | 60 | 54 | 47 | 48 | 41 | 40 | 37 | 35 | 32 | 30 | 28 | 25 | 23 | 21 | 14 | 12 | 17 | 25 | 20 | 10 | 19 | 18 | 23 | 22 | 23 | 24 | 114 | -269 | 113 | 110 | 101 | -236 | 96 | 94 | 81 | -209 | 87 | 83 | 79 | -197 |
Depreciation and Amortization |
Loading...
|
M | 528 | 525 | 536 | 588 | 628 | 591 | 596 | 723 | 633 | 570 | 479 | 196 | 198 | 201 | 202 | 201 | 203 | 204 | 205 | 204 | 201 | 201 | 201 | 200 | 200 | 198 | 190 | 202 | 138 | 54 | 54 | 53 | 52 | 52 | 51 | 58 | 57 | 57 | 57 | 30 | 28 | 27 | 28 | 28 | 28 | 28 | 28 | 27 | 27 | 28 | 29 | 29 | 30 | 30 | 30 | 29 | 31 | 31 | 32 | 32 | 35 | 41 | 38 | 39 | 39 | 38 | 38 | 39 | 39 | 39 | 42 | 43 | 43 | 43 | 38 | 38 | 40 | 39 | 38 | 38 | 38 | 38 | 40 | 43 | 43 | 42 | 63 | 60 | 59 | 57 | 56 | 53 | 52 | 49 | 46 | 37 | 37 | 36 | 36 | 36 | 36 | 35 | 34 | 32 | 31 | 30 | 28 | 27 | 25 | 24 | 24 | 22 | 20 | 17 | 17 | 16 | 16 | 15 | 15 | 16 | 15 | 15 | 16 | 15 | 15 | 14 | 14 | 14 | 14 | 13 | 14 | 13 | 13 | 13 | 14 | 11 | 11 | 11 | 11 | 11 | 10 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT |
Loading...
|
M | 390 | 607 | 757 | 968 | 1,128 | 1,131 | 1,102 | 893 | 918 | 435 | 206 | 608 | 519 | 480 | 474 | 451 | 346 | 286 | 403 | 450 | 476 | 480 | 518 | 503 | 467 | 464 | 445 | 200 | 158 | 325 | 362 | 275 | 227 | 195 | 111 | 266 | 252 | 207 | 186 | 206 | 224 | 185 | 305 | 203 | 194 | 171 | 219 | 222 | 217 | 189 | 240 | 281 | 301 | 262 | 288 | 254 | 216 | 168 | 130 | 82 | 90 | 102 | 163 | 162 | 157 | 146 | 144 | 139 | 142 | -4,839 | 151 | 160 | 138 | 136 | 154 | 135 | 134 | 125 | 158 | 223 | 188 | 148 | 131 | 101 | 88 | 74 | 49 | 49 | 41 | 26 | -28 | 61 | 191 | 216 | 270 | 175 | 150 | 108 | 91 | 56 | 51 | 39 | 40 | 30 | 52 | 58 | 65 | 61 | 56 | 53 | 58 | 58 | 59 | 54 | 47 | 43 | 38 | 32 | 33 | 26 | 25 | 21 | 19 | 17 | 15 | 14 | 11 | 9 | 8 | 1 | -2 | 4 | 12 | 7 | -4 | 8 | 8 | 12 | 11 | 12 | 14 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | 6.89 | 9.87 | 12.83 | -0.25 | 10.14 | 10.43 | 10.67 | 11.67 | 10.92 | 13.44 | 148.47 | 12.05 | 11.15 | 11.02 | 7.38 | 2.78 | 9.27 | 9.88 | 3.52 | 6.98 | 9.91 | 11.24 | 5.37 | 5.93 | 5.41 | 20.86 | 8.91 | 45.65 | -7.90 | 6.94 | 8.43 | 10.13 | 12.49 | 9.70 | 8.00 | 16.57 | 16.25 | 10.96 | 21.63 | 8.50 | 13.77 | 13.25 | 28.66 | 9.64 | 12.36 | 12.58 | 15.69 | 18.95 | 22.96 | 22.60 | 20.55 | 19.99 | 18.51 | 16.70 | 21.89 | 20.62 | 21.90 | 19.33 | 16.99 | 18.20 | 16.84 | 12.06 | 15.83 | 23.43 | 22.56 | 23.01 | 30.55 | 21.84 | 23.04 | 21.76 | 4.27 | 17.40 | 23.50 | 21.10 | 52.76 | 21.00 | 21.97 | 22.50 | 22.75 | 22.00 | 21.75 | 22.00 | 21.60 | 22.00 | 22.00 | 22.00 | 25.00 | 20.80 | 28.00 | 28.00 | 26.01 | 20.90 | 30.36 | 31.44 | 29.95 | 31.10 | 30.00 | 26.83 | 25.00 | 23.96 | 22.88 | 20.05 | 0.15 | 15.53 | 24.14 | 23.88 | 23.11 | 24.96 | 25.09 | 24.90 | 24.01 | 26.01 | 26.05 | 26.01 | 26.26 | 25.87 | 24.07 | 24.12 | 23.86 | 23.35 | 22.84 | 21.65 | 18.02 | 20.26 | 22.14 | 19.80 | 16.67 | 25.37 | 25.00 | 23.08 | 40.00 | 120.00 | 20.48 | 24.49 | 16.90 | 23.53 | 22.95 | 60.00 | 16.67 | 19.79 | 22.73 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit Margin |
Loading...
|
% | 45.88 | 58.66 | 60.62 | 63.76 | 65.72 | 65.37 | 65.98 | 65.70 | 65.43 | 52.23 | 47.95 | 69.43 | 68.41 | 67.08 | 67.03 | 66.79 | 64.29 | 65.06 | 65.28 | 67.41 | 67.74 | 67.46 | 68.50 | 68.08 | 68.33 | 68.17 | 65.28 | 53.46 | 55.79 | 65.87 | 66.43 | 65.81 | 65.60 | 62.03 | 65.57 | 65.91 | 66.36 | 65.24 | 59.69 | 65.45 | 66.05 | 65.12 | 65.60 | 64.53 | 64.04 | 62.73 | 63.78 | 65.57 | 65.24 | 63.17 | 64.31 | 67.24 | 67.56 | 66.19 | 67.04 | 66.67 | 65.02 | 61.11 | 56.31 | 54.11 | 55.09 | 56.45 | 61.10 | 60.97 | 60.99 | 61.21 | 65.73 | 57.12 | 57.03 | 60.30 | 58.13 | 58.78 | 59.12 | 58.07 | 58.30 | 58.07 | 57.38 | 57.80 | 59.53 | 59.98 | 59.18 | 57.07 | 55.77 | 55.07 | 54.49 | 54.16 | 53.24 | 53.26 | 53.42 | 51.86 | 51.94 | 52.90 | 65.68 | 58.56 | 58.57 | 57.11 | 55.73 | 54.09 | 52.24 | 49.71 | 48.13 | 45.82 | 44.08 | 45.24 | 49.14 | 50.80 | 50.59 | 50.08 | 49.97 | 49.13 | 50.08 | 50.07 | 50.41 | 50.78 | 50.76 | 50.79 | 50.57 | 50.43 | 50.12 | 49.29 | 48.70 | 47.76 | 56.26 | 55.75 | 56.17 | 57.24 | 57.46 | 57.31 | 56.40 | 54.68 | 58.70 | 58.79 | 59.25 | 59.80 | 57.26 | 60.31 | 60.14 | 59.89 | 59.87 | 61.52 | 63.65 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Operating Income Margin |
Loading...
|
% | 18.06 | 23.32 | 23.35 | 30.21 | 34.58 | 34.80 | 33.95 | 28.72 | 30.89 | 13.59 | 4.23 | 34.66 | 31.28 | 29.76 | 30.25 | 28.78 | 26.12 | 20.98 | 23.44 | 30.18 | 30.77 | 29.58 | 32.15 | 31.73 | 30.66 | 26.69 | 29.08 | 13.59 | 12.70 | 27.05 | 35.57 | 30.90 | 26.63 | 25.35 | 11.10 | 30.73 | 30.33 | 26.93 | 18.41 | 27.83 | 31.73 | 28.59 | 29.47 | 30.90 | 29.03 | 24.67 | 30.98 | 31.11 | 31.54 | 28.30 | 32.86 | 36.79 | 37.75 | 35.61 | 37.11 | 34.87 | 32.04 | 24.73 | 22.46 | 16.05 | 12.20 | 4.11 | 24.33 | 24.46 | 24.21 | 23.77 | 26.43 | 20.23 | 19.70 | 23.60 | 18.52 | 22.43 | 23.51 | 21.28 | 19.73 | 23.11 | 22.19 | 21.47 | 25.02 | 31.03 | 27.67 | 24.05 | 20.02 | 19.17 | 17.63 | 15.80 | 9.11 | 8.06 | 3.43 | 6.78 | 4.97 | 7.30 | 21.02 | 29.16 | 33.25 | 31.33 | 27.89 | 24.01 | 20.88 | 17.58 | 13.94 | 12.95 | 7.40 | 4.44 | 19.09 | 17.36 | 19.46 | 19.02 | 18.48 | 18.01 | 18.87 | 19.21 | 19.16 | 18.84 | 18.13 | 17.34 | 16.30 | 14.86 | 14.26 | 13.50 | 13.02 | 11.71 | 10.50 | 9.94 | 9.09 | 7.93 | 6.85 | 5.75 | 4.97 | 0.38 | -1.74 | 1.92 | 7.53 | 5.03 | -10.69 | 6.05 | 5.93 | 6.29 | 5.95 | 9.44 | 11.65 | 100.00 | -233.45 | 100.00 | 100.00 | 100.00 | -236.67 | 100.00 | 100.00 | 100.00 | -245.07 | 100.00 | 100.00 | 100.00 | -250.44 |
Net Income Margin |
Loading...
|
% | - | - | 18.35 | 28.51 | 29.96 | 29.59 | 28.83 | 24.08 | 26.35 | 10.43 | 3.24 | 28.62 | 25.45 | 24.93 | 25.32 | 24.91 | 20.33 | 15.64 | 19.21 | 24.48 | 24.10 | 23.04 | 27.12 | 26.35 | 25.10 | 17.66 | 22.56 | 4.81 | 8.15 | 22.06 | 29.51 | 26.50 | 21.90 | 21.38 | 9.84 | 25.07 | 25.01 | 23.16 | 13.35 | 24.82 | 26.99 | 24.29 | 29.72 | 26.14 | 24.95 | 21.09 | 25.78 | 24.86 | 24.13 | 21.51 | 25.63 | 29.02 | 30.58 | 30.49 | 29.22 | 27.70 | 25.01 | 19.98 | 18.48 | 13.31 | 10.90 | 5.16 | 21.83 | 19.61 | 20.00 | 19.85 | 18.75 | 18.43 | 18.77 | 22.62 | 21.48 | 21.80 | 22.65 | 19.40 | 10.99 | 20.84 | 19.48 | 18.51 | 20.92 | 23.55 | 22.49 | 19.30 | 15.79 | 15.17 | 14.21 | 12.83 | 7.63 | 7.05 | 3.49 | 6.28 | 5.72 | 8.19 | 17.04 | 24.65 | 24.81 | 27.43 | 21.01 | 18.97 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA Ratio |
Loading...
|
% | 42.53 | 45.05 | 47.62 | 50.56 | 53.82 | 52.97 | 52.29 | 51.97 | 52.21 | 37.44 | 29.29 | 45.72 | 43.19 | 43.69 | 44.30 | 44.79 | 41.74 | 37.60 | 42.17 | 44.22 | 44.39 | 44.19 | 45.07 | 44.71 | 44.08 | 43.64 | 41.20 | 28.06 | 25.77 | 38.57 | 41.44 | 37.66 | 35.82 | 32.08 | 16.59 | 37.50 | 37.67 | 34.19 | 29.92 | 32.36 | 36.25 | 33.83 | 49.03 | 34.15 | 33.61 | 31.89 | 35.46 | 36.45 | 36.11 | 33.57 | 37.53 | 41.00 | 41.79 | 40.02 | 41.31 | 39.36 | 36.93 | 32.98 | 28.39 | 23.07 | 26.25 | 30.05 | 30.39 | 30.43 | 30.21 | 29.98 | 35.98 | 26.14 | 27.02 | -694.00 | 30.04 | 30.69 | 28.13 | 28.87 | 30.87 | 29.73 | 28.75 | 28.29 | 31.04 | 36.39 | 33.27 | 30.73 | 30.62 | 27.63 | 26.15 | 24.85 | 24.61 | 24.34 | 24.27 | 20.91 | 6.46 | 23.85 | 40.51 | 34.36 | 39.21 | 30.35 | 32.21 | 29.41 | 29.44 | 24.29 | 25.55 | 24.66 | 27.37 | 21.16 | 24.86 | 26.55 | 28.00 | 27.63 | 26.89 | 26.19 | 27.08 | 26.46 | 25.82 | 25.28 | 24.90 | 24.24 | 23.39 | 22.40 | 23.76 | 20.86 | 20.94 | 20.15 | 19.39 | 18.49 | 18.23 | 18.44 | 16.60 | 15.59 | 14.70 | 10.74 | 8.70 | 12.97 | 17.45 | 15.25 | 7.08 | 15.66 | 15.81 | 20.60 | 19.48 | 19.95 | 20.43 | 100.00 | -233.45 | 100.00 | 100.00 | 100.00 | -236.67 | 100.00 | 100.00 | 100.00 | -245.07 | 100.00 | 100.00 | 100.00 | -250.44 |
EBIT Ratio |
Loading...
|
% | 18.06 | 24.15 | 27.88 | 31.45 | 34.58 | 34.80 | 33.95 | 28.72 | 30.89 | 16.21 | 8.82 | 34.57 | 31.26 | 30.77 | 31.05 | 30.96 | 26.30 | 21.95 | 27.95 | 30.43 | 31.20 | 31.18 | 32.47 | 32.00 | 30.89 | 30.57 | 28.89 | 13.94 | 13.79 | 33.05 | 36.09 | 31.61 | 29.15 | 25.37 | 11.38 | 30.84 | 30.70 | 26.87 | 22.90 | 28.25 | 32.29 | 29.47 | 44.97 | 30.07 | 29.43 | 27.42 | 31.50 | 32.48 | 32.13 | 29.21 | 33.47 | 37.11 | 38.02 | 35.92 | 37.42 | 35.31 | 32.34 | 27.82 | 22.76 | 16.57 | 18.87 | 21.51 | 24.65 | 24.56 | 24.22 | 23.80 | 28.52 | 20.42 | 21.19 | -699.67 | 23.48 | 24.16 | 21.44 | 21.87 | 24.70 | 23.13 | 22.17 | 21.57 | 24.96 | 31.10 | 27.68 | 24.42 | 23.45 | 19.38 | 17.55 | 15.83 | 10.84 | 10.94 | 10.01 | 6.50 | -6.65 | 12.71 | 31.83 | 27.98 | 33.47 | 25.05 | 25.77 | 22.09 | 21.13 | 14.81 | 15.05 | 12.95 | 14.75 | 10.21 | 15.46 | 17.57 | 19.58 | 19.14 | 18.65 | 18.04 | 19.07 | 19.15 | 19.29 | 19.12 | 18.29 | 17.58 | 16.57 | 15.19 | 16.28 | 12.99 | 12.97 | 11.71 | 10.50 | 9.94 | 9.09 | 9.05 | 7.06 | 5.89 | 5.25 | 0.61 | -1.51 | 2.76 | 8.37 | 5.48 | -3.18 | 6.46 | 6.62 | 10.76 | 9.65 | 10.41 | 11.83 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT Ratio |
Loading...
|
% | 15.03 | 20.43 | 21.05 | 28.44 | 33.34 | 33.03 | 32.27 | 27.27 | 29.58 | 12.05 | -6.68 | 32.54 | 28.65 | 28.02 | 27.34 | 25.62 | 22.40 | 17.35 | 19.94 | 26.32 | 26.75 | 25.95 | 28.66 | 28.02 | 26.54 | 22.31 | 24.76 | 8.84 | 7.55 | 23.70 | 32.23 | 29.49 | 25.03 | 23.68 | 10.70 | 30.05 | 29.86 | 26.01 | 17.03 | 27.12 | 31.30 | 28.00 | 41.66 | 28.93 | 28.47 | 24.13 | 30.58 | 30.67 | 31.32 | 27.79 | 32.26 | 36.27 | 37.53 | 35.53 | 37.41 | 34.89 | 32.03 | 24.59 | 22.26 | 16.27 | 13.11 | 5.87 | 25.94 | 25.60 | 25.83 | 25.78 | 28.99 | 22.65 | 24.34 | 28.27 | 22.32 | 26.39 | 29.60 | 24.59 | 23.25 | 26.39 | 24.96 | 23.88 | 27.09 | 30.19 | 28.74 | 24.74 | 20.14 | 19.45 | 18.22 | 16.45 | 10.17 | 8.90 | 4.85 | 8.73 | 7.73 | 10.35 | 24.47 | 35.96 | 35.42 | 39.81 | 30.01 | 25.92 | 22.64 | 18.95 | 14.91 | 12.45 | 50.50 | 3.49 | 19.15 | 17.60 | 19.91 | 19.27 | 18.68 | 17.87 | 19.00 | 19.41 | 19.62 | 19.30 | 18.51 | 17.42 | 16.43 | 14.95 | 14.02 | 13.05 | 12.08 | 10.71 | 9.61 | 8.84 | 8.04 | 6.68 | 5.65 | 4.64 | 3.64 | -0.99 | -3.40 | 1.92 | 5.84 | 3.68 | -20.51 | 5.63 | 5.24 | 1.82 | 0.54 | 8.47 | 11.48 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 19, 2024
Any question? Send us an email