Income Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-09-30 | 2001-06-30 | 2001-03-31 | 2000-12-31 | 2000-09-30 | 2000-06-30 | 2000-03-31 | 1999-12-31 | 1999-09-30 | 1999-06-30 | 1999-03-31 | 1998-12-31 | 1998-09-30 | 1998-06-30 | 1998-03-31 | 1997-12-31 | 1997-09-30 | 1997-06-30 | 1997-03-31 | 1996-12-31 | 1996-09-30 | 1996-06-30 | 1996-03-31 | 1995-12-31 | 1995-09-30 | 1995-06-30 | 1995-03-31 | 1994-12-31 | 1994-09-30 | 1994-06-30 | 1994-03-31 | 1993-12-31 | 1993-09-30 | 1993-06-30 | 1993-03-31 | 1992-12-31 | 1992-09-30 | 1992-06-30 | 1992-03-31 | 1991-12-31 | 1991-09-30 | 1991-06-30 | 1991-03-31 | 1990-12-31 | 1990-09-30 | 1990-06-30 | 1990-03-31 | 1989-12-31 | 1989-09-30 | 1989-06-30 | 1989-03-31 | 1988-12-31 | 1988-09-30 | 1988-06-30 | 1988-03-31 | 1987-12-31 | 1987-09-30 | 1987-06-30 | 1987-03-31 | 1986-12-31 | 1986-09-30 | 1986-06-30 | 1986-03-31 | 1985-12-31 | 1985-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 5,254 | 4,668 | 4,512 | 4,242 | 4,928 | 4,204 | 4,075 | 4,001 | 4,395 | 3,919 | 3,731 | 3,634 | 3,995 | 3,590 | 3,364 | 3,262 | 3,889 | 3,532 | 3,362 | 3,352 | 3,680 | 3,377 | 3,205 | 3,193 | 3,558 | 3,129 | 2,979 | 2,960 | 3,299 | 2,896 | 2,828 | 2,801 | 3,146 | 2,718 | 2,626 | 2,599 | 2,930 | 2,570 | 2,484 | 2,979 | 3,220 | 2,894 | 2,750 | 2,710 | 3,002 | 2,646 | 2,531 | 2,516 | 2,790 | 2,465 | 2,401 | 2,371 | 2,737 | 2,406 | 2,229 | 2,190 | 2,443 | 2,204 | 2,103 | 2,108 | 2,375 | 2,203 | 2,182 | 2,207 | 2,427 | 2,150 | 1,992 | 1,946 | 2,189 | 2,316 | 2,218 | 2,474 | 2,439 | 2,153 | 2,046 | 2,302 | 2,349 | 1,994 | 1,855 | 2,086 | 2,121 | 1,827 | 1,720 | 1,912 | 1,906 | 1,683 | 1,647 | 1,845 | 1,870 | 1,681 | 1,608 | 1,853 | 1,894 | 1,554 | 1,471 | 1,376 | 1,720 | 1,493 | 1,351 | 1,471 | 1,514 | 1,275 | 1,210 | 1,302 | 1,309 | 1,148 | 1,039 | 1,080 | 1,126 | 996 | 911 | 968 | 1,032 | 820 | 747 | 800 | 799 | 673 | 622 | 665 | 674 | 578 | 552 | 597 | 613 | 519 | 495 | 517 | 545 | 449 | 429 | 442 | 491 | 425 | 414 | 426 | 471 | 414 | 403 | 418 | 454 | 410 | 396 | 393 | 418 | 377 | 361 | 355 | 374 | 334 | 321 | 319 | 324 | 290 | 271 |
Cost of Revenue |
Loading...
|
M | 2,551 | 2,562 | 2,515 | 2,485 | 2,624 | 2,451 | 2,394 | 2,386 | 2,512 | 2,341 | 2,223 | 2,206 | 2,278 | 2,122 | 2,034 | 2,067 | 2,239 | 2,094 | 2,045 | 2,021 | 2,112 | 2,014 | 1,941 | 1,952 | 2,077 | 1,947 | 1,866 | 1,847 | 1,911 | 1,768 | 1,744 | 1,699 | 1,813 | 1,683 | 1,647 | 1,602 | 1,688 | 1,587 | 1,562 | 1,846 | 1,884 | 1,772 | 1,724 | 1,693 | 1,746 | 1,624 | 1,587 | 1,589 | 1,625 | 1,520 | 1,506 | 1,519 | 1,521 | 1,380 | 1,312 | 1,282 | 1,331 | 1,231 | 1,193 | 1,197 | 1,219 | 1,007 | 1,047 | 994 | 1,034 | 980 | 908 | 856 | 899 | 1,110 | 1,112 | 1,253 | 1,149 | 992 | 974 | 1,119 | 1,068 | 916 | 867 | 976 | 944 | 810 | 794 | 889 | 797 | 703 | 708 | 830 | 772 | 692 | 676 | 809 | 754 | 677 | 660 | 738 | 662 | 614 | 551 | 651 | 611 | 536 | 530 | 594 | 536 | 490 | 443 | 473 | 440 | 418 | 392 | 429 | 428 | 343 | 317 | 347 | 310 | 268 | 253 | 297 | 266 | 271 | 267 | 270 | 237 | 213 | 208 | 228 | 217 | 188 | 184 | 192 | 195 | 186 | 183 | 189 | 189 | 181 | - | 194 | 191 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
Loading...
|
M | 2,703 | 2,106 | 1,997 | 1,757 | 2,055 | 1,753 | 1,681 | 1,615 | 1,883 | 1,578 | 1,509 | 1,428 | 1,717 | 1,468 | 1,330 | 1,195 | 1,650 | 1,438 | 1,317 | 1,331 | 1,568 | 1,363 | 1,264 | 1,241 | 1,481 | 1,182 | 1,113 | 1,113 | 1,388 | 1,128 | 1,084 | 1,102 | 1,333 | 1,035 | 980 | 997 | 1,242 | 983 | 922 | 1,133 | 1,336 | 1,121 | 1,026 | 1,017 | 1,256 | 1,022 | 944 | 927 | 1,165 | 945 | 895 | 853 | 1,217 | 1,025 | 918 | 908 | 1,113 | 973 | 910 | 911 | 1,156 | 1,196 | 1,135 | 1,213 | 1,394 | 1,170 | 1,084 | 1,090 | 1,290 | 1,206 | 1,106 | 1,221 | 1,290 | 1,161 | 1,073 | 1,184 | 1,281 | 1,078 | 988 | 1,109 | 1,177 | 1,017 | 926 | 1,023 | 1,109 | 980 | 938 | 1,015 | 1,098 | 989 | 932 | 1,044 | 1,140 | 877 | 811 | 638 | 1,058 | 879 | 800 | 820 | 903 | 739 | 680 | 709 | 773 | 658 | 595 | 607 | 686 | 578 | 519 | 539 | 604 | 477 | 430 | 453 | 489 | 405 | 370 | 368 | 408 | 307 | 285 | 327 | 376 | 306 | 287 | 289 | 329 | 262 | 245 | 249 | 296 | 239 | 231 | 236 | 281 | 233 | 403 | 225 | 263 | 410 | 396 | 393 | 418 | 377 | 361 | 355 | 374 | 334 | 321 | 319 | 324 | 290 | 271 |
Operating Expenses |
Loading...
|
M | 1,158 | 2,213 | 2,158 | 644 | 938 | 627 | 618 | 762 | 676 | 650 | 719 | 841 | 763 | 756 | 681 | 766 | 757 | 754 | 727 | 855 | 750 | 745 | 714 | 837 | 755 | 717 | 662 | 830 | 665 | 641 | 648 | 770 | 634 | 627 | 605 | 638 | 608 | 590 | 578 | 776 | 673 | 676 | 639 | 730 | 654 | 625 | 611 | 677 | 622 | 460 | 467 | 660 | 727 | 702 | 516 | 614 | 505 | 520 | 493 | 581 | 520 | 754 | 717 | 898 | 776 | 743 | 717 | 819 | 730 | 772 | 748 | 833 | 735 | 732 | 723 | 780 | 745 | 692 | 669 | 782 | 709 | 666 | 633 | 701 | 604 | 592 | 636 | 580 | 559 | 580 | 642 | 623 | 625 | 617 | 636 | 602 | 640 | 572 | 574 | 523 | 547 | 458 | 493 | 467 | 490 | 436 | 434 | 396 | 442 | 390 | 380 | 358 | 396 | 318 | 314 | 302 | 314 | 270 | 271 | 242 | 263 | 195 | 201 | 217 | 250 | 209 | 214 | 190 | 218 | 180 | 183 | 164 | 202 | 167 | 174 | 156 | 192 | 163 | 0 | 143 | 178 | 0 | 0 | 1,277 | 0 | 0 | 0 | 1,142 | 0 | 0 | 0 | 1,005 | 0 | 0 | 0 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 933 | 923 | 880 | 957 | 938 | 856 | 800 | 914 | 818 | 782 | 719 | 841 | 763 | 756 | 681 | 766 | 757 | 754 | 727 | 855 | 750 | 745 | 714 | 837 | 755 | 717 | 662 | 830 | 665 | 641 | 648 | 770 | 634 | 627 | 605 | 721 | 608 | 590 | 578 | 776 | 673 | 676 | 639 | 730 | 654 | 625 | 611 | 677 | 622 | 578 | 589 | 660 | 577 | 570 | 516 | 612 | 505 | 520 | 493 | 577 | 520 | 573 | 527 | 697 | 585 | 555 | 534 | 636 | 554 | 564 | 528 | 603 | 517 | 489 | 486 | 533 | 513 | 465 | 446 | 530 | 487 | 459 | 427 | 496 | 413 | 402 | 448 | 387 | 369 | 394 | 457 | 401 | 418 | 411 | 435 | 396 | 447 | 395 | 405 | 351 | 380 | 284 | 323 | 296 | 335 | 286 | 289 | 258 | 308 | 262 | 261 | 232 | 277 | 210 | 215 | 195 | 224 | 184 | 189 | 158 | 184 | 159 | 166 | - | 214 | 176 | 181 | - | 189 | 151 | 154 | - | 172 | 139 | 147 | - | 163 | 138 | - | - | 145 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Research and Development (R&D) Expenses |
Loading...
|
M | 243 | 229 | 237 | 222 | 209 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 156 | 158 | 153 | 163 | 159 | 158 | 167 | 153 | 153 | 155 | 151 | 147 | 150 | 156 | 149 | 153 | 148 | 146 | 141 | 140 | 139 | 133 | 174 | 164 | 160 | 156 | 154 | 144 | 147 | 148 | 144 | 156 | 142 | 135 | 138 | 130 | 121 | 126 | 126 | 119 | 123 | 130 | 141 | 132 | 129 | 124 | 130 | 122 | 145 | 138 | 155 | 147 | 164 | 160 | 171 | 154 | 150 | 149 | 171 | 145 | 133 | 132 | 135 | 123 | 121 | 120 | 125 | 116 | 118 | 116 | 141 | 127 | 128 | 119 | 128 | 120 | 109 | 104 | 103 | 103 | 105 | 101 | 103 | 94 | 91 | 87 | 83 | 75 | 73 | 66 | 73 | 64 | 59 | 54 | 54 | 48 | 47 | 44 | 45 | 42 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Operating Expenses |
Loading...
|
M | -17 | 1,062 | 1,041 | -535 | -209 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -156 | -158 | -153 | -163 | -159 | -158 | -167 | -153 | -153 | -155 | -151 | -147 | -150 | -156 | -231 | -153 | -148 | -146 | -141 | -140 | -139 | -133 | -174 | -164 | -160 | -156 | -154 | -144 | -265 | -270 | -144 | -6 | -10 | -135 | -136 | -130 | -121 | -126 | -123 | -119 | 57 | 59 | 61 | 59 | 60 | 59 | 53 | 54 | 62 | 82 | 75 | 71 | 79 | 78 | 76 | 78 | 76 | 74 | 81 | 77 | 74 | 75 | 71 | 68 | 69 | 68 | 68 | 73 | 68 | 69 | 81 | 80 | 79 | 82 | 78 | 73 | 68 | 66 | 69 | 65 | 68 | 69 | 68 | 62 | 58 | 57 | 56 | 59 | 55 | 53 | 53 | 55 | 49 | 45 | 53 | 42 | 40 | 38 | 39 | 37 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | -1,393 | -348 | -358 | -1,528 | 938 | -1,595 | -1,593 | -1,472 | -1,695 | -1,559 | -1,503 | -1,365 | -1,515 | -1,367 | -1,353 | -1,302 | -1,483 | -1,340 | -1,318 | -1,166 | -1,361 | -1,269 | -1,227 | -1,116 | -1,322 | -1,230 | -1,204 | -1,018 | -1,246 | -1,127 | -1,096 | -928 | -1,178 | -1,055 | -1,041 | -881 | -1,080 | -997 | -984 | -1,069 | -1,211 | -1,097 | -1,086 | -963 | -1,092 | -1,000 | -975 | -912 | -1,003 | -942 | -917 | -858 | -943 | -810 | -796 | -670 | -826 | -711 | -701 | -619 | -698 | -254 | -330 | -96 | -257 | -237 | -191 | -36 | -169 | -339 | -364 | -420 | -414 | -260 | -251 | -339 | -323 | -224 | -198 | -194 | -235 | -144 | -161 | -188 | -193 | -111 | -73 | -249 | -214 | -112 | -34 | -185 | -130 | -60 | -24 | -135 | -22 | -42 | 23 | -128 | -64 | -78 | -37 | -127 | -46 | -54 | -9 | -77 | 2 | -28 | -12 | -71 | -33 | -25 | -3 | -45 | 5 | 2 | 18 | -55 | -3 | -75 | -66 | -53 | 13 | -4 | 6 | -38 | 1 | -8 | -1 | -28 | 7 | -19 | -9 | -34 | 3 | -17 | - | -51 | -13 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
Loading...
|
M | 1,545 | -107 | -161 | 1,112 | 1,117 | 1,127 | 1,063 | 853 | 1,207 | 929 | 789 | 588 | 954 | 712 | 649 | 429 | 893 | 683 | 591 | 477 | 818 | 618 | 550 | 404 | 726 | 465 | 451 | 283 | 723 | 487 | 436 | 332 | 699 | 408 | 374 | 359 | 634 | 393 | 344 | 357 | 662 | 446 | 387 | 287 | 602 | 397 | 333 | 250 | 543 | 486 | 427 | 192 | 489 | 324 | 402 | 294 | 608 | 453 | 417 | 330 | 636 | 443 | 418 | 315 | 618 | 427 | 366 | 271 | 560 | 434 | 358 | 388 | 555 | 429 | 350 | 404 | 536 | 386 | 318 | 327 | 468 | 351 | 293 | 322 | 506 | 388 | 303 | 435 | 539 | 410 | 290 | 421 | 515 | 260 | 175 | 36 | 418 | 307 | 226 | 296 | 356 | 282 | 188 | 242 | 284 | 222 | 161 | 210 | 244 | 188 | 139 | 182 | 208 | 159 | 117 | 151 | 175 | 134 | 99 | 126 | 146 | 112 | 84 | 110 | 127 | 97 | 73 | 99 | 111 | 82 | 63 | 85 | 94 | 72 | 57 | 81 | 89 | 70 | 403 | 82 | 85 | 410 | 396 | -884 | 418 | 377 | 361 | -787 | 374 | 334 | 321 | -687 | 324 | 290 | 271 |
Interest Expense |
Loading...
|
M | 63 | 105 | 92 | 107 | 38 | 57 | 51 | 27 | 18 | 18 | 19 | 17 | 14 | 14 | 15 | 16 | 20 | 32 | 40 | 34 | 22 | 39 | 36 | 29 | 19 | 28 | 28 | 23 | 17 | 21 | 20 | 18 | 16 | 17 | 5 | 2 | 1 | 2 | 2 | 1 | 1 | 2 | 2 | 2 | 1 | 3 | 3 | 2 | 1 | 2 | 2 | 2 | 1 | 3 | 3 | 2 | 1 | 3 | 3 | 4 | 3 | 8 | 19 | 13 | 8 | 31 | 29 | 20 | 7 | 32 | 35 | 22 | 7 | 26 | 19 | 10 | 4 | 11 | 8 | 4 | 2 | 5 | 5 | 4 | 2 | 7 | 8 | 5 | 3 | 6 | 7 | 5 | 2 | 3 | 3 | 3 | 3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-operating Income/Expense |
Loading...
|
M | 2 | 1,251 | 1,253 | -107 | 12 | -69 | -53 | -50 | -17 | -18 | 19 | 110 | 113 | 121 | 11 | 102 | 184 | 152 | 22 | 157 | 167 | 123 | -15 | -199 | 127 | 101 | 0 | 105 | 105 | 299 | 23 | 95 | 96 | 100 | 29 | 109 | 109 | 108 | 2 | 93 | 108 | 116 | 23 | 78 | 123 | 132 | 5 | 148 | 143 | 94 | -34 | 166 | 162 | 158 | 37 | 9 | 25 | 27 | -3 | -79 | -7 | -5 | -4 | 15 | 1 | 1 | 1 | -9 | -1 | 10 | 38 | 37 | 16 | 10 | 3 | 8 | 2 | 11 | 13 | 12 | 142 | 14 | 19 | 105 | 8 | 35 | 38 | 30 | 33 | 20 | 4 | 4 | -38 | -44 | -1 | 313 | -3 | -4 | -4 | -4 | -4 | -6 | -6 | -5 | -5 | -7 | -8 | -36 | -7 | -7 | -7 | -8 | -8 | -9 | -6 | -6 | -6 | -6 | -6 | -6 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -4 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -3 | -2 | - | -6 | -4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT |
Loading...
|
M | 1,546 | 1,144 | 1,093 | 1,006 | 1,364 | 1,058 | 1,010 | 803 | 1,190 | 910 | 901 | 697 | 1,066 | 833 | 765 | 531 | 1,077 | 836 | 739 | 633 | 985 | 741 | 647 | 205 | 853 | 566 | 548 | 388 | 828 | 786 | 529 | 427 | 795 | 508 | 505 | 375 | 743 | 501 | 453 | 449 | 770 | 561 | 497 | 365 | 725 | 529 | 466 | 398 | 686 | 580 | 459 | 359 | 653 | 485 | 436 | 306 | 633 | 480 | 447 | 361 | 629 | 473 | 441 | 355 | 636 | 441 | 382 | 287 | 578 | 454 | 413 | 425 | 571 | 438 | 353 | 411 | 538 | 398 | 331 | 338 | 480 | 365 | 311 | 348 | 533 | 423 | 340 | 465 | 572 | 430 | 320 | 420 | 475 | 343 | 287 | 349 | 415 | 303 | 222 | 293 | 352 | 276 | 182 | 237 | 279 | 215 | 153 | 175 | 237 | 181 | 132 | 174 | 200 | 151 | 111 | 145 | 169 | 128 | 93 | 120 | 141 | 107 | 79 | 104 | 122 | 92 | 68 | 94 | 107 | 80 | 61 | 83 | 92 | 70 | 55 | 78 | 87 | 68 | - | 76 | 81 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax Provision |
Loading...
|
M | 361 | 265 | 233 | 229 | 321 | 245 | 231 | 178 | 261 | 216 | 200 | 159 | 256 | 185 | 163 | 120 | 256 | 184 | 157 | 158 | 231 | 183 | 141 | 96 | 210 | 98 | 147 | 123 | 240 | 275 | 160 | 145 | 262 | 167 | 168 | 122 | 251 | 167 | 155 | 161 | 259 | 184 | 169 | 138 | 242 | 177 | 163 | 139 | 233 | 205 | 157 | 117 | 229 | 175 | 158 | 98 | 231 | 164 | 163 | 14 | 227 | 173 | 163 | 129 | 232 | 149 | 141 | 107 | 214 | 171 | 155 | 172 | 216 | 165 | 133 | 153 | 200 | 148 | 123 | 127 | 179 | 137 | 116 | 132 | 204 | 162 | 130 | 178 | 220 | 165 | 124 | 165 | 187 | 135 | 113 | 125 | 144 | 104 | 76 | 101 | 126 | 108 | 59 | 75 | 89 | 67 | 48 | 47 | 72 | 53 | 39 | 54 | 56 | 42 | 29 | 39 | 44 | 33 | 24 | 30 | 36 | 26 | 20 | 25 | 29 | 22 | 16 | 23 | 27 | 20 | 15 | 20 | 22 | 17 | 14 | 19 | 22 | 18 | - | 23 | 25 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income after Tax |
Loading...
|
M | 1,185 | 878 | 859 | 777 | 1,043 | 813 | 779 | 626 | 929 | 694 | 701 | 538 | 811 | 648 | 602 | 412 | 821 | 652 | 582 | 475 | 754 | 558 | 505 | 109 | 643 | 468 | 402 | 266 | 588 | 511 | 369 | 282 | 533 | 341 | 338 | 253 | 492 | 334 | 298 | 289 | 510 | 377 | 329 | 227 | 483 | 352 | 303 | 258 | 452 | 375 | 303 | 242 | 424 | 310 | 279 | 208 | 402 | 316 | 284 | 347 | 403 | 300 | 278 | 226 | 404 | 292 | 240 | 181 | 364 | 283 | 258 | 253 | 356 | 273 | 220 | 259 | 338 | 250 | 208 | 212 | 300 | 229 | 195 | 217 | 329 | 262 | 210 | 287 | 352 | 265 | 197 | 255 | 289 | 207 | 173 | 224 | 271 | 200 | 146 | 192 | 226 | 168 | 123 | 162 | 191 | 147 | 105 | 128 | 165 | 128 | 93 | 120 | 144 | 109 | 82 | 106 | 125 | 95 | 69 | 90 | 105 | 80 | 59 | 80 | 93 | 70 | 52 | 70 | 80 | 60 | 46 | 63 | 70 | 53 | 42 | 60 | 65 | 50 | - | 53 | 56 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-Controlling Interest |
Loading...
|
M | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -648 | 0 | 366 | 283 | -909 | 419 | 196 | 293 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -84 | 2 | 3 | 3 | -2 | -11 | 0 | 0 | 0 | 0 | -39 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -208 | -402 | 0 | 0 | -347 | -402 | -298 | -278 | -226 | -404 | -292 | -240 | -194 | -360 | -248 | -219 | -141 | -299 | -196 | -206 | -250 | -319 | -221 | -209 | -212 | -300 | -229 | -195 | -217 | -329 | -262 | -210 | -287 | -352 | -265 | -197 | -255 | -289 | -207 | -173 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
Loading...
|
M | - | - | 859 | 777 | 1,043 | 813 | 779 | 625 | 929 | 694 | 701 | 538 | 811 | 648 | 602 | 412 | 821 | 652 | 582 | 476 | 754 | 558 | 505 | 109 | 643 | 468 | 402 | 266 | 588 | 511 | 369 | 282 | 533 | 341 | 338 | 336 | 490 | 332 | 295 | 289 | 522 | 377 | 329 | 227 | 483 | 391 | 305 | 258 | 452 | 375 | 303 | 242 | 424 | 310 | 279 | 208 | 402 | 316 | 284 | 347 | 402 | 298 | 278 | 226 | 404 | 292 | 240 | 194 | 360 | 248 | 219 | 141 | 299 | 196 | 206 | 250 | 319 | 221 | 209 | 212 | 300 | 229 | 195 | 217 | 329 | 262 | 210 | 287 | 352 | 265 | 197 | 255 | 289 | 207 | 173 | 224 | 271 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 412,100,000.00 | 412,500,000.00 | 413,600,000.00 | 414,300,000.00 | 415,500,000.00 | 416,200,000.00 | 416,900,000.00 | 418,400,000.00 | 420,200,000.00 | 422,000,000.00 | 423,800,000.00 | 425,700,000.00 | 427,700,000.00 | 429,000,000.00 | 430,000,000.00 | 430,300,000.00 | 431,800,000.00 | 433,300,000.00 | 435,400,000.00 | 436,100,000.00 | 436,600,000.00 | 438,000,000.00 | 439,900,000.00 | 440,900,000.00 | 443,400,000.00 | 445,238,095.00 | 445,000,000.00 | 447,100,000.00 | 449,200,000.00 | 450,300,000.00 | 455,300,000.00 | 456,100,000.00 | 456,900,000.00 | 460,300,000.00 | 465,700,000.00 | 468,800,000.00 | 474,000,000.00 | 480,300,000.00 | 481,700,000.00 | 482,700,000.00 | 483,000,000.00 | 482,800,000.00 | 484,300,000.00 | 486,700,000.00 | 486,500,000.00 | 486,800,000.00 | 488,400,000.00 | 490,600,000.00 | 491,739,130.00 | 493,421,053.00 | 493,300,000.00 | 493,300,000.00 | 501,300,000.00 | 496,900,000.00 | 494,900,000.00 | 494,900,000.00 | 505,500,000.00 | 506,200,000.00 | 503,700,000.00 | 503,700,000.00 | 502,400,000.00 | 506,100,000.00 | 513,500,000.00 | 513,500,000.00 | 523,200,000.00 | 530,400,000.00 | 536,200,000.00 | 536,200,000.00 | 558,700,000.00 | 555,300,000.00 | 559,500,000.00 | 559,500,000.00 | 582,800,000.00 | 582,300,000.00 | 582,800,000.00 | 582,800,000.00 | 590,500,000.00 | 591,100,000.00 | 589,952,000.00 | 589,952,000.00 | 599,479,000.00 | 597,624,000.00 | 600,849,000.00 | 600,849,000.00 | 605,340,000.00 | 608,581,395.00 | 618,823,529.00 | 618,823,529.00 | 629,035,714.00 | 630,000,000.00 | 632,576,000.00 | 634,193,548.00 | 645,674,000.00 | 651,807,000.00 | 649,096,000.00 | 642,222,222.00 | 645,976,190.00 | 645,658,000.00 | 642,820,000.00 | 635,652,174.00 | 637,102,000.00 | 641,666,667.00 | 627,000,000.00 | 616,000,000.00 | 619,354,839.00 | 614,166,667.00 | 585,555,556.00 | 585,555,556.00 | 588,928,571.00 | 580,000,000.00 | 583,125,000.00 | 583,125,000.00 | 575,600,000.00 | 573,157,895.00 | 546,000,000.00 | 546,000,000.00 | 569,545,455.00 | 558,235,294.00 | 528,461,538.00 | 528,461,538.00 | 552,631,579.00 | 534,666,667.00 | 510,000,000.00 | 510,000,000.00 | 544,117,647.00 | 539,230,769.00 | 519,000,000.00 | 519,000,000.00 | 532,000,000.00 | 549,090,909.00 | 508,888,889.00 | 508,888,889.00 | 536,153,846.00 | 532,000,000.00 | 521,250,000.00 | 521,250,000.00 | 590,909,091.00 | 555,555,556.00 | 582,176,000.00 | 582,176,000.00 | 562,000,000.00 | 594,000,000.00 | 605,776,000.00 | 605,776,000.00 | 616,608,000.00 | 616,608,000.00 | 613,320,000.00 | 613,320,000.00 | 615,784,000.00 | 589,984,000.00 | 585,200,000.00 | 585,200,000.00 | 585,200,000.00 | 574,592,000.00 | 287,024,000.00 |
EBITDA |
Loading...
|
M | 1,689 | 1,368 | 1,306 | 1,217 | 1,540 | 1,263 | 1,198 | 984 | 1,336 | 1,055 | 1,047 | 840 | 1,207 | 973 | 914 | 671 | 1,217 | 985 | 892 | 776 | 1,109 | 877 | 795 | 333 | 968 | 688 | 663 | 494 | 922 | 885 | 549 | 519 | 884 | 597 | 481 | 529 | 811 | 571 | 452 | 540 | 865 | 647 | 499 | 447 | 807 | 648 | 464 | 483 | 768 | 661 | 496 | 439 | 735 | 570 | 402 | 384 | 714 | 560 | 531 | 523 | 709 | 507 | 513 | 386 | 707 | 529 | 449 | 364 | 616 | 521 | 413 | 440 | 612 | 519 | 448 | 499 | 640 | 483 | 414 | 396 | 403 | 411 | 349 | 288 | 565 | 422 | 333 | 473 | 579 | 458 | 355 | 498 | 633 | 382 | 257 | 114 | 491 | 375 | 291 | 365 | 423 | 350 | 257 | 309 | 345 | 280 | 218 | 266 | 303 | 243 | 192 | 235 | 263 | 208 | 161 | 203 | 217 | 174 | 136 | 165 | 182 | 148 | 120 | 148 | 162 | 130 | 106 | 129 | 140 | 111 | 91 | 115 | 124 | 100 | 84 | 111 | 119 | 96 | 403 | 113 | 118 | 410 | 396 | -884 | 418 | 377 | 361 | -787 | 374 | 334 | 321 | -687 | 324 | 290 | 271 |
Depreciation and Amortization |
Loading...
|
M | 145 | 120 | 121 | 105 | 137 | 137 | 135 | 131 | 129 | 127 | 129 | 126 | 127 | 127 | 131 | 125 | 121 | 118 | 117 | 109 | 103 | 98 | 99 | 99 | 96 | 95 | 87 | 83 | 78 | 78 | 78 | 74 | 73 | 73 | 69 | 70 | 70 | 70 | 68 | 89 | 83 | 84 | 81 | 80 | 81 | 77 | 78 | 83 | 81 | 79 | 80 | 79 | 81 | 83 | 76 | 76 | 78 | 77 | 78 | 79 | 78 | 60 | 92 | 86 | 90 | 102 | 83 | 84 | 56 | 97 | 93 | 90 | 73 | 100 | 102 | 103 | 106 | 108 | 108 | 81 | 77 | 74 | 75 | 71 | 68 | 69 | 68 | 68 | 73 | 68 | 69 | 81 | 80 | 79 | 82 | 78 | 73 | 68 | 66 | 69 | 67 | 68 | 69 | 68 | 62 | 58 | 57 | 56 | 59 | 55 | 53 | 53 | 55 | 49 | 45 | 53 | 42 | 40 | 38 | 39 | 37 | 37 | 36 | 38 | 36 | 33 | 33 | 30 | 29 | 29 | 28 | 30 | 30 | 28 | 27 | 31 | 30 | 26 | - | 32 | 33 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT |
Loading...
|
M | 1,545 | 1,249 | 1,184 | 1,112 | 1,403 | 1,127 | 1,063 | 853 | 1,207 | 929 | 918 | 714 | 1,080 | 847 | 783 | 547 | 1,097 | 867 | 775 | 667 | 1,006 | 780 | 696 | 233 | 871 | 593 | 576 | 411 | 845 | 807 | 471 | 445 | 811 | 525 | 412 | 460 | 741 | 501 | 384 | 451 | 782 | 563 | 419 | 367 | 726 | 571 | 386 | 400 | 687 | 582 | 416 | 360 | 654 | 487 | 326 | 308 | 636 | 483 | 453 | 443 | 632 | 447 | 422 | 300 | 617 | 427 | 366 | 280 | 560 | 424 | 320 | 351 | 539 | 419 | 347 | 396 | 534 | 375 | 306 | 315 | 325 | 337 | 274 | 217 | 497 | 353 | 265 | 405 | 506 | 389 | 286 | 417 | 553 | 304 | 175 | 36 | 418 | 307 | 226 | 296 | 356 | 282 | 188 | 242 | 284 | 222 | 161 | 210 | 244 | 188 | 139 | 182 | 208 | 159 | 117 | 151 | 175 | 134 | 99 | 126 | 146 | 112 | 84 | 110 | 127 | 97 | 73 | 99 | 111 | 82 | 63 | 85 | 94 | 72 | 57 | 81 | 89 | 70 | - | 82 | 85 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | -1 | 84 | -2 | -3 | -3 | 2 | 11 | 0 | 0 | 0 | 0 | 39 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | 23.37 | 23.20 | 21.36 | 22.75 | 23.52 | 23.15 | 22.87 | 22.14 | 21.96 | 23.70 | 22.24 | 22.79 | 23.96 | 22.23 | 21.31 | 22.53 | 23.76 | 22.01 | 21.20 | 24.93 | 23.44 | 24.67 | 21.86 | 46.87 | 24.57 | 17.36 | 26.76 | 31.57 | 28.99 | 35.02 | 30.26 | 33.96 | 33.00 | 32.78 | 33.17 | 32.58 | 33.75 | 33.35 | 34.14 | 35.74 | 33.70 | 32.81 | 33.92 | 37.83 | 33.40 | 33.43 | 35.03 | 34.99 | 34.01 | 35.31 | 34.10 | 32.59 | 35.10 | 36.01 | 36.18 | 32.05 | 36.56 | 34.22 | 36.49 | 3.82 | 36.02 | 36.52 | 37.00 | 36.25 | 36.49 | 33.82 | 36.99 | 37.09 | 36.95 | 37.62 | 37.61 | 40.39 | 37.78 | 37.71 | 37.69 | 37.10 | 37.10 | 37.10 | 37.10 | 37.40 | 37.40 | 37.40 | 37.40 | 37.80 | 38.20 | 38.20 | 38.19 | 38.22 | 38.40 | 38.45 | 38.60 | 39.30 | 39.23 | 39.50 | 39.50 | 35.83 | 34.69 | 34.20 | 34.20 | 34.48 | 35.83 | 38.96 | 32.42 | 31.75 | 31.71 | 31.31 | 31.29 | 26.82 | 30.30 | 29.39 | 29.37 | 31.07 | 28.01 | 27.69 | 26.08 | 26.71 | 25.90 | 25.92 | 25.81 | 24.92 | 25.27 | 24.77 | 25.86 | 23.59 | 23.99 | 24.05 | 24.01 | 24.81 | 25.28 | 24.78 | 24.92 | 23.64 | 23.99 | 24.11 | 24.46 | 23.85 | 24.86 | 26.25 | - | 30.35 | 30.36 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit Margin |
Loading...
|
% | 51.44 | 45.12 | 44.26 | 41.41 | 41.69 | 41.70 | 41.26 | 40.36 | 42.84 | 40.27 | 40.43 | 39.30 | 42.97 | 40.89 | 39.53 | 36.63 | 42.42 | 40.71 | 39.18 | 39.72 | 42.61 | 40.37 | 39.45 | 38.86 | 41.62 | 37.78 | 37.36 | 37.60 | 42.08 | 38.95 | 38.34 | 39.36 | 42.38 | 38.09 | 37.30 | 38.37 | 42.39 | 38.26 | 37.11 | 38.04 | 41.48 | 38.75 | 37.30 | 37.54 | 41.85 | 38.62 | 37.31 | 36.84 | 41.76 | 38.34 | 37.26 | 35.96 | 44.45 | 42.62 | 41.15 | 41.46 | 45.53 | 44.14 | 43.25 | 43.22 | 48.68 | 54.29 | 52.01 | 54.96 | 57.42 | 54.43 | 54.40 | 56.03 | 58.92 | 52.06 | 49.86 | 49.34 | 52.90 | 53.92 | 52.42 | 51.41 | 54.53 | 54.07 | 53.25 | 53.18 | 55.48 | 55.66 | 53.83 | 53.50 | 58.20 | 58.25 | 56.98 | 55.03 | 58.69 | 58.84 | 57.94 | 56.36 | 60.18 | 56.42 | 55.13 | 46.37 | 61.51 | 58.87 | 59.21 | 55.74 | 59.63 | 57.99 | 56.22 | 54.42 | 59.06 | 57.30 | 57.30 | 56.18 | 60.91 | 58.02 | 57.01 | 55.72 | 58.48 | 58.19 | 57.60 | 56.63 | 61.25 | 60.14 | 59.39 | 55.32 | 60.54 | 53.16 | 51.68 | 54.77 | 61.40 | 59.00 | 57.99 | 55.85 | 60.26 | 58.27 | 57.17 | 56.45 | 60.26 | 56.25 | 55.76 | 55.52 | 59.77 | 56.38 | 100.00 | 53.70 | 57.95 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Operating Income Margin |
Loading...
|
% | 29.40 | -2.29 | -3.56 | 26.22 | 22.66 | 26.80 | 26.09 | 21.33 | 27.46 | 23.69 | 21.16 | 16.17 | 23.87 | 19.83 | 19.29 | 13.16 | 22.97 | 19.35 | 17.56 | 14.22 | 22.22 | 18.30 | 17.17 | 12.65 | 20.40 | 14.86 | 15.12 | 9.56 | 21.92 | 16.82 | 15.43 | 11.86 | 22.21 | 15.01 | 14.26 | 13.81 | 21.64 | 15.29 | 13.84 | 11.98 | 20.57 | 15.40 | 14.09 | 10.59 | 20.05 | 15.01 | 13.15 | 9.92 | 19.46 | 19.70 | 17.80 | 8.11 | 17.88 | 13.45 | 18.03 | 13.44 | 24.87 | 20.55 | 19.82 | 15.66 | 26.77 | 20.09 | 19.17 | 14.26 | 25.44 | 19.88 | 18.39 | 13.93 | 25.56 | 18.74 | 16.14 | 15.67 | 22.77 | 19.92 | 17.10 | 17.55 | 22.81 | 19.38 | 17.17 | 15.67 | 22.04 | 19.21 | 17.01 | 16.83 | 26.52 | 23.07 | 18.38 | 23.58 | 28.81 | 24.36 | 18.02 | 22.72 | 27.21 | 16.73 | 11.89 | 2.59 | 24.32 | 20.56 | 16.70 | 20.15 | 23.48 | 22.08 | 15.52 | 18.58 | 21.67 | 19.33 | 15.50 | 19.49 | 21.65 | 18.85 | 15.28 | 18.76 | 20.13 | 19.42 | 15.61 | 18.82 | 21.91 | 19.97 | 15.83 | 18.93 | 21.59 | 19.34 | 15.25 | 18.37 | 20.65 | 18.71 | 14.82 | 19.11 | 20.26 | 18.23 | 14.59 | 19.23 | 19.15 | 16.96 | 13.71 | 18.91 | 18.97 | 16.93 | 100.00 | 19.54 | 18.72 | 100.00 | 100.00 | -224.80 | 100.00 | 100.00 | 100.00 | -221.57 | 100.00 | 100.00 | 100.00 | -215.54 | 100.00 | 100.00 | 100.00 |
Net Income Margin |
Loading...
|
% | - | - | 19.05 | 18.31 | 21.17 | 19.34 | 19.12 | 15.63 | 21.13 | 17.72 | 18.77 | 14.81 | 20.29 | 18.03 | 17.90 | 12.62 | 21.11 | 18.45 | 17.32 | 14.19 | 20.48 | 16.53 | 15.77 | 3.40 | 18.07 | 14.94 | 13.48 | 8.98 | 17.82 | 17.64 | 13.04 | 10.07 | 16.93 | 12.56 | 12.85 | 12.94 | 16.74 | 12.90 | 11.89 | 9.69 | 16.20 | 13.03 | 11.95 | 8.37 | 16.08 | 14.77 | 12.06 | 10.27 | 16.22 | 15.21 | 12.61 | 10.20 | 15.48 | 12.89 | 12.49 | 9.48 | 16.44 | 14.33 | 13.51 | 16.47 | 16.93 | 13.52 | 12.74 | 10.24 | 16.63 | 13.56 | 12.07 | 9.96 | 16.46 | 10.70 | 9.88 | 5.70 | 12.27 | 9.10 | 10.06 | 10.84 | 13.58 | 11.08 | 11.26 | 10.16 | 14.15 | 12.51 | 11.33 | 11.33 | 17.28 | 15.55 | 12.78 | 15.57 | 18.84 | 15.74 | 12.23 | 13.76 | 15.25 | 13.35 | 11.79 | 16.27 | 15.78 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA Ratio |
Loading...
|
% | 32.15 | 29.31 | 28.94 | 28.69 | 31.26 | 30.05 | 29.40 | 24.59 | 30.39 | 26.92 | 28.06 | 23.13 | 30.21 | 27.11 | 27.16 | 20.58 | 31.30 | 27.88 | 26.54 | 23.16 | 30.14 | 25.97 | 24.80 | 10.41 | 27.19 | 21.99 | 22.25 | 16.68 | 27.96 | 30.57 | 19.40 | 18.53 | 28.11 | 21.98 | 18.31 | 20.36 | 27.69 | 22.20 | 18.21 | 18.13 | 26.85 | 22.36 | 18.15 | 16.50 | 26.88 | 24.49 | 18.34 | 19.20 | 27.53 | 26.81 | 20.64 | 18.53 | 26.87 | 23.70 | 18.03 | 17.53 | 29.22 | 25.40 | 25.24 | 24.79 | 29.86 | 23.01 | 23.53 | 17.49 | 29.12 | 24.60 | 22.55 | 18.69 | 28.14 | 22.48 | 18.60 | 17.80 | 25.09 | 24.11 | 21.91 | 21.66 | 27.24 | 24.21 | 22.31 | 19.01 | 18.98 | 22.47 | 20.28 | 15.06 | 29.64 | 25.05 | 20.20 | 25.64 | 30.95 | 27.22 | 22.09 | 26.86 | 33.41 | 24.59 | 17.47 | 8.28 | 28.56 | 25.09 | 21.56 | 24.83 | 27.90 | 27.41 | 21.21 | 23.76 | 26.37 | 24.40 | 21.03 | 24.67 | 26.91 | 24.41 | 21.12 | 24.26 | 25.49 | 25.35 | 21.56 | 25.43 | 27.18 | 25.88 | 21.90 | 24.86 | 27.02 | 25.69 | 21.70 | 24.79 | 26.49 | 25.13 | 21.46 | 24.94 | 25.58 | 24.64 | 21.18 | 25.95 | 25.18 | 23.57 | 20.28 | 26.07 | 25.25 | 23.14 | 100.00 | 27.07 | 25.95 | 100.00 | 100.00 | -224.80 | 100.00 | 100.00 | 100.00 | -221.57 | 100.00 | 100.00 | 100.00 | -215.54 | 100.00 | 100.00 | 100.00 |
EBIT Ratio |
Loading...
|
% | 29.40 | 26.75 | 26.25 | 26.22 | 28.48 | 26.80 | 26.09 | 21.33 | 27.46 | 23.69 | 24.60 | 19.66 | 27.03 | 23.58 | 23.26 | 16.77 | 28.20 | 24.55 | 23.05 | 19.90 | 27.34 | 23.09 | 21.71 | 7.30 | 24.48 | 18.96 | 19.33 | 13.89 | 25.60 | 27.86 | 16.66 | 15.89 | 25.78 | 19.31 | 15.69 | 17.69 | 25.29 | 19.48 | 15.46 | 15.13 | 24.28 | 19.46 | 15.22 | 13.54 | 24.18 | 21.57 | 15.25 | 15.89 | 24.62 | 23.60 | 17.32 | 15.20 | 23.91 | 20.26 | 14.64 | 14.04 | 26.04 | 21.89 | 21.55 | 21.03 | 26.60 | 20.31 | 19.33 | 13.59 | 25.40 | 19.85 | 18.36 | 14.39 | 25.58 | 18.31 | 14.41 | 14.17 | 22.11 | 19.48 | 16.93 | 17.21 | 22.73 | 18.81 | 16.49 | 15.11 | 15.34 | 18.44 | 15.93 | 11.36 | 26.10 | 20.97 | 16.09 | 21.96 | 27.04 | 23.15 | 17.77 | 22.49 | 29.19 | 19.54 | 11.93 | 2.59 | 24.32 | 20.56 | 16.70 | 20.15 | 23.48 | 22.08 | 15.52 | 18.58 | 21.67 | 19.33 | 15.50 | 19.49 | 21.66 | 18.85 | 15.28 | 18.76 | 20.13 | 19.42 | 15.61 | 18.82 | 21.91 | 19.98 | 15.83 | 18.93 | 21.59 | 19.34 | 15.25 | 18.37 | 20.65 | 18.73 | 14.82 | 19.11 | 20.28 | 18.23 | 14.59 | 19.23 | 19.17 | 16.96 | 13.71 | 18.91 | 18.97 | 16.93 | - | 19.54 | 18.72 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT Ratio |
Loading...
|
% | 29.43 | 24.50 | 24.22 | 23.70 | 27.68 | 25.17 | 24.79 | 20.08 | 27.07 | 23.22 | 24.14 | 19.18 | 26.69 | 23.19 | 22.75 | 16.29 | 27.69 | 23.66 | 21.99 | 18.89 | 26.75 | 21.94 | 20.18 | 6.41 | 23.96 | 18.08 | 18.40 | 13.12 | 25.09 | 27.15 | 18.70 | 15.25 | 25.27 | 18.69 | 19.23 | 14.41 | 25.34 | 19.50 | 18.22 | 15.09 | 23.91 | 19.39 | 18.08 | 13.47 | 24.14 | 19.98 | 18.40 | 15.80 | 24.58 | 23.52 | 19.13 | 15.13 | 23.86 | 20.14 | 19.57 | 13.95 | 25.91 | 21.78 | 21.27 | 17.13 | 26.49 | 21.48 | 20.23 | 16.06 | 26.18 | 20.49 | 19.15 | 14.77 | 26.39 | 19.59 | 18.61 | 17.16 | 23.43 | 20.36 | 17.26 | 17.87 | 22.90 | 19.94 | 17.84 | 16.23 | 22.61 | 19.98 | 18.09 | 18.22 | 27.97 | 25.16 | 20.67 | 25.20 | 30.58 | 25.57 | 19.91 | 22.67 | 25.10 | 22.07 | 19.49 | 25.35 | 24.16 | 20.31 | 16.45 | 19.90 | 23.23 | 21.64 | 15.06 | 18.22 | 21.32 | 18.69 | 14.77 | 16.16 | 21.01 | 18.15 | 14.51 | 17.99 | 19.37 | 18.37 | 14.83 | 18.07 | 21.16 | 19.05 | 14.88 | 18.11 | 20.83 | 18.45 | 14.29 | 17.48 | 19.85 | 17.80 | 13.79 | 18.09 | 19.59 | 17.87 | 14.22 | 18.68 | 18.68 | 16.49 | 13.32 | 18.41 | 18.37 | 16.38 | - | 18.20 | 17.78 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 19, 2024
Any question? Send us an email