Income Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-09-30 | 2001-06-30 | 2001-03-31 | 2000-12-31 | 2000-09-30 | 2000-06-30 | 2000-03-31 | 1999-12-31 | 1999-09-30 | 1999-06-30 | 1999-03-31 | 1998-12-31 | 1998-09-30 | 1998-06-30 | 1998-03-31 | 1997-12-31 | 1997-09-30 | 1997-06-30 | 1997-03-31 | 1996-12-31 | 1996-09-30 | 1996-06-30 | 1996-03-31 | 1995-12-31 | 1995-09-30 | 1995-06-30 | 1995-03-31 | 1994-12-31 | 1994-09-30 | 1994-06-30 | 1994-03-31 | 1993-12-31 | 1993-09-30 | 1993-06-30 | 1993-03-31 | 1992-12-31 | 1992-09-30 | 1992-06-30 | 1992-03-31 | 1991-12-31 | 1991-09-30 | 1991-06-30 | 1991-03-31 | 1990-12-31 | 1990-09-30 | 1990-06-30 | 1990-03-31 | 1989-12-31 | 1989-09-30 | 1989-06-30 | 1989-03-31 | 1988-12-31 | 1988-09-30 | 1988-06-30 | 1988-03-31 | 1987-12-31 | 1987-09-30 | 1987-06-30 | 1987-03-31 | 1986-12-31 | 1986-09-30 | 1986-06-30 | 1986-03-31 | 1985-12-31 | 1985-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 5,026 | 4,577 | 5,342 | 4,373 | 4,691 | 4,881 | 5,526 | 4,640 | 4,593 | 4,061 | 4,623 | 3,827 | 4,281 | 3,611 | 4,066 | 3,494 | 3,748 | 3,616 | 4,315 | 3,574 | 4,057 | 3,801 | 4,333 | 4,013 | 4,048 | 3,810 | 4,105 | 3,577 | 3,933 | 3,790 | 4,652 | 3,893 | 4,045 | 3,614 | 4,432 | 3,942 | 4,708 | 4,026 | 4,302 | 4,044 | 4,648 | 3,773 | 4,176 | 3,582 | 3,826 | 3,613 | 4,156 | 3,551 | 3,625 | 3,444 | 4,333 | 3,609 | 3,730 | 3,434 | 4,064 | 3,360 | 3,569 | 3,282 | 3,547 | 3,202 | 3,458 | 3,236 | 4,191 | 3,546 | 3,467 | 3,276 | 3,789 | 3,146 | 3,169 | 2,984 | 3,594 | 2,936 | 3,108 | 3,055 | 3,300 | 2,773 | 2,983 | 3,596 | 3,752 | 3,368 | 3,341 | 2,687 | 4,109 | 3,669 | 4,080 | 3,737 | 3,911 | 14,912 | 13,414 | 14,179 | 18,385 | 14,528 | 14,238 | 3,560 | 3,921 | 3,168 | 1,746 | 1,665 | 1,914 | 1,643 | 1,694 | -3,201 | 4,638 | 2,738 | 2,171 | 1,703 | 1,584 | 1,382 | 1,492 | 1,446 | 1,484 | 1,401 | 1,518 | 1,425 | 1,523 | 1,305 | 1,416 | 1,283 | 1,385 | 1,349 | 1,488 | 1,331 | 1,406 | 1,210 | 1,322 | 1,292 | 1,282 | 1,174 | 1,297 | 1,273 | 1,286 | 1,231 | 1,257 | 1,276 | 1,333 | 1,260 | 1,299 | 0 | 1,297 | 1,197 | 1,263 | 1,232 | 1,287 | 1,103 | 1,219 | 1,150 | 1,261 | 1,144 | 1,233 | 1,199 | 1,210 | 1,155 | 1,280 | 1,201 | 1,176 |
Cost of Revenue |
Loading...
|
M | 1,576 | 1,984 | 2,082 | 1,765 | 2,024 | 2,261 | 2,112 | 1,891 | 1,786 | 1,645 | 1,719 | 1,388 | 1,836 | 1,333 | 1,438 | 1,208 | 1,401 | 1,460 | 1,683 | 1,490 | 1,687 | 1,662 | 1,942 | 1,640 | 1,791 | 1,572 | 1,694 | 1,481 | 1,708 | 1,743 | 1,940 | 1,599 | 1,686 | 1,679 | 1,998 | 1,690 | 2,083 | 1,915 | 1,850 | 1,856 | 2,098 | 1,689 | 1,802 | 1,552 | 1,695 | 2,403 | 1,507 | 1,172 | 1,313 | 1,349 | 1,665 | 1,267 | 1,331 | 1,219 | 1,436 | 1,122 | 1,252 | 1,107 | 1,178 | 1,022 | 1,224 | 1,219 | 1,874 | 1,419 | 1,243 | 1,219 | 1,457 | 1,159 | 1,132 | 1,037 | 1,384 | 1,125 | 1,127 | 1,232 | 1,197 | 956 | 1,150 | 1,781 | 1,780 | 1,522 | 1,356 | 873 | 1,950 | 1,773 | 2,014 | 1,624 | 1,794 | 12,762 | 11,307 | 12,276 | 16,008 | 12,367 | 12,102 | 1,085 | 1,237 | 976 | 511 | 500 | 631 | 494 | 491 | -4,169 | 3,446 | 1,731 | 1,147 | 694 | 523 | 392 | 435 | 424 | 417 | 405 | 441 | 400 | 457 | 357 | 412 | 386 | 427 | 431 | 502 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
Loading...
|
M | 3,450 | 2,593 | 3,259 | 2,608 | 2,667 | 2,620 | 3,414 | 2,749 | 2,807 | 2,416 | 2,904 | 2,438 | 2,446 | 2,277 | 2,628 | 2,286 | 2,347 | 2,156 | 2,632 | 2,083 | 2,370 | 2,139 | 2,391 | 2,374 | 2,258 | 2,239 | 2,411 | 2,096 | 2,226 | 2,047 | 2,712 | 2,294 | 2,359 | 1,936 | 2,434 | 2,252 | 2,625 | 2,111 | 2,452 | 2,188 | 2,550 | 2,084 | 2,374 | 2,030 | 2,131 | 1,210 | 2,649 | 2,379 | 2,312 | 2,095 | 2,668 | 2,342 | 2,399 | 2,215 | 2,628 | 2,238 | 2,317 | 2,175 | 2,369 | 2,180 | 2,234 | 2,017 | 2,317 | 2,127 | 2,224 | 2,057 | 2,332 | 1,987 | 2,037 | 1,947 | 2,210 | 1,811 | 1,981 | 1,823 | 2,103 | 1,817 | 1,833 | 1,815 | 1,972 | 1,846 | 1,985 | 1,814 | 2,159 | 1,896 | 2,066 | 2,113 | 2,117 | 2,150 | 2,107 | 1,903 | 2,377 | 2,161 | 2,136 | 2,475 | 2,684 | 2,192 | 1,235 | 1,165 | 1,283 | 1,149 | 1,203 | 969 | 1,193 | 1,007 | 1,024 | 1,009 | 1,061 | 990 | 1,057 | 1,022 | 1,068 | 996 | 1,077 | 1,025 | 1,067 | 948 | 1,004 | 897 | 958 | 918 | 987 | 1,331 | 1,406 | 1,210 | 1,322 | 1,292 | 1,282 | 1,174 | 1,297 | 1,273 | 1,286 | 1,231 | 1,257 | 1,276 | 1,333 | 1,260 | 1,299 | 0 | 1,297 | 1,197 | 1,263 | 1,232 | 1,287 | 1,103 | 1,219 | 1,150 | 1,261 | 1,144 | 1,233 | 1,199 | 1,210 | 1,155 | 1,280 | 1,201 | 1,176 |
Operating Expenses |
Loading...
|
M | 2,277 | 1,970 | 1,906 | 1,733 | 1,962 | 1,872 | 2,218 | 1,744 | 1,819 | 1,733 | 1,796 | 1,628 | 1,635 | 1,707 | 1,685 | 1,563 | 1,595 | 1,861 | 1,674 | 1,532 | 1,582 | 1,588 | 1,723 | 1,617 | 1,552 | 1,497 | 1,425 | 1,351 | 1,129 | 1,471 | 3,840 | 1,428 | 1,466 | 1,470 | 1,474 | 1,443 | 1,501 | 1,612 | 1,527 | 1,421 | 1,509 | 1,406 | 1,499 | 1,483 | 1,376 | 961 | 1,737 | 1,638 | 1,558 | 1,752 | 1,778 | 1,625 | 1,567 | 1,729 | 1,603 | 1,844 | 1,559 | 1,694 | 1,511 | 1,498 | 1,484 | 1,582 | 1,586 | 1,546 | 1,184 | 1,643 | 1,536 | 1,441 | 1,515 | 1,577 | 1,675 | 1,440 | 1,360 | 1,496 | 1,486 | 1,371 | 1,305 | 977 | 1,354 | 1,468 | 1,377 | 1,873 | 1,560 | 1,474 | 1,466 | 1,642 | 1,334 | 1,877 | 1,587 | 1,643 | 1,515 | 1,489 | 1,462 | 2,087 | 1,804 | 1,887 | 932 | 902 | 907 | 864 | 822 | 771 | 766 | 702 | 680 | 719 | 694 | 699 | 680 | 708 | 709 | 710 | 686 | 730 | 724 | 684 | 668 | 669 | 644 | 641 | 657 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | - | - | - | 631 | 680 | 799 | 797 | 620 | 662 | 653 | 735 | 567 | 592 | 701 | 703 | 566 | 602 | 762 | 708 | 607 | 666 | 4,229 | 826 | 1,064 | 1,012 | 909 | 909 | 864 | 862 | 1,056 | 1,036 | 914 | 969 | 125 | 939 | 937 | 0 | 1,124 | 1,020 | 978 | 1,018 | 1,045 | 908 | 886 | 956 | 0 | 0 | 0 | 0 | 0 | 960 | 899 | 899 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Research and Development (R&D) Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Operating Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -2,641 | 897 | 553 | 540 | 588 | 516 | 488 | 267 | 415 | 2,804 | 514 | 497 | 1,346 | 535 | 506 | 1,501 | 488 | 507 | 443 | 491 | 361 | 591 | 597 | 420 | 961 | 1,737 | 1,638 | 1,558 | 1,752 | 818 | 726 | 668 | 1,729 | 1,603 | 1,844 | 1,559 | 1,694 | 1,511 | 1,498 | 1,484 | 1,582 | 1,586 | 1,546 | 1,184 | 1,643 | 1,536 | 1,441 | 1,515 | 1,577 | 1,675 | 1,440 | 1,360 | 1,496 | 1,486 | 1,371 | 1,305 | 977 | 1,354 | 1,468 | 1,377 | 1,873 | 1,560 | 1,474 | 1,466 | 1,642 | 1,334 | 1,877 | 1,587 | 1,643 | 1,515 | 1,489 | - | 2,087 | 1,804 | 1,887 | 932 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | 702 | -100 | -176 | -31 | -173 | -324 | 372 | -99 | 33 | 76 | 77 | 240 | -200 | 374 | 247 | 355 | 195 | 245 | -9 | 42 | -105 | -145 | -219 | -23 | -239 | -151 | -266 | -131 | -364 | -275 | -366 | -171 | -219 | -208 | -524 | -247 | -582 | -303 | -323 | -435 | -589 | -211 | -447 | -223 | -319 | -1,729 | 217 | 466 | 245 | 354 | 23 | 358 | 236 | 510 | 167 | 722 | 307 | 587 | 333 | 476 | 269 | 618 | -288 | 127 | -59 | 424 | 79 | 282 | 383 | 540 | 291 | 315 | 233 | 264 | 289 | 415 | 155 | -804 | -426 | -54 | 21 | 1,000 | -390 | -299 | -548 | 18 | -460 | -10,885 | -9,720 | -10,633 | -14,493 | -10,878 | -10,640 | 1,002 | 567 | 911 | 421 | 402 | 276 | 370 | 331 | 4,940 | -2,679 | -1,029 | -466 | 25 | 172 | 307 | 246 | 283 | 292 | 305 | 245 | 330 | 267 | 327 | 256 | 283 | 216 | 211 | 155 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
Loading...
|
M | 1,173 | 623 | 1,353 | 875 | 705 | 748 | 1,197 | 1,004 | 988 | 684 | 1,107 | 810 | 810 | 570 | 943 | 723 | 752 | 295 | 958 | 551 | 788 | 551 | 669 | 757 | 706 | 742 | 987 | 745 | 1,097 | 576 | -1,128 | 866 | 893 | 466 | 960 | 809 | 1,124 | 499 | 925 | 767 | 1,041 | 678 | 875 | 547 | 755 | 249 | 912 | 741 | 754 | 343 | 890 | 717 | 832 | 486 | 1,025 | 394 | 758 | 481 | 858 | 682 | 750 | 435 | 731 | 581 | 1,040 | 414 | 796 | 546 | 522 | 370 | 535 | 371 | 621 | 327 | 617 | 446 | 528 | 838 | 618 | 378 | 608 | -59 | 599 | 422 | 600 | 471 | 783 | 273 | 520 | 260 | 862 | 672 | 674 | 388 | 880 | 305 | 303 | 263 | 376 | 285 | 381 | 198 | 426 | 305 | 344 | 290 | 367 | 292 | 377 | 314 | 359 | 286 | 391 | 295 | 343 | 264 | 336 | 228 | 315 | 276 | 330 | 1,331 | 1,406 | 1,210 | 1,322 | 1,292 | 1,282 | 1,174 | 1,297 | 1,273 | 1,286 | 1,231 | 1,257 | 1,276 | 1,333 | 1,260 | 1,299 | 0 | 1,297 | 1,197 | 1,263 | 1,232 | 1,287 | 1,103 | 1,219 | 1,150 | 1,261 | 1,144 | 1,233 | 1,199 | 1,210 | 1,155 | 1,280 | 1,201 | 1,176 |
Interest Expense |
Loading...
|
M | 436 | 461 | 470 | 460 | 416 | 394 | 361 | 328 | 313 | 304 | 304 | 302 | 290 | 288 | 291 | 294 | 292 | 291 | 275 | 251 | 256 | 251 | 257 | 242 | 234 | 227 | 223 | 223 | 222 | 210 | 225 | 225 | 217 | 215 | 221 | 224 | 223 | 223 | 221 | 221 | 220 | 221 | 225 | 228 | 232 | 291 | 233 | 235 | 229 | 210 | 242 | 239 | 242 | 249 | 251 | 249 | 250 | 247 | 248 | 245 | 238 | 288 | 216 | 234 | 219 | 226 | 216 | 213 | 186 | 214 | 0 | 0 | 168 | 173 | 0 | 0 | 144 | 190 | 193 | 199 | 199 | 209 | 216 | 197 | 192 | 203 | 181 | 196 | 195 | 194 | 215 | 435 | - | 364 | 274 | 269 | 253 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-operating Income/Expense |
Loading...
|
M | -333 | 44 | 118 | 111 | -314 | -480 | 463 | -265 | -233 | 61 | 46 | 96 | 85 | 108 | 80 | 79 | 57 | -72 | 76 | 87 | 68 | -2 | 64 | 65 | 66 | -41 | 38 | 25 | 242 | 29 | -2,238 | 35 | 36 | 40 | 34 | 43 | 38 | 40 | 34 | 34 | 28 | 104 | -117 | -129 | 19 | -253 | 21 | 35 | 43 | 50 | 227 | 40 | 35 | 36 | 35 | 38 | 38 | 37 | 35 | 32 | 34 | 302 | 27 | 31 | 22 | 73 | 16 | 19 | 35 | 53 | 4 | 39 | 107 | -224 | 108 | 66 | 173 | -277 | 193 | 51 | 49 | 25 | 24 | 29 | 73 | -1,137 | 38 | 41 | -5 | 30 | 16 | 22 | 31 | 3 | 16 | -2 | 3 | -122 | 3 | 2 | -5 | 15 | -6 | 0 | 1 | 17 | 33 | 6 | 5 | -1 | 4 | 1 | -1 | 10 | 6 | 0 | 5 | 7 | 4 | -6 | 7 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT |
Loading...
|
M | 839 | 292 | 1,001 | 525 | 391 | 268 | 657 | 740 | 755 | 453 | 850 | 605 | 605 | 390 | 732 | 508 | 516 | 88 | 759 | 387 | 600 | 369 | 481 | 584 | 540 | 554 | 801 | 551 | 910 | 407 | -1,324 | 679 | 714 | 293 | 775 | 631 | 940 | 318 | 739 | 583 | 850 | 492 | 680 | 393 | 545 | -6 | 715 | 543 | 570 | 235 | 984 | 521 | 627 | 287 | 812 | 201 | 549 | 277 | 650 | 469 | 542 | 176 | 566 | 403 | 866 | 282 | 612 | 365 | 401 | 268 | 398 | 244 | 567 | 51 | 561 | 321 | 526 | 403 | 616 | 229 | 456 | -223 | 405 | 242 | 459 | -896 | 629 | 96 | 276 | 57 | 626 | 453 | 436 | 27 | 622 | 34 | 167 | 141 | 243 | 152 | 244 | 108 | 310 | 196 | 239 | 199 | 294 | 191 | 278 | 211 | 262 | 178 | 279 | 193 | 235 | 149 | 226 | 123 | 208 | 161 | 225 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax Provision |
Loading...
|
M | -142 | -49 | 64 | 29 | 10 | -85 | 16 | 54 | 53 | -70 | 70 | 61 | 55 | -17 | -1 | 13 | 47 | -44 | 41 | -54 | 45 | 22 | -81 | 72 | 102 | 172 | 264 | 191 | 343 | 60 | -535 | 165 | 236 | 93 | 275 | 225 | 333 | 151 | 269 | 215 | 307 | 164 | 257 | 68 | 195 | -16 | 241 | 180 | -189 | -1,604 | 334 | 174 | -278 | 113 | 258 | -65 | 207 | 40 | 208 | 148 | 179 | 34 | 192 | 123 | 293 | 73 | 205 | 108 | 130 | 91 | 133 | 72 | 189 | -41 | 196 | 103 | 172 | 128 | 204 | 78 | 165 | -50 | 148 | 60 | 200 | -215 | 242 | 38 | 95 | 3 | 223 | 173 | 170 | 249 | 219 | 52 | 63 | 34 | 69 | 64 | 93 | 36 | 115 | 78 | 88 | 74 | 92 | 70 | 105 | 79 | 100 | 65 | 99 | 62 | 81 | 53 | 78 | 20 | 68 | 57 | 72 | -145 | 10 | -86 | -133 | -156 | -108 | -74 | -130 | -115 | -136 | -101 | -146 | -110 | -129 | -112 | -145 | - | - | -129 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income after Tax |
Loading...
|
M | 981 | 340 | 937 | 497 | 380 | 354 | 641 | 686 | 702 | 523 | 780 | 543 | 550 | 407 | 734 | 495 | 470 | 132 | 719 | 442 | 556 | 347 | 562 | 511 | 438 | 383 | 537 | 360 | 567 | 347 | -789 | 514 | 478 | 200 | 500 | 406 | 607 | 167 | 470 | 368 | 543 | 328 | 423 | 325 | 350 | 10 | 474 | 363 | 759 | 1,839 | 650 | 347 | 905 | 174 | 554 | 266 | 342 | 237 | 442 | 321 | 363 | 142 | 374 | 280 | 573 | 209 | 407 | 257 | 271 | 177 | 265 | 172 | 378 | 92 | 365 | 218 | 354 | 275 | 412 | 151 | 291 | -173 | 257 | 182 | 259 | -681 | 387 | 58 | 181 | 54 | 403 | 280 | 266 | -222 | 403 | -18 | 104 | 107 | 174 | 88 | 151 | 72 | 195 | 118 | 151 | 125 | 202 | 121 | 173 | 132 | 162 | 113 | 180 | 131 | 154 | 97 | 148 | 104 | 140 | 104 | 153 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-Controlling Interest |
Loading...
|
M | - | - | 5 | -5 | -17 | -1 | -11 | 161 | -12 | -16 | 1 | -4 | -25 | -28 | -15 | -26 | -26 | -22 | -15 | -20 | -17 | 57 | -16 | -17 | -16 | 28 | 12 | 1 | -25 | 2 | 2 | 4 | 2 | 1,565 | -7 | -24 | -619 | -24 | -23 | -22 | -17 | -18 | -10 | -13 | -13 | -21 | -487 | -362 | -389 | -208 | -278 | -5 | -4 | -176 | -555 | -136 | -344 | -238 | -443 | -321 | -360 | -141 | -374 | -280 | -573 | -209 | -407 | -257 | -271 | -177 | -265 | -172 | -378 | -92 | -365 | -218 | -354 | -275 | -412 | -151 | -289 | -215 | -307 | -177 | -293 | 365 | -386 | -158 | -159 | -33 | -401 | -483 | - | 100 | -402 | 140 | -140 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
Loading...
|
M | - | - | 954 | 521 | 397 | 384 | 684 | 525 | 715 | 539 | 796 | 578 | 575 | 436 | 749 | 521 | 495 | 154 | 734 | 461 | 573 | 363 | 578 | 528 | 454 | 401 | 545 | 375 | 592 | 373 | -766 | 502 | 501 | 203 | 519 | 430 | 619 | 191 | 493 | 390 | 560 | 346 | 433 | 338 | 363 | 21 | 487 | 362 | 389 | 208 | 928 | 352 | 353 | 176 | 555 | 136 | 344 | 238 | 443 | 321 | 360 | 141 | 374 | 280 | 573 | 209 | 407 | 257 | 271 | 177 | 265 | 172 | 378 | 92 | 365 | 218 | 354 | 275 | 412 | 151 | 289 | 215 | 307 | 177 | 293 | -365 | 386 | 158 | 159 | 33 | 401 | 483 | - | -100 | 402 | -140 | 140 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 527,596,395.00 | 526,184,584.00 | 521,444,125.00 | 516,242,919.00 | 515,598,089.00 | 513,484,609.00 | 515,315,994.00 | 515,162,210.00 | 507,658,522.00 | 502,606,836.00 | 502,606,836.00 | 500,983,778.00 | 498,164,219.00 | 498,164,219.00 | 497,458,523.00 | 497,337,980.00 | 496,608,918.00 | 496,608,918.00 | 495,461,509.00 | 495,382,966.00 | 494,484,144.00 | 494,484,144.00 | 493,940,543.00 | 493,505,085.00 | 493,127,300.00 | 493,127,300.00 | 492,986,307.00 | 492,642,100.00 | 492,031,975.00 | 492,031,975.00 | 491,813,858.00 | 491,641,400.00 | 491,332,305.00 | 491,332,305.00 | 490,800,335.00 | 490,484,450.00 | 489,936,726.00 | 489,936,726.00 | 488,970,647.00 | 488,538,227.00 | 488,271,167.00 | 488,271,167.00 | 487,258,905.00 | 486,763,615.00 | 486,344,036.00 | 486,344,036.00 | 485,362,858.00 | 484,860,690.00 | 484,248,868.00 | 484,248,868.00 | 482,796,945.00 | 482,203,255.00 | 481,365,806.00 | 481,365,806.00 | 479,750,447.00 | 479,176,543.00 | 478,844,632.00 | 478,844,632.00 | 477,111,144.00 | 472,222,817.00 | 407,381,954.00 | 407,381,954.00 | 403,910,309.00 | 402,785,942.00 | 402,072,098.00 | 402,072,098.00 | 400,215,911.00 | 399,868,900.00 | 398,552,113.00 | 398,552,113.00 | 396,266,250.00 | 395,500,506.00 | 395,580,106.00 | 396,000,000.00 | 390,000,000.00 | 385,000,000.00 | 394,000,000.00 | 393,000,000.00 | 397,000,000.00 | 396,000,000.00 | 395,000,000.00 | 395,000,000.00 | 395,000,000.00 | 395,000,000.00 | 356,000,000.00 | 356,000,000.00 | 339,000,000.00 | 326,000,000.00 | 322,618,858.00 | 322,000,000.00 | 322,000,000.00 | 322,201,108.00 | 322,000,000.00 | 322,000,000.00 | 322,000,000.00 | 194,103,000.00 | 194,000,000.00 | 194,000,000.00 | 192,741,935.00 | 191,139,241.00 | 192,000,000.00 | 191,139,241.00 | 191,176,471.00 | 190,322,581.00 | 191,139,241.00 | 190,632,911.00 | 190,000,000.00 | 189,218,750.00 | 187,608,696.00 | 187,608,696.00 | 186,551,724.00 | 187,833,333.00 | 187,500,000.00 | 187,500,000.00 | 185,783,133.00 | 185,576,923.00 | 184,875,000.00 | 184,875,000.00 | 183,947,368.00 | 185,357,143.00 | 184,337,349.00 | 184,337,349.00 | 168,333,333.00 | 183,404,255.00 | 184,861,111.00 | 184,861,111.00 | 185,862,069.00 | 185,750,000.00 | 183,521,127.00 | 183,521,127.00 | 183,783,784.00 | 184,363,636.00 | 184,303,797.00 | 184,303,797.00 | 184,428,571.00 | 187,166,667.00 | 193,200,000.00 | 193,200,000.00 | 194,026,846.00 | 192,985,075.00 | 193,535,000.00 | 193,535,000.00 | 193,535,000.00 | 193,535,000.00 | 193,535,000.00 | 193,535,000.00 | 193,535,000.00 | 193,535,000.00 | 193,535,000.00 | 193,535,000.00 | 193,535,000.00 | 193,535,000.00 | 193,535,000.00 | 193,535,000.00 | 191,678,000.00 |
EBITDA |
Loading...
|
M | 1,191 | 1,664 | 2,213 | 1,686 | 1,663 | 1,617 | 1,882 | 1,794 | 1,853 | 1,512 | 1,872 | 1,632 | 1,613 | 1,485 | 1,645 | 1,469 | 1,473 | 1,284 | 1,662 | 1,231 | 1,458 | 1,274 | 1,340 | 1,369 | 1,307 | 1,358 | 1,538 | 1,271 | 1,407 | 1,020 | 1,715 | 1,415 | 1,433 | 992 | 1,515 | 1,346 | 1,668 | 1,019 | 1,468 | 1,254 | 1,571 | 1,072 | 1,507 | 1,222 | 1,212 | 1,103 | 1,397 | 1,203 | 1,213 | 929 | 1,444 | 1,130 | 1,237 | 930 | 1,496 | 856 | 1,199 | 906 | 1,300 | 1,104 | 1,128 | 763 | 1,091 | 946 | 1,403 | 727 | 1,176 | 916 | 894 | 731 | 920 | 705 | 855 | 881 | 929 | 797 | 682 | 1,443 | 853 | 737 | 876 | 230 | 1,006 | 749 | 842 | 1,971 | 1,111 | 635 | 887 | 583 | 1,261 | 1,109 | 995 | 643 | 1,243 | 877 | 495 | 263 | 615 | 539 | 558 | 207 | 656 | 538 | 497 | 282 | 552 | 527 | 526 | 349 | 580 | 511 | 554 | 324 | 536 | 496 | 493 | 265 | 490 | 487 | 457 | 1,331 | 1,406 | 1,210 | 1,322 | 1,292 | 1,282 | 1,174 | 1,297 | 1,273 | 1,286 | 1,231 | 1,257 | 1,276 | 1,333 | 1,260 | 1,299 | 0 | 1,297 | 1,197 | 1,263 | 1,232 | 1,287 | 1,103 | 1,219 | 1,150 | 1,261 | 1,144 | 1,233 | 1,199 | 1,210 | 1,155 | 1,280 | 1,201 | 1,176 |
Depreciation and Amortization |
Loading...
|
M | 787 | 878 | 792 | 742 | 958 | 869 | 822 | 790 | 865 | 780 | 756 | 759 | 752 | 843 | 666 | 702 | 696 | 795 | 671 | 644 | 631 | 622 | 634 | 577 | 567 | 536 | 552 | 522 | 517 | 431 | 576 | 547 | 538 | 525 | 553 | 534 | 543 | 518 | 542 | 484 | 529 | 463 | 485 | 472 | 454 | 565 | 470 | 426 | 457 | 534 | 445 | 410 | 403 | 430 | 468 | 444 | 438 | 419 | 437 | 422 | 382 | 448 | 342 | 396 | 385 | 386 | 396 | 389 | 407 | 414 | 389 | 373 | 341 | 219 | 420 | 417 | 245 | 232 | 428 | 410 | 227 | 235 | 431 | 356 | 315 | 363 | 315 | 403 | 362 | 227 | 415 | 459 | 352 | 203 | 379 | 570 | 195 | - | 239 | 254 | 177 | 9 | 229 | 234 | 153 | -9 | 185 | 235 | 149 | 35 | 221 | 225 | 163 | 29 | 193 | 232 | 157 | 37 | 175 | 211 | 127 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT |
Loading...
|
M | 404 | 787 | 1,420 | 944 | 705 | 748 | 1,060 | 1,004 | 988 | 732 | 1,116 | 873 | 862 | 642 | 978 | 767 | 777 | 489 | 991 | 588 | 827 | 651 | 706 | 792 | 740 | 822 | 986 | 749 | 890 | 589 | 1,139 | 869 | 895 | 467 | 962 | 812 | 1,125 | 501 | 926 | 770 | 1,042 | 609 | 1,022 | 750 | 758 | 538 | 927 | 777 | 756 | 395 | 999 | 720 | 834 | 500 | 1,028 | 412 | 761 | 487 | 863 | 682 | 746 | 315 | 749 | 550 | 1,018 | 341 | 780 | 527 | 487 | 317 | 531 | 332 | 514 | 662 | 509 | 380 | 437 | 1,211 | 425 | 327 | 649 | -5 | 575 | 393 | 527 | 1,608 | 796 | 232 | 525 | 356 | 846 | 650 | 643 | 440 | 864 | 307 | 300 | 141 | 376 | 285 | 381 | 198 | 426 | 305 | 344 | 290 | 367 | 292 | 377 | 314 | 359 | 286 | 391 | 295 | 343 | 264 | 336 | 228 | 315 | 276 | 330 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13 | 13 | -3 | 0 | 284 | 8 | 0 | 0 | 48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | -16.91 | -16.67 | 6.41 | 5.44 | 2.66 | -31.78 | 2.45 | 7.30 | 6.99 | -15.46 | 8.21 | 10.12 | 9.01 | -4.46 | -0.16 | 2.48 | 9.01 | -49.49 | 5.35 | -14.05 | 7.42 | 5.91 | -16.78 | 12.37 | 18.88 | 31.01 | 32.98 | 34.60 | 37.70 | 14.81 | 40.37 | 24.31 | 33.00 | 31.61 | 35.48 | 35.66 | 35.43 | 47.48 | 36.40 | 36.88 | 36.12 | 33.33 | 37.79 | 17.30 | 35.78 | 266.67 | 33.71 | 33.15 | -33.16 | -682.55 | 33.94 | 33.40 | -44.34 | 39.37 | 31.77 | -32.34 | 37.70 | 14.44 | 32.00 | 31.56 | 33.03 | 19.32 | 33.92 | 30.52 | 33.83 | 25.89 | 33.50 | 29.59 | 32.42 | 33.96 | 33.42 | 29.51 | 33.33 | -80.39 | 34.94 | 32.09 | 32.70 | 31.76 | 33.12 | 34.06 | 36.18 | 22.42 | 36.54 | 24.79 | 43.57 | 24.00 | 38.47 | 39.58 | 34.42 | 5.26 | 35.62 | 38.19 | 38.99 | 922.22 | 35.21 | 152.94 | 37.72 | 24.11 | 28.40 | 42.11 | 38.11 | 33.21 | 36.99 | 39.65 | 36.86 | 37.24 | 31.27 | 36.73 | 37.87 | 37.22 | 38.03 | 36.65 | 35.44 | 32.02 | 34.41 | 35.32 | 34.64 | 16.06 | 32.66 | 35.53 | 32.12 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit Margin |
Loading...
|
% | 68.65 | 56.65 | 61.02 | 59.64 | 56.86 | 53.68 | 61.78 | 59.25 | 61.12 | 59.50 | 62.81 | 63.72 | 57.12 | 63.07 | 64.64 | 65.42 | 62.63 | 59.62 | 61.00 | 58.30 | 58.42 | 56.27 | 55.19 | 59.15 | 55.77 | 58.76 | 58.74 | 58.60 | 56.59 | 54.01 | 58.29 | 58.93 | 58.33 | 53.56 | 54.92 | 57.13 | 55.76 | 52.43 | 57.00 | 54.10 | 54.86 | 55.23 | 56.85 | 56.67 | 55.70 | 33.49 | 63.74 | 67.00 | 63.78 | 60.83 | 61.57 | 64.89 | 64.32 | 64.50 | 64.67 | 66.61 | 64.92 | 66.27 | 66.79 | 68.08 | 64.60 | 62.33 | 55.29 | 59.98 | 64.15 | 62.79 | 61.55 | 63.16 | 64.28 | 65.25 | 61.49 | 61.68 | 63.74 | 59.67 | 63.73 | 65.52 | 61.45 | 50.47 | 52.56 | 54.81 | 59.41 | 67.51 | 52.54 | 51.68 | 50.64 | 56.54 | 54.13 | 14.42 | 15.71 | 13.42 | 12.93 | 14.87 | 15.00 | 69.52 | 68.45 | 69.19 | 70.73 | 69.97 | 67.03 | 69.93 | 71.02 | -30.26 | 25.71 | 36.78 | 47.18 | 59.25 | 66.99 | 71.65 | 70.87 | 70.65 | 71.94 | 71.10 | 70.94 | 71.94 | 70.03 | 72.64 | 70.91 | 69.93 | 69.17 | 68.06 | 66.29 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Operating Income Margin |
Loading...
|
% | 23.33 | 13.62 | 25.33 | 20.00 | 15.02 | 15.33 | 21.66 | 21.65 | 21.52 | 16.83 | 23.95 | 21.17 | 18.93 | 15.79 | 23.19 | 20.68 | 20.06 | 8.15 | 22.21 | 15.42 | 19.43 | 14.50 | 15.43 | 18.86 | 17.44 | 19.48 | 24.03 | 20.82 | 27.89 | 15.19 | -24.24 | 22.25 | 22.07 | 12.88 | 21.66 | 20.52 | 23.87 | 12.39 | 21.50 | 18.97 | 22.40 | 17.97 | 20.95 | 15.27 | 19.73 | 6.89 | 21.94 | 20.87 | 20.80 | 9.96 | 20.54 | 19.87 | 22.31 | 14.15 | 25.22 | 11.73 | 21.24 | 14.66 | 24.19 | 21.30 | 21.69 | 13.44 | 17.44 | 16.38 | 30.00 | 12.64 | 21.01 | 17.36 | 16.47 | 12.40 | 14.89 | 12.64 | 19.98 | 10.70 | 18.70 | 16.08 | 17.70 | 23.30 | 16.47 | 11.22 | 18.20 | -2.20 | 14.58 | 11.50 | 14.71 | 12.60 | 20.02 | 1.83 | 3.88 | 1.83 | 4.69 | 4.63 | 4.73 | 10.90 | 22.44 | 9.63 | 17.35 | 15.80 | 19.64 | 17.35 | 22.49 | -6.18 | 9.19 | 11.13 | 15.84 | 17.04 | 23.16 | 21.10 | 25.27 | 21.71 | 24.21 | 20.41 | 25.76 | 20.70 | 22.54 | 20.21 | 23.71 | 17.81 | 22.72 | 20.50 | 22.17 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Net Income Margin |
Loading...
|
% | - | - | 17.85 | 11.92 | 8.46 | 7.87 | 12.37 | 11.30 | 15.56 | 13.27 | 17.22 | 15.11 | 13.43 | 12.06 | 18.41 | 14.91 | 13.21 | 4.25 | 17.00 | 12.91 | 14.12 | 9.56 | 13.33 | 13.17 | 11.22 | 10.52 | 13.27 | 10.49 | 15.06 | 9.85 | -16.46 | 12.90 | 12.39 | 5.63 | 11.71 | 10.91 | 13.14 | 4.74 | 11.46 | 9.64 | 12.05 | 9.17 | 10.37 | 9.44 | 9.49 | 0.58 | 11.72 | 10.19 | 10.73 | 6.04 | 21.42 | 9.75 | 9.46 | 5.13 | 13.66 | 4.05 | 9.64 | 7.25 | 12.49 | 10.02 | 10.41 | 4.36 | 8.92 | 7.90 | 16.53 | 6.38 | 10.74 | 8.17 | 8.55 | 5.93 | 7.37 | 5.86 | 12.16 | 3.01 | 11.06 | 7.86 | 11.87 | 7.65 | 10.98 | 4.48 | 8.65 | 8.00 | 7.47 | 4.82 | 7.18 | -9.77 | 9.87 | 1.06 | 1.19 | 0.23 | 2.18 | 3.32 | - | -2.81 | 10.25 | -4.42 | 8.02 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA Ratio |
Loading...
|
% | 23.69 | 36.36 | 41.42 | 38.56 | 35.44 | 33.13 | 34.05 | 38.66 | 40.35 | 37.23 | 40.50 | 42.64 | 37.69 | 41.13 | 40.44 | 42.03 | 39.29 | 35.51 | 38.52 | 34.45 | 35.94 | 33.50 | 30.92 | 34.12 | 32.29 | 35.63 | 37.47 | 35.54 | 35.77 | 26.90 | 36.86 | 36.35 | 35.42 | 27.45 | 34.18 | 34.15 | 35.43 | 25.31 | 34.12 | 31.01 | 33.80 | 28.41 | 36.09 | 34.12 | 31.68 | 30.53 | 33.61 | 33.88 | 33.46 | 26.97 | 33.33 | 31.31 | 33.16 | 27.08 | 36.81 | 25.48 | 33.59 | 27.61 | 36.65 | 34.48 | 32.62 | 23.58 | 26.03 | 26.68 | 40.47 | 22.19 | 31.04 | 29.12 | 28.21 | 24.50 | 25.60 | 24.01 | 27.51 | 28.84 | 28.15 | 28.74 | 22.86 | 40.13 | 22.73 | 21.88 | 26.22 | 8.56 | 24.48 | 20.41 | 20.64 | 52.74 | 28.41 | 4.26 | 6.61 | 4.11 | 6.86 | 7.63 | 6.99 | 18.06 | 31.70 | 27.68 | 28.35 | 15.80 | 32.13 | 32.81 | 32.94 | -6.47 | 14.14 | 19.66 | 22.88 | 16.53 | 34.87 | 38.12 | 35.23 | 24.14 | 39.09 | 36.44 | 36.52 | 22.76 | 35.20 | 38.00 | 34.79 | 20.69 | 35.34 | 36.12 | 30.71 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
EBIT Ratio |
Loading...
|
% | 8.03 | 17.19 | 26.59 | 21.60 | 15.02 | 15.33 | 19.18 | 21.65 | 21.52 | 18.03 | 24.15 | 22.81 | 20.13 | 17.77 | 24.06 | 21.95 | 20.73 | 13.53 | 22.98 | 16.44 | 20.39 | 17.13 | 16.29 | 19.74 | 18.28 | 21.57 | 24.03 | 20.94 | 22.62 | 15.53 | 24.48 | 22.31 | 22.13 | 12.93 | 21.71 | 20.60 | 23.90 | 12.44 | 21.52 | 19.04 | 22.42 | 16.14 | 24.47 | 20.94 | 19.81 | 14.89 | 22.31 | 21.88 | 20.86 | 11.47 | 23.06 | 19.95 | 22.36 | 14.56 | 25.30 | 12.26 | 21.32 | 14.84 | 24.33 | 21.30 | 21.57 | 9.73 | 17.87 | 15.51 | 29.36 | 10.41 | 20.59 | 16.75 | 15.37 | 10.62 | 14.77 | 11.31 | 16.54 | 21.67 | 15.42 | 13.70 | 14.65 | 33.68 | 11.33 | 9.71 | 19.43 | -0.19 | 13.99 | 10.71 | 12.92 | 43.03 | 20.35 | 1.56 | 3.91 | 2.51 | 4.60 | 4.47 | 4.52 | 12.36 | 22.04 | 9.69 | 17.18 | 8.47 | 19.64 | 17.35 | 22.49 | -6.18 | 9.19 | 11.13 | 15.84 | 17.04 | 23.16 | 21.10 | 25.27 | 21.71 | 24.21 | 20.41 | 25.76 | 20.70 | 22.54 | 20.21 | 23.71 | 17.81 | 22.72 | 20.50 | 22.17 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT Ratio |
Loading...
|
% | 16.70 | 6.37 | 18.74 | 12.01 | 8.33 | 5.50 | 11.89 | 15.94 | 16.44 | 11.15 | 18.38 | 15.80 | 14.13 | 10.79 | 18.01 | 14.54 | 13.77 | 2.44 | 17.60 | 10.84 | 14.79 | 9.70 | 11.10 | 14.54 | 13.34 | 14.55 | 19.50 | 15.40 | 23.15 | 10.74 | -28.46 | 17.44 | 17.64 | 8.10 | 17.49 | 16.01 | 19.97 | 7.90 | 17.18 | 14.42 | 18.29 | 13.04 | 16.28 | 10.97 | 14.24 | -0.17 | 17.20 | 15.29 | 15.72 | 6.82 | 22.71 | 14.44 | 16.81 | 8.36 | 19.98 | 5.98 | 15.38 | 8.44 | 18.33 | 14.65 | 15.67 | 5.44 | 13.51 | 11.36 | 24.98 | 8.61 | 16.15 | 11.60 | 12.65 | 8.98 | 11.07 | 8.31 | 18.24 | 1.67 | 17.00 | 11.58 | 17.63 | 11.21 | 16.42 | 6.80 | 13.65 | -8.30 | 9.86 | 6.60 | 11.25 | -23.98 | 16.08 | 0.64 | 2.06 | 0.40 | 3.40 | 3.12 | 3.06 | 0.76 | 15.86 | 1.07 | 9.56 | 8.47 | 12.70 | 9.25 | 14.40 | -3.38 | 6.69 | 7.15 | 10.99 | 11.68 | 18.54 | 13.85 | 18.62 | 14.58 | 17.64 | 12.70 | 18.37 | 13.56 | 15.43 | 11.43 | 15.98 | 9.61 | 14.99 | 11.94 | 15.15 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 16, 2024
Any question? Send us an email