Cash Flow Statement | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | -352 | -232 | -357 | -327 | -411 | -346 | -315 | -198 | -118 | -54 | -39 | -20 | -24 |
Depreciation and Amortization |
Loading...
|
M | 7 | 9 | 9 | 10 | 8 | 7 | 6 | 6 | 3 | 1 | 1 | 1 | 1 |
Non-Cash Items (Other) |
Loading...
|
M | 102 | -119 | 10 | 20 | 9 | -4 | 0 | 1 | 1 | 1 | 0 | 0 | 0 |
Operating Cash Flow |
Loading...
|
M | -296 | -309 | -407 | -291 | -371 | -304 | -285 | 39 | -77 | -59 | -56 | -50 | -15 |
Capital Expenditures |
Loading...
|
M | -1 | -5 | -6 | -15 | -12 | -7 | -5 | -10 | -20 | -2 | -1 | -1 | -2 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | 133 | 1,803 | 1,803 | 104 | -267 | -53 | -109 | 148 | 1 | 0 | - | - |
Investing Cash Flow |
Loading...
|
M | - | 133 | 1,803 | 1,803 | 104 | -267 | -53 | -109 | 148 | 1 | 0 | - | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | 0 | -1 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | 0 | 3 | -802 | 11 | 290 | 546 | 285 | 170 | 6 | 334 | 124 | - | - |
Dividends Paid |
Loading...
|
M | - | - | 37 | - | - | - | 0 | 0 | 0 | 0 | 0 | - | - |
Other Financial Activities |
Loading...
|
M | 5 | 3 | 37 | 251 | 13 | 30 | 15 | 8 | 6 | 2 | -2 | 0 | 77 |
Financing Cash Flow |
Loading...
|
M | 5 | 3 | 37 | 251 | 13 | 30 | 15 | 8 | 6 | 2 | -2 | 0 | 77 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 139 | 203 | 127 | 81 | 71 | 103 | 161 | 72 | 14 | 72 | 91 | 118 | 78 |
Ending Cash |
Loading...
|
M | 88 | 139 | 203 | 127 | 81 | 71 | 103 | 161 | 72 | 14 | 72 | 91 | 118 |
Stock-Based Compensation |
Loading...
|
M | 45 | 49 | 54 | 62 | 72 | 73 | 48 | 42 | 32 | 12 | 3 | 1 | 0 |
Issuance/Purchase of Shares |
|
M | 0 | 3 | -802 | 11 | 290 | 546 | 285 | 170 | 6 | 334 | 124 | - | - |
Capital Stock Change |
Loading...
|
M | - | - | 0 | 0 | 277 | 516 | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | 766 | 770 | 1,004 | 542 | 519 | 520 | 350 | 471 | 284 | 298 | 133 | 95 | 142 |
Free Cash Flow |
Loading...
|
M | -297 | -314 | -413 | -306 | -383 | -311 | -290 | 29 | -97 | -62 | -58 | -51 | -17 |
StockViz Staff
September 19, 2024
Any question? Send us an email