Cash Flow Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | -23 | -11 | -13 | -21 | -19 | -19 | -18 | -17 | -16 | -18 | -12 | -6 | -8 | -6 | -4 | -5 | -2 |
Depreciation and Amortization |
Loading...
|
M | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Non-Cash Items (Other) |
Loading...
|
M | 18 | 1 | 4 | 2 | 0 | 1 | 0 | -1 | 0 | 1 | 0 | -1 | 2 | 3 | 1 | 1 | -1 |
Operating Cash Flow |
Loading...
|
M | -21 | -6 | -14 | -12 | -20 | -10 | -12 | -13 | -18 | -6 | -13 | -12 | -4 | -2 | -2 | -2 | -1 |
Capital Expenditures |
Loading...
|
M | -1 | -1 | -1 | -1 | -1 | -1 | -4 | -2 | -1 | -1 | -2 | -1 | -1 | 0 | -1 | -1 | -1 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | - | - | 7 | - | - | 0 | - | - | - | - | - | - | - | - | - | - |
Investing Cash Flow |
Loading...
|
M | - | - | - | 7 | - | - | 0 | - | - | - | - | - | - | - | - | - | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | - | - | 0 | 0 | 11 | 10 | 10 | 0 | 0 | 0 | 0 | 0 | - | 0 | 2 | 0 |
Equity Repurchase (Common, Net) |
Loading...
|
M | 0 | 0 | - | 48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - |
Dividends Paid |
Loading...
|
M | - | - | - | - | 0 | - | - | - | - | 1 | 1 | 1 | 1 | - | - | - | - |
Other Financial Activities |
Loading...
|
M | 0 | 22 | 0 | -2 | 0 | 10 | 10 | 9 | 0 | 2 | 0 | 137 | 1 | 31 | 0 | 2 | -3 |
Financing Cash Flow |
Loading...
|
M | 0 | 22 | 0 | -2 | 0 | 10 | 10 | 9 | 0 | 2 | 0 | 137 | 1 | 31 | 0 | 2 | -3 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 83 | 79 | 94 | 61 | 75 | 52 | 47 | 94 | 113 | 120 | 136 | 12 | 18 | 4 | 7 | 7 | 12 |
Ending Cash |
Loading...
|
M | 13 | 83 | 79 | 94 | 61 | 75 | 52 | 47 | 94 | 113 | 120 | 136 | 12 | 18 | 4 | 7 | 7 |
Stock-Based Compensation |
Loading...
|
M | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
Issuance/Purchase of Shares |
|
M | 0 | 0 | - | 48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - |
Capital Stock Change |
Loading...
|
M | - | 0 | 0 | - | - | 0 | 0 | - | - | 0 | 0 | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | 69 | 86 | 81 | 89 | 58 | 75 | 80 | 86 | 95 | 113 | 128 | 139 | 3 | 12 | - | - | - |
Free Cash Flow |
Loading...
|
M | -22 | -6 | -15 | -13 | -21 | -11 | -16 | -15 | -19 | -7 | -15 | -13 | -5 | -3 | -3 | -3 | -2 |
StockViz Staff
September 16, 2024
Any question? Send us an email