Income Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-09-30 | 2001-06-30 | 2001-03-31 | 2000-12-31 | 2000-09-30 | 2000-06-30 | 2000-03-31 | 1999-12-31 | 1999-09-30 | 1999-06-30 | 1999-03-31 | 1998-12-31 | 1998-09-30 | 1998-06-30 | 1998-03-31 | 1997-12-31 | 1997-09-30 | 1997-06-30 | 1997-03-31 | 1996-12-31 | 1996-09-30 | 1996-06-30 | 1996-03-31 | 1995-12-31 | 1995-09-30 | 1995-06-30 | 1995-03-31 | 1994-12-31 | 1994-09-30 | 1994-06-30 | 1994-03-31 | 1993-12-31 | 1993-09-30 | 1993-06-30 | 1993-03-31 | 1992-12-31 | 1992-09-30 | 1992-06-30 | 1992-03-31 | 1991-12-31 | 1991-09-30 | 1991-06-30 | 1991-03-31 | 1990-12-31 | 1990-09-30 | 1990-06-30 | 1990-03-31 | 1989-12-31 | 1989-09-30 | 1989-06-30 | 1989-03-31 | 1988-12-31 | 1988-09-30 | 1988-06-30 | 1988-03-31 | 1987-12-31 | 1987-09-30 | 1987-06-30 | 1987-03-31 | 1986-12-31 | 1986-09-30 | 1986-06-30 | 1986-03-31 | 1985-12-31 | 1985-09-30 | 1985-06-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 18 | 14 | 1 | 7 | 21 | 11 | 1 | 26 | 50 | 15 | 4 | 35 | 56 | 14 | 5 | 26 | 51 | 11 | 1 | 58 | 49 | 15 | 2 | 27 | 36 | 18 | 5 | 52 | 56 | 17 | 5 | 47 | 72 | 21 | 13 | 69 | 55 | 16 | 8 | 29 | 37 | 15 | 7 | 35 | 38 | 21 | 7 | 40 | 54 | 26 | 6 | 39 | 36 | 17 | 6 | 28 | 32 | 14 | 5 | 31 | 33 | 20 | 3 | 42 | 49 | 24 | 9 | 62 | 53 | 53 | 10 | 35 | 9 | 35 | 7 | 19 | 19 | 8 | 8 | 19 | 17 | 8 | 6 | 18 | 17 | 7 | 8 | 15 | 26 | 12 | 15 | 19 | 19 | 10 | 9 | 15 | 15 | 7 | 2 | 19 | 17 | 6 | 9 | 12 | 13 | 10 | 4 | 11 | 27 | 5 | 5 | 11 | 12 | 7 | 13 | 9 | 11 | 11 | 6 | 6 | 12 | 15 | 4 | 4 | 8 | 12 | 4 | 3 | 8 | 13 | 8 | 3 | 8 | 9 | 8 | 2 | 4 | 12 | 4 | 5 | 7 | 9 | 5 | 4 | 8 | 9 | 2 | 3 | 5 | 6 | 2 | 2 | 4 | 6 | 3 | 4 |
Cost of Revenue |
Loading...
|
M | 36 | 28 | 0 | -8 | 28 | 14 | 23 | 25 | 46 | 14 | 4 | 26 | 46 | 8 | 5 | 20 | 44 | 5 | -13 | 32 | 32 | 12 | -4 | 15 | 28 | 17 | 28 | 37 | 42 | 15 | 4 | 33 | 52 | 19 | 10 | 49 | 45 | 13 | 4 | 24 | 28 | 12 | 5 | 26 | 31 | 18 | 5 | 30 | 40 | 21 | 5 | 28 | 28 | 14 | 5 | 23 | 28 | 14 | 10 | 27 | 32 | 18 | 6 | 36 | 43 | 19 | 9 | 49 | 38 | 38 | 9 | 29 | 8 | 29 | 12 | 13 | 17 | 5 | 3 | 15 | 14 | 7 | 3 | 14 | 15 | 6 | 6 | 12 | 15 | 6 | 9 | 11 | 15 | 7 | 4 | 11 | 14 | 6 | 2 | 16 | 9 | 5 | 3 | 9 | 10 | 8 | 2 | 8 | 13 | 3 | 2 | 8 | 9 | 6 | 2 | 6 | 9 | 9 | 4 | 2 | 5 | 10 | 3 | 1 | 4 | 9 | 3 | 1 | 3 | 7 | 5 | 0 | 2 | 5 | 6 | 0 | 2 | 7 | 2 | 0 | 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
Loading...
|
M | -18 | -14 | 1 | 16 | -6 | -4 | -22 | 1 | 4 | 2 | 0 | 9 | 10 | 5 | -1 | 6 | 7 | 6 | 15 | 26 | 16 | 3 | 5 | 12 | 8 | 1 | -23 | 15 | 15 | 3 | 0 | 14 | 20 | 1 | 3 | 20 | 10 | 3 | 3 | 4 | 10 | 3 | 2 | 9 | 7 | 4 | 2 | 11 | 14 | 6 | 1 | 12 | 8 | 2 | 1 | 5 | 4 | 0 | -5 | 4 | 1 | 2 | -3 | 6 | 6 | 4 | 1 | 13 | 15 | 15 | 1 | 6 | 1 | 6 | -5 | 7 | 3 | 3 | 4 | 4 | 3 | 1 | 3 | 4 | 3 | 1 | 2 | 3 | 11 | 5 | 6 | 8 | 4 | 2 | 6 | 3 | 2 | 1 | 0 | 3 | 8 | 1 | 7 | 3 | 3 | 2 | 2 | 3 | 14 | 1 | 3 | 3 | 3 | 1 | 10 | 3 | 3 | 3 | 2 | 4 | 8 | 5 | 2 | 3 | 3 | 2 | 2 | 3 | 5 | 5 | 3 | 3 | 5 | 4 | 2 | 2 | 2 | 5 | 2 | 5 | 5 | 9 | 5 | 4 | 8 | 9 | 2 | 3 | 5 | 6 | 2 | 2 | 4 | 6 | 3 | 4 |
Operating Expenses |
Loading...
|
M | 2 | 3 | 3 | 3 | 3 | 3 | 2 | 3 | 3 | 3 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 3 | 5 | 3 | 5 | 3 | 3 | 4 | 4 | 4 | 3 | 4 | 4 | 3 | 3 | 4 | 4 | 4 | 3 | 5 | 4 | 2 | 2 | 4 | 3 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 1 | 2 | 1 | 2 | 2 | 3 | 3 | 1 | 4 | 4 | 3 | 3 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 4 | 2 | 1 | 1 | 3 | 1 | 2 | 1 | 1 | 1 | 2 | 1 | 14 | 1 | -3 | 3 | 1 | 1 | 2 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 4 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 12 | 0 | 0 | 0 | 11 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 9 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 2 | 3 | 3 | 3 | 3 | 3 | 2 | 3 | 3 | 3 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 3 | 5 | 3 | 5 | 3 | 3 | 4 | 4 | 4 | 3 | 4 | 4 | 3 | 3 | 4 | 4 | 4 | 3 | 5 | 4 | 2 | 2 | 4 | 3 | 2 | 2 | 2 | 8 | 2 | 2 | 2 | 8 | 2 | 2 | 2 | 6 | 1 | 2 | 1 | 9 | 2 | 3 | 3 | 11 | 4 | 4 | 3 | 13 | 4 | 3 | 3 | 3 | 21 | 3 | 1 | 2 | 2 | 4 | 2 | 6 | 1 | 3 | 3 | 1 | 2 | 1 | 1 | 2 | 1 | 6 | 1 | 2 | 1 | 1 | 1 | 2 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 1 | 1 | 1 | 0 | 1 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Research and Development (R&D) Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Operating Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | -4 | 0 | 0 | 0 | -7 | 0 | 0 | 0 | -10 | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | -18 | 0 | 2 | 0 | 0 | 0 | 0 | -5 | 0 | 0 | -1 | 1 | -1 | 0 | 0 | 0 | 0 | 9 | 0 | -5 | 2 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | -34 | -25 | 3 | 11 | -25 | -12 | -21 | -22 | -43 | -11 | -2 | -24 | -43 | -6 | -3 | -17 | -41 | -3 | 18 | -29 | -28 | -8 | 9 | -12 | -25 | -13 | -24 | -33 | -38 | -11 | -1 | -30 | -50 | -15 | -6 | -45 | -42 | -8 | -1 | -22 | -25 | -8 | -2 | -24 | -29 | -16 | -2 | -28 | -38 | -19 | -2 | -26 | -27 | -12 | -3 | -22 | -26 | -13 | -8 | -26 | -29 | -15 | -5 | -32 | -39 | -16 | -5 | -46 | -35 | -35 | -6 | -26 | -5 | -26 | -10 | -10 | -13 | -3 | -2 | -14 | -11 | -6 | -1 | -12 | -13 | -5 | -4 | -11 | -9 | -5 | -12 | -8 | -14 | -7 | -1 | -11 | -13 | -5 | -1 | -16 | -8 | -4 | -1 | -8 | -9 | -7 | -1 | -7 | -13 | -3 | -1 | -8 | -8 | -5 | -1 | -6 | -8 | -8 | -2 | 0 | -2 | -8 | -1 | 1 | -3 | -8 | -1 | 3 | -2 | -6 | -4 | 1 | -1 | -4 | -4 | 2 | -1 | -6 | -1 | 1 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
Loading...
|
M | -20 | -18 | -1 | 13 | -9 | -6 | -24 | -1 | 1 | -1 | -3 | 7 | 8 | 3 | -3 | 4 | 4 | 3 | 11 | 23 | 12 | 0 | 0 | 9 | 5 | -3 | -27 | 11 | 11 | -1 | -3 | 11 | 17 | -3 | -1 | 16 | 7 | -2 | -1 | 2 | 7 | -1 | -1 | 7 | 5 | 2 | -1 | 9 | 12 | 4 | -2 | 10 | 6 | 0 | -2 | 4 | 2 | -1 | -7 | 2 | -2 | -1 | -4 | 3 | 2 | 1 | -3 | 9 | 12 | 12 | -2 | 3 | -2 | 3 | -7 | 4 | -1 | 1 | 3 | 3 | 0 | 0 | 0 | 3 | 1 | 0 | 0 | 2 | -3 | 4 | 9 | 5 | 3 | 1 | 3 | 2 | 1 | 1 | -2 | 2 | 7 | 0 | 5 | 2 | 2 | 1 | 1 | 3 | 13 | 1 | 2 | 2 | 2 | 1 | 10 | 2 | 2 | 2 | 1 | 2 | 5 | 4 | 0 | 1 | 2 | 1 | 0 | -1 | 3 | 4 | 1 | 2 | 4 | 2 | 1 | 1 | 1 | 4 | 1 | 4 | 4 | 9 | 5 | -8 | 8 | 9 | 2 | -8 | 5 | 6 | 2 | -8 | 4 | 6 | 3 | -5 |
Interest Expense |
Loading...
|
M | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 2 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 4 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 3 | 0 | 1 | 2 | 1 | 0 | 0 | 5 | 1 | 1 | 0 | 1 | 1 | 0 | 1 | 20 | 0 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 4 | 0 | 1 | 0 | 1 | 0 | 1 | 13 | - | 0 | 0 | - | 11 | 1 | 0 | - | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-operating Income/Expense |
Loading...
|
M | -1 | 77 | 4 | 3 | 0 | 2 | 0 | 5 | 26 | 8 | 2 | 30 | 0 | 3 | 27 | 0 | 3 | 0 | 13 | 0 | 0 | -1 | 2 | 7 | 0 | 2 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | -1 | 13 | 5 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 0 | 7 | 0 | 0 | 1 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 2 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 2 | 0 | 0 | 4 | 1 | 4 | 1 | 0 | 0 | 0 | 1 | 20 | 0 | 14 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 0 | -1 | 1 | 0 | 0 | - | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT |
Loading...
|
M | -21 | 58 | 1 | 14 | -9 | -4 | -25 | 4 | 27 | 7 | -1 | 36 | 6 | 5 | 23 | 2 | 5 | 1 | 22 | 22 | 10 | -3 | 0 | 14 | 3 | -4 | -30 | 9 | 10 | -3 | -5 | 8 | 15 | -5 | -3 | 14 | 4 | 10 | 4 | 2 | 7 | -1 | 19 | 7 | 5 | 2 | -1 | 16 | 12 | 3 | -1 | 10 | 4 | 0 | -6 | 4 | 2 | -2 | -8 | 1 | 4 | 0 | -5 | 3 | 3 | 4 | -3 | 10 | 14 | 14 | -2 | 4 | 4 | 4 | 2 | 4 | 0 | 2 | 3 | 4 | 20 | 0 | 15 | 3 | 1 | 0 | -1 | 2 | 5 | 3 | 13 | 4 | 2 | 1 | 2 | 3 | 2 | 14 | -2 | 2 | 7 | 7 | -6 | 3 | 2 | 2 | 1 | 0 | 13 | 1 | 2 | 2 | 2 | 1 | 10 | 2 | 2 | 2 | 1 | 2 | 5 | 4 | 1 | 1 | 2 | 1 | 0 | -1 | 3 | 4 | 1 | 2 | 4 | 3 | 0 | 1 | 1 | 4 | 1 | 4 | 4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax Provision |
Loading...
|
M | -5 | 16 | 0 | 2 | -1 | -1 | -3 | 1 | 7 | -3 | 0 | 9 | 2 | 1 | 6 | 0 | 1 | 0 | 6 | 5 | 2 | -1 | 0 | 5 | 8 | -12 | -11 | 4 | 4 | -1 | -2 | 3 | 6 | -2 | 0 | 6 | 1 | 4 | 0 | 1 | 3 | -1 | 7 | 3 | 2 | 1 | -1 | 6 | 5 | 1 | 0 | 4 | 2 | 0 | -3 | 2 | 1 | -1 | -2 | 0 | 2 | 0 | 0 | -3 | 1 | 1 | 5 | 23 | 6 | 6 | -1 | 1 | 1 | 1 | 1 | 2 | 0 | 1 | 1 | 2 | 8 | 0 | 5 | 1 | 0 | 0 | 0 | 2 | 0 | 0 | 2 | 1 | 1 | 0 | 0 | 1 | 1 | 5 | -1 | 1 | 3 | 3 | 2 | 1 | 1 | 1 | 0 | 1 | 5 | 0 | 0 | 1 | 1 | 0 | 4 | 1 | 1 | 1 | 0 | 1 | 2 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 2 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income after Tax |
Loading...
|
M | -16 | 42 | 1 | 12 | -8 | -3 | -21 | 3 | 21 | 10 | -1 | 27 | 5 | 4 | 17 | 2 | 4 | 1 | 16 | 16 | 7 | -3 | 1 | 9 | -6 | 9 | -19 | 5 | 6 | -2 | -3 | 5 | 9 | -3 | -3 | 8 | 3 | 6 | 4 | 1 | 4 | -1 | 12 | 4 | 3 | 1 | 0 | 10 | 7 | 2 | -1 | 6 | 3 | 0 | -3 | 2 | 1 | -1 | -6 | 1 | 2 | 0 | -5 | 6 | 2 | 3 | -7 | -13 | 8 | 8 | -1 | 3 | 3 | 3 | 1 | 3 | 0 | 1 | 3 | 2 | 13 | 0 | 10 | 2 | 1 | 0 | -1 | 0 | 5 | 3 | 11 | 3 | 1 | 1 | 3 | 1 | 1 | 9 | -1 | 1 | 4 | 4 | -7 | 2 | 2 | 1 | 1 | -1 | 8 | 0 | 1 | 1 | 1 | 1 | 6 | 1 | 2 | 2 | 0 | 1 | 4 | 3 | 0 | 1 | 1 | 1 | 0 | -1 | 2 | 3 | 1 | 1 | 3 | 2 | 0 | 1 | 1 | 3 | 0 | 2 | 3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-Controlling Interest |
Loading...
|
M | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -3 | 0 | 2 | -2 | -1 | 0 | 1 | -1 | -2 | 0 | 1 | -7 | -2 | -2 | - | 0 | 8 | -8 | 0 | 0 | -3 | -3 | -1 | -3 | -3 | 1 | -1 | -3 | -2 | -13 | 0 | -10 | -2 | -1 | 0 | -7 | 0 | -5 | -3 | -11 | -3 | -1 | -1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
Loading...
|
M | - | - | - | 12 | -8 | -3 | -21 | 3 | 21 | 10 | -1 | 27 | 5 | 4 | 17 | 2 | 4 | 1 | 17 | 16 | 8 | -2 | 1 | 9 | -6 | 9 | -19 | 5 | 6 | -2 | 1 | 5 | 9 | -7 | 21 | 8 | 3 | 6 | 4 | 1 | 4 | -1 | 12 | 4 | 3 | 1 | 0 | 10 | 7 | 2 | 1 | 6 | 3 | 0 | -2 | 2 | 1 | 0 | -1 | 1 | 2 | 0 | -1 | 7 | 2 | 2 | - | 0 | -8 | 8 | 0 | 0 | 3 | 3 | 1 | 3 | 3 | -1 | 1 | 3 | 2 | 13 | 0 | 10 | 2 | 1 | 0 | 7 | 0 | 5 | 3 | 11 | 3 | 1 | 1 | 3 | 1 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 7,620,000.00 | 7,616,000.00 | 7,610,551.00 | 7,605,000.00 | 7,599,000.00 | 7,593,000.00 | 7,589,000.00 | 7,589,000.00 | 7,556,000.00 | 7,542,000.00 | 7,542,000.00 | 7,521,000.00 | 7,513,000.00 | 7,503,000.00 | 7,503,000.00 | 7,493,000.00 | 7,496,000.00 | 7,491,000.00 | 7,491,000.00 | 7,471,000.00 | 7,469,000.00 | 7,479,000.00 | 7,479,000.00 | 8,324,000.00 | 8,256,000.00 | 8,364,000.00 | 8,364,000.00 | 8,364,000.00 | 8,327,000.00 | 8,324,000.00 | 8,324,000.00 | 8,309,000.00 | 8,303,000.00 | 8,303,000.00 | 8,303,000.00 | 8,284,000.00 | 8,272,000.00 | 7,367,000.00 | 7,361,000.00 | 7,356,000.00 | 7,349,000.00 | 7,283,000.00 | 7,283,000.00 | 7,375,000.00 | 7,320,000.00 | 7,354,000.00 | 7,354,000.00 | 7,354,000.00 | 7,355,000.00 | 7,354,000.00 | 7,354,000.00 | 7,352,000.00 | 7,364,000.00 | 7,370,000.00 | 7,370,000.00 | 7,380,000.00 | 7,378,000.00 | 7,388,000.00 | 7,388,000.00 | 7,390,000.00 | 7,386,000.00 | 7,401,000.00 | 7,375,000.00 | 7,389,000.00 | 7,380,000.00 | 7,375,000.00 | 7,375,000.00 | 7,389,000.00 | 7,388,000.00 | 7,388,000.00 | 7,393,000.00 | 7,366,000.00 | 7,369,000.00 | 7,366,000.00 | 7,369,000.00 | 7,327,000.00 | 7,316,000.00 | 7,312,000.00 | 7,312,000.00 | 7,263,000.00 | 7,324,138.00 | 7,140,000.00 | 7,140,000.00 | 7,376,654.00 | 7,107,852.00 | 7,096,644.00 | 7,096,644.00 | 7,065,053.00 | 7,145,980.00 | 7,055,720.00 | 7,055,720.00 | 7,031,585.00 | 7,027,827.00 | 7,027,827.00 | 7,027,827.00 | 7,027,827.00 | 7,027,827.00 | 7,027,827.00 | 7,027,827.00 | 7,027,827.00 | 7,027,827.00 | 7,027,827.00 | 7,027,827.00 | 7,037,037.00 | 7,142,857.00 | 6,923,077.00 | 7,027,827.00 | 7,027,827.00 | 7,027,827.00 | 7,027,827.00 | 7,027,827.00 | 7,027,827.00 | 7,027,827.00 | 7,027,827.00 | 7,027,827.00 | 7,027,827.00 | 7,027,827.00 | 7,027,827.00 | 6,666,667.00 | 6,666,667.00 | 7,142,857.00 | 7,105,263.00 | 8,000,000.00 | 8,000,000.00 | 7,368,421.00 | 7,777,778.00 | 6,666,667.00 | 6,666,667.00 | 6,969,697.00 | 7,142,857.00 | 6,923,077.00 | 6,923,077.00 | 7,027,027.00 | 7,200,000.00 | 6,000,000.00 | 6,000,000.00 | 7,142,857.00 | 6,842,105.00 | 6,666,667.00 | 6,666,667.00 | 7,027,027.00 | 7,148,000.00 | 7,137,000.00 | 7,137,000.00 | 7,151,000.00 | 7,166,000.00 | 7,166,000.00 | 7,166,000.00 | 7,178,000.00 | 7,176,000.00 | 7,176,000.00 | 7,176,000.00 | 7,176,000.00 | 7,200,000.00 | 7,208,000.00 | 7,208,000.00 |
EBITDA |
Loading...
|
M | -17 | -14 | 2 | 16 | -5 | -2 | -21 | 3 | 5 | 3 | 1 | 10 | 11 | 7 | 0 | 7 | 7 | 6 | 14 | 23 | 15 | 3 | 4 | 12 | 8 | 0 | -24 | 11 | 11 | 3 | 0 | 15 | 21 | 1 | 4 | 16 | 7 | -2 | -1 | 4 | 7 | 2 | 22 | 7 | 5 | 2 | -1 | 9 | 12 | 4 | -2 | 10 | 6 | 0 | -2 | 5 | 3 | -1 | -7 | 2 | -2 | -2 | -4 | 3 | 2 | 0 | -3 | 9 | 11 | 14 | -2 | 3 | -6 | 4 | -11 | 4 | -1 | 1 | 3 | 2 | -19 | 0 | -12 | 5 | 3 | 1 | 1 | 4 | 7 | 5 | 8 | 6 | 4 | 3 | 4 | 4 | 2 | -11 | 0 | 4 | 8 | 1 | 7 | 3 | 3 | 3 | 2 | 4 | 14 | 2 | 3 | 3 | 3 | 2 | 11 | 3 | 3 | 3 | 1 | 2 | 6 | 5 | 1 | 2 | 2 | 2 | 1 | 0 | 4 | 4 | 2 | 3 | 4 | 3 | 1 | 1 | 2 | 4 | 1 | 4 | 4 | 9 | 5 | -8 | 8 | 9 | 2 | -8 | 5 | 6 | 2 | -8 | 4 | 6 | 3 | -5 |
Depreciation and Amortization |
Loading...
|
M | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 0 | 1 | 4 | 3 | 4 | 4 | 4 | 5 | 0 | -1 | 13 | 1 | 2 | 2 | 3 | 3 | 0 | 0 | 0 | 0 | 7 | 0 | 0 | 1 | 0 | -2 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 7 | 0 | -1 | -1 | 1 | 3 | 0 | 1 | 2 | - | 0 | 0 | 5 | 1 | 1 | 0 | 1 | 1 | 0 | 1 | 20 | 0 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT |
Loading...
|
M | -20 | -17 | -1 | 13 | -9 | -6 | -24 | -1 | 1 | -1 | -3 | 7 | 8 | 3 | -3 | 4 | 4 | 3 | 11 | 20 | 12 | 0 | 0 | 9 | 5 | -3 | -27 | 11 | 10 | -1 | -3 | 11 | 17 | -3 | -1 | 16 | 7 | -15 | -2 | 2 | 5 | -1 | 19 | 7 | 5 | 2 | -1 | 1 | 12 | 3 | -3 | 10 | 8 | 0 | -2 | 4 | 2 | -1 | -7 | 2 | -9 | -3 | -3 | 4 | 2 | -3 | -3 | 9 | 9 | 14 | -3 | 3 | -11 | 3 | -12 | 4 | -2 | 0 | 3 | 1 | -39 | 0 | -14 | 3 | 1 | -1 | -1 | 2 | 5 | 4 | 6 | 5 | 3 | 1 | 3 | 2 | 1 | -12 | -2 | 2 | 7 | 0 | 6 | 2 | 2 | 1 | 1 | 3 | 13 | 1 | 2 | 2 | 2 | 1 | 10 | 2 | 2 | 2 | 0 | 1 | 5 | 4 | 0 | 1 | 1 | 1 | 0 | -1 | 3 | 3 | 1 | 2 | 3 | 2 | 0 | 1 | 1 | 4 | 0 | 4 | 3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | 23.69 | 26.82 | 35.41 | 13.74 | 6.16 | 25.37 | 13.01 | 27.35 | 24.19 | -48.67 | 10.25 | 24.60 | 24.41 | 24.73 | 24.72 | 7.57 | 29.55 | 28.67 | 25.94 | 25.27 | 23.00 | 20.08 | -131.48 | 35.21 | 311.07 | 337.51 | 35.59 | 40.11 | 42.34 | 42.21 | 35.72 | 42.07 | 41.16 | 40.73 | 1.35 | 44.50 | 25.37 | 39.45 | 12.23 | 41.41 | 42.37 | 43.73 | 37.41 | 38.62 | 39.36 | 37.99 | 59.81 | 38.12 | 37.85 | 38.91 | -3.61 | 38.71 | 38.03 | 38.00 | 48.28 | 39.69 | 29.43 | 29.42 | 23.14 | 20.50 | 49.01 | 41.33 | 6.31 | -117.19 | 41.92 | 34.93 | -194.29 | 229.73 | 43.54 | 43.54 | 47.63 | 30.07 | 30.38 | 30.07 | 35.91 | 38.09 | 90.35 | 35.97 | 19.66 | 41.19 | 37.56 | 33.78 | 35.10 | 29.93 | 26.85 | 26.07 | -19.01 | 78.65 | 5.87 | 8.44 | 12.71 | 32.41 | 33.28 | 31.81 | -16.92 | 42.00 | 33.94 | 37.68 | 50.00 | 31.58 | 45.59 | 45.59 | -29.82 | 38.71 | 34.78 | 33.33 | 44.44 | 387.10 | 37.88 | 33.33 | 25.00 | 42.86 | 36.36 | 30.00 | 38.54 | 36.84 | 33.33 | 33.33 | 33.33 | 29.41 | 35.19 | 34.15 | 33.33 | 33.33 | 33.33 | 30.00 | -100.00 | 12.50 | 30.30 | 32.43 | 30.77 | 44.44 | 29.73 | 28.00 | 25.00 | 36.36 | 28.57 | 35.00 | 33.33 | 46.34 | 33.33 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit Margin |
Loading...
|
% | -100.25 | -101.93 | 157.79 | 212.82 | -29.72 | -35.90 | -2,122.79 | 5.05 | 8.06 | 11.81 | -6.00 | 24.39 | 18.28 | 39.30 | -10.94 | 23.81 | 13.10 | 51.01 | 1,072.15 | 45.17 | 33.62 | 21.53 | 322.75 | 44.93 | 22.00 | 3.32 | -500.36 | 29.13 | 25.83 | 15.78 | 10.21 | 29.20 | 27.15 | 6.63 | 22.77 | 28.80 | 18.28 | 19.46 | 41.58 | 14.85 | 26.31 | 18.93 | 27.14 | 25.73 | 18.26 | 17.73 | 28.78 | 26.05 | 26.37 | 21.26 | 16.65 | 30.09 | 22.11 | 15.06 | 11.74 | 18.34 | 12.29 | 1.15 | -111.47 | 12.00 | 3.15 | 11.28 | -80.15 | 15.08 | 12.14 | 18.43 | 6.05 | 20.73 | 28.27 | 28.27 | 11.78 | 17.45 | 10.91 | 17.45 | -72.85 | 34.45 | 14.51 | 32.95 | 57.29 | 21.86 | 18.77 | 17.09 | 46.70 | 24.66 | 15.04 | 17.57 | 23.37 | 22.15 | 43.05 | 44.69 | 40.90 | 40.35 | 19.70 | 23.41 | 60.63 | 21.72 | 11.04 | 15.94 | -11.76 | 14.21 | 46.11 | 15.00 | 69.89 | 25.00 | 22.05 | 20.41 | 54.05 | 30.00 | 50.56 | 26.67 | 59.57 | 24.32 | 22.88 | 17.57 | 81.89 | 29.55 | 23.68 | 23.68 | 37.50 | 66.67 | 63.11 | 35.76 | 41.86 | 73.17 | 42.11 | 20.87 | 37.21 | 83.87 | 58.97 | 41.27 | 33.75 | 97.06 | 69.33 | 40.91 | 25.33 | 110.00 | 59.46 | 42.61 | 44.44 | 96.30 | 74.24 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Operating Income Margin |
Loading...
|
% | -113.06 | -125.33 | -215.29 | 172.60 | -42.24 | -59.60 | -2,355.58 | -4.77 | 2.94 | -5.04 | -65.03 | 18.91 | 13.54 | 20.89 | -67.03 | 14.03 | 7.25 | 25.93 | 757.58 | 40.51 | 24.03 | -1.81 | 7.36 | 33.79 | 13.37 | -18.84 | -588.83 | 21.93 | 19.78 | -5.93 | -65.92 | 23.34 | 23.18 | -12.42 | -7.68 | 23.51 | 12.15 | -14.15 | -9.12 | 7.54 | 19.67 | -6.60 | -21.08 | 19.34 | 11.85 | 9.26 | -12.97 | 21.37 | 22.96 | 13.51 | -28.83 | 25.60 | 17.73 | 2.91 | -27.99 | 13.29 | 7.35 | -7.63 | -145.74 | 6.65 | -5.27 | -3.50 | -112.88 | 6.62 | 4.06 | 5.68 | -31.00 | 15.04 | 22.28 | 22.28 | -20.85 | 8.49 | -19.16 | 8.49 | -100.23 | 21.74 | -4.66 | 10.25 | 42.29 | 15.43 | 2.70 | 0.39 | 7.72 | 16.86 | 7.03 | 0.26 | -3.54 | 13.70 | -12.77 | 32.86 | 59.56 | 25.45 | 13.66 | 14.40 | 37.11 | 15.56 | 6.30 | 10.14 | -94.12 | 10.53 | 41.92 | 3.33 | 53.76 | 19.83 | 16.54 | 14.29 | 24.32 | 25.45 | 48.33 | 11.11 | 38.30 | 19.82 | 16.95 | 8.11 | 74.80 | 23.86 | 19.30 | 19.30 | 10.71 | 28.07 | 44.26 | 25.83 | 6.98 | 26.83 | 23.68 | 7.83 | 2.33 | -32.26 | 39.74 | 28.57 | 15.00 | 52.94 | 48.00 | 26.14 | 6.67 | 35.00 | 35.14 | 33.91 | 13.89 | 72.22 | 54.55 | 100.00 | 100.00 | -202.50 | 100.00 | 100.00 | 100.00 | -227.27 | 100.00 | 100.00 | 100.00 | -366.67 | 100.00 | 100.00 | 100.00 | -127.50 |
Net Income Margin |
Loading...
|
% | - | - | - | 162.44 | -36.57 | -29.75 | -2,044.62 | 10.43 | 41.70 | 66.06 | -24.30 | 77.73 | 8.70 | 28.00 | 353.63 | 8.02 | 7.07 | 7.19 | 1,191.13 | 28.22 | 15.55 | -16.69 | 44.02 | 34.32 | -15.49 | 49.88 | -407.80 | 10.64 | 10.38 | -9.95 | 15.24 | 9.99 | 12.15 | -34.76 | 163.24 | 11.29 | 5.07 | 35.74 | 47.27 | 3.90 | 10.86 | -4.70 | 176.36 | 11.58 | 7.22 | 4.86 | -7.09 | 23.77 | 13.70 | 7.41 | 18.14 | 15.18 | 7.43 | 0.00 | -41.00 | 8.05 | 4.26 | 0.00 | -12.94 | 1.95 | 6.17 | 0.00 | -28.49 | 15.59 | 3.38 | 9.40 | - | 0.00 | -14.48 | 14.48 | 0.00 | 0.31 | 27.68 | 7.69 | 17.31 | 13.05 | 13.48 | -12.63 | 12.76 | 13.85 | 14.00 | 151.01 | 0.84 | 53.07 | 12.08 | 10.70 | 3.06 | 46.29 | 1.67 | 40.84 | 19.72 | 58.56 | 15.41 | 13.21 | 8.63 | 19.02 | 9.60 | 18.16 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA Ratio |
Loading...
|
% | -92.09 | -97.45 | 345.88 | 225.48 | -23.80 | -22.29 | -1,991.37 | 9.91 | 10.66 | 20.03 | 26.35 | 29.76 | 20.43 | 49.01 | 7.13 | 28.16 | 14.38 | 58.04 | 1,009.16 | 40.53 | 31.28 | 21.50 | 218.64 | 46.68 | 23.01 | 1.88 | -510.03 | 21.75 | 19.90 | 16.00 | 8.76 | 31.72 | 28.62 | 6.19 | 27.70 | 23.47 | 12.16 | -14.04 | -7.35 | 13.46 | 19.54 | 10.14 | 324.29 | 19.69 | 12.72 | 9.56 | -12.97 | 21.37 | 22.96 | 13.51 | -28.83 | 25.60 | 17.73 | 2.91 | -32.67 | 16.46 | 8.41 | -7.63 | -145.74 | 6.65 | -5.14 | -11.18 | -118.17 | 6.39 | 4.55 | 1.09 | -33.79 | 15.08 | 20.17 | 25.65 | -21.81 | 8.22 | -65.00 | 10.47 | -167.50 | 18.89 | -4.88 | 10.67 | 41.47 | 12.07 | -114.88 | -0.55 | -210.72 | 25.12 | 16.39 | 15.03 | 14.66 | 23.26 | 27.34 | 46.90 | 51.02 | 34.53 | 22.31 | 32.31 | 46.43 | 25.65 | 13.52 | -155.07 | -11.76 | 18.42 | 49.10 | 23.33 | 79.57 | 25.00 | 25.98 | 25.51 | 51.35 | 35.45 | 52.04 | 35.56 | 59.57 | 28.83 | 26.27 | 21.62 | 83.46 | 36.36 | 28.07 | 28.95 | 23.21 | 42.11 | 50.82 | 29.80 | 18.60 | 43.90 | 30.26 | 14.78 | 16.28 | -6.45 | 48.72 | 33.33 | 23.75 | 79.41 | 58.67 | 34.09 | 13.33 | 70.00 | 48.65 | 35.65 | 25.00 | 81.48 | 63.64 | 100.00 | 100.00 | -202.50 | 100.00 | 100.00 | 100.00 | -227.27 | 100.00 | 100.00 | 100.00 | -366.67 | 100.00 | 100.00 | 100.00 | -127.50 |
EBIT Ratio |
Loading...
|
% | -113.06 | -124.65 | -213.24 | 172.79 | -42.24 | -59.60 | -2,355.58 | -4.77 | 2.94 | -4.98 | -64.58 | 18.93 | 13.54 | 20.97 | -68.37 | 14.19 | 7.28 | 25.24 | 757.86 | 34.47 | 24.08 | -1.90 | 8.40 | 33.84 | 13.37 | -18.02 | -589.26 | 21.61 | 17.39 | -6.45 | -59.15 | 23.08 | 23.01 | -13.26 | -8.56 | 23.55 | 13.37 | -92.54 | -23.85 | 7.51 | 13.07 | -6.55 | 286.11 | 19.34 | 11.85 | 9.26 | -13.28 | 3.45 | 23.03 | 13.10 | -41.65 | 25.17 | 21.92 | 2.83 | -36.27 | 13.15 | 7.35 | -8.44 | -142.43 | 7.24 | -26.29 | -13.20 | -86.68 | 8.61 | 3.24 | -11.43 | -36.96 | 13.82 | 16.80 | 25.65 | -24.82 | 8.48 | -123.61 | 8.49 | -177.84 | 18.77 | -8.95 | 1.19 | 39.63 | 6.94 | -234.33 | -1.03 | -238.77 | 15.72 | 6.36 | -7.79 | -6.38 | 12.42 | 20.47 | 31.56 | 39.72 | 25.19 | 13.39 | 14.40 | 36.95 | 15.47 | 5.37 | -176.81 | -100.00 | 10.53 | 41.92 | 3.33 | 65.59 | 15.52 | 16.54 | 14.29 | 24.32 | 25.45 | 48.33 | 11.11 | 38.30 | 19.82 | 16.95 | 8.11 | 74.80 | 23.86 | 19.30 | 20.18 | 5.36 | 22.81 | 42.62 | 23.84 | -2.33 | 19.51 | 18.42 | 6.09 | -4.65 | -35.48 | 37.18 | 26.19 | 12.50 | 44.12 | 45.33 | 25.00 | 2.67 | 25.00 | 29.73 | 31.30 | 8.33 | 68.52 | 50.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT Ratio |
Loading...
|
% | -115.84 | 414.64 | 205.59 | 192.13 | -40.69 | -40.32 | -2,394.28 | 14.13 | 54.79 | 44.21 | -28.05 | 103.15 | 11.56 | 36.80 | 468.59 | 8.65 | 10.02 | 11.44 | 1,585.71 | 37.69 | 19.97 | -21.19 | 13.24 | 52.92 | 7.36 | -20.98 | -635.83 | 17.74 | 18.16 | -17.29 | -109.57 | 17.21 | 20.62 | -24.72 | -19.94 | 20.34 | 6.79 | 59.03 | 53.87 | 6.66 | 18.84 | -8.35 | 281.77 | 18.86 | 11.91 | 7.84 | -17.64 | 38.41 | 22.04 | 12.13 | -23.22 | 24.76 | 11.99 | -0.91 | -100.18 | 13.34 | 6.04 | -13.75 | -169.68 | 2.46 | 12.10 | -1.48 | -145.46 | 6.33 | 5.37 | 18.20 | -27.82 | 16.30 | 25.65 | 25.65 | -17.84 | 10.47 | 39.46 | 10.47 | 27.00 | 21.87 | -0.59 | 19.73 | 44.13 | 20.57 | 122.15 | 0.88 | 252.69 | 16.39 | 6.32 | 4.73 | -6.14 | 13.16 | 19.39 | 28.41 | 82.71 | 23.41 | 10.03 | 12.07 | 25.45 | 17.35 | 12.38 | 200.00 | -94.12 | 10.00 | 40.72 | 113.33 | -61.29 | 26.72 | 18.11 | 15.31 | 24.32 | 2.82 | 49.07 | 13.33 | 34.04 | 18.92 | 18.64 | 13.51 | 75.59 | 21.59 | 21.05 | 21.05 | 10.71 | 29.82 | 44.26 | 27.15 | 13.95 | 29.27 | 27.63 | 8.70 | 4.65 | -25.81 | 42.31 | 29.37 | 16.25 | 52.94 | 49.33 | 28.41 | 5.33 | 55.00 | 37.84 | 34.78 | 16.67 | 75.93 | 59.09 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 16, 2024
Any question? Send us an email