Income Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 656 | 611 | 565 | 684 | 650 | 612 | 560 | 630 | 500 | 497 | 459 | 472 | 279 | 247 | 201 | 133 | 409 | 461 | 437 | 492 | 452 | 412 | 393 | 437 | 425 | 379 | 349 | 401 | 376 | 336 | 333 | 345 | 349 | 311 | 300 | 322 | 329 | 279 | 265 | 291 | 303 | 238 | 229 | 256 | 273 | 223 | 217 | 231 | 238 | 194 | 192 | 200 | 193 | 162 | 164 | 168 | 170 | 135 | 133 | 148 | 142 | 122 | 117 | 132 | 133 | 101 | 86 | 89 | 63 | 63 | 60 | 60 | 60 | 33 | 33 | 33 | 33 |
Cost of Revenue |
Loading...
|
M | 597 | 520 | 493 | 500 | 499 | 468 | 500 | 550 | 444 | 403 | 398 | 361 | 315 | 228 | 251 | 207 | 309 | 321 | 320 | 339 | 317 | 304 | 322 | 320 | 304 | 277 | 268 | 278 | 274 | 241 | 228 | 217 | 205 | 194 | 204 | 206 | 198 | 197 | 214 | 215 | 226 | 189 | 184 | 197 | 204 | 322 | 127 | 129 | 143 | 121 | 123 | 123 | 112 | 93 | 95 | 92 | 85 | 75 | 70 | 68 | 57 | 57 | 77 | 93 | 93 | 73 | 57 | 57 | 41 | 41 | 43 | 46 | 44 | 113 | - | - | - |
Gross Profit |
Loading...
|
M | 59 | 91 | 73 | 184 | 151 | 144 | 60 | 80 | 56 | 94 | 62 | 112 | -36 | 19 | -50 | -74 | 100 | 140 | 117 | 153 | 135 | 108 | 71 | 117 | 121 | 102 | 81 | 123 | 102 | 95 | 106 | 128 | 144 | 116 | 96 | 116 | 131 | 82 | 51 | 76 | 76 | 49 | 45 | 59 | 69 | -99 | 90 | 102 | 94 | 73 | 69 | 77 | 81 | 69 | 69 | 77 | 84 | 60 | 63 | 80 | 85 | 65 | 40 | 39 | 40 | 28 | 29 | 32 | 22 | 22 | 17 | 60 | 60 | 33 | 33 | 33 | 33 |
Operating Expenses |
Loading...
|
M | 30 | 71 | 91 | 50 | 56 | 99 | 102 | 101 | 49 | 61 | -4 | -27 | -61 | 43 | -17 | 32 | 218 | 47 | 44 | 45 | 43 | 45 | 45 | 42 | 41 | 76 | 38 | 38 | 29 | 27 | 29 | 24 | 23 | 23 | 19 | 23 | 23 | 67 | 22 | 19 | 19 | 19 | 16 | 16 | 16 | -125 | 61 | 60 | 58 | 52 | 52 | 56 | 53 | 48 | 49 | 48 | 48 | 42 | 41 | 42 | 40 | 37 | 32 | 34 | 25 | 22 | 19 | 18 | 178 | 178 | 16 | 0 | 0 | 226 | 0 | 0 | 0 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 30 | 29 | 28 | 30 | 27 | 25 | 193 | 194 | 183 | 21 | 22 | 18 | 147 | 92 | 124 | 127 | 158 | 179 | 152 | 158 | 140 | 147 | 143 | 144 | 154 | 135 | 127 | 130 | 126 | 107 | 102 | 92 | 92 | 81 | 78 | 76 | 81 | 71 | 74 | 66 | 66 | 59 | 54 | 56 | 57 | 99 | 33 | 33 | 33 | 30 | 30 | 30 | 31 | 35 | 35 | 35 | 26 | 29 | 22 | 30 | 28 | 26 | 22 | 22 | 1 | 1 | 1 | 4 | 3 | 3 | 4 | 6 | 6 | 6 | - | - | - |
Research and Development (R&D) Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - |
Other Operating Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -102 | -98 | -102 | -113 | -59 | -89 | -92 | -96 | -81 | -73 | -69 | -69 | -59 | -59 | -54 | -59 | -4 | -52 | -47 | -46 | -40 | -38 | -40 | -41 | -224 | 28 | 27 | 25 | 23 | 23 | 26 | 22 | 13 | 14 | 14 | 22 | 13 | 19 | 13 | 12 | 10 | 10 | 11 | 24 | 21 | 19 | 14 | 174 | 174 | 12 | -6 | -6 | 220 | - | - | - |
Costs and Expenses |
Loading...
|
M | -567 | -449 | -435 | -438 | -441 | -412 | -444 | -496 | -396 | -353 | -402 | -389 | -378 | -210 | -301 | -175 | -264 | -275 | -275 | -294 | -274 | -259 | -276 | -278 | -263 | -236 | -229 | -240 | -244 | -215 | -199 | -193 | -182 | -172 | -185 | -184 | -176 | -130 | -193 | -196 | -207 | -170 | -168 | -180 | -188 | -422 | -66 | -68 | -85 | -69 | -71 | -67 | -59 | -45 | -47 | -44 | -38 | -34 | -30 | -27 | -18 | -21 | 32 | -61 | 26 | 23 | 20 | 19 | 136 | 136 | -27 | 9 | 8 | -339 | - | - | - |
Operating Income |
Loading...
|
M | 29 | 19 | -18 | 133 | 95 | 45 | -41 | -21 | 7 | 33 | 66 | 139 | 25 | -24 | -33 | -106 | -118 | 93 | 72 | 108 | 91 | 63 | 26 | 74 | 80 | 26 | 43 | 85 | 73 | 68 | 77 | 104 | 121 | 94 | 77 | 93 | 108 | 15 | 29 | 56 | 57 | 30 | 29 | 43 | 52 | 25 | 29 | 42 | 36 | 20 | 17 | 21 | 28 | 21 | 19 | 28 | 36 | 18 | 22 | 38 | 44 | 29 | 8 | 5 | 14 | 6 | 10 | 14 | -156 | -156 | 1 | 60 | 60 | -192 | 33 | 33 | 33 |
Interest Expense |
Loading...
|
M | 40 | 40 | 24 | 29 | 31 | 32 | 25 | 22 | 19 | 18 | 16 | 17 | 17 | 16 | 12 | 14 | 14 | 17 | 19 | 20 | 17 | 14 | 14 | 13 | 13 | 12 | 10 | 9 | 8 | 7 | 7 | 7 | 7 | 6 | 7 | 7 | 7 | 7 | 7 | 4 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 6 | 1 | 1 | 6 | 2 | 1 | 1 | 1 | 3 | - | - | - |
Non-operating Income/Expense |
Loading...
|
M | -30 | -21 | -33 | 11 | -20 | 21 | -15 | 27 | -18 | -11 | -1 | -1 | -1 | -26 | -34 | -27 | -174 | 1 | 0 | 0 | -4 | 0 | 0 | 0 | 0 | -35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 1 | 161 | 161 | -1 | 0 | 0 | 0 | - | - | - |
EBT |
Loading...
|
M | -1 | -2 | -30 | 116 | 74 | 66 | -56 | 6 | -11 | 15 | 50 | 123 | 9 | -39 | -45 | -146 | -131 | 79 | 57 | 92 | 74 | 52 | 14 | 63 | 69 | 16 | 35 | 78 | 66 | 62 | 71 | 98 | 115 | 88 | 71 | 86 | 101 | 8 | 22 | 53 | 54 | 28 | 28 | 41 | 50 | 23 | 27 | 40 | 35 | 18 | 15 | 19 | 27 | 21 | 19 | 28 | 36 | 17 | 21 | 38 | 44 | 29 | 8 | 4 | 15 | 8 | 11 | 16 | 5 | 5 | 3 | 5 | 7 | 7 | - | - | - |
Income Tax Provision |
Loading...
|
M | 0 | 0 | -5 | 28 | 18 | 13 | -10 | 1 | -3 | 4 | 11 | 28 | 2 | -10 | -16 | -53 | -98 | 18 | 13 | 21 | 17 | 11 | -1 | 13 | 14 | -66 | 12 | 30 | 24 | 21 | 26 | 37 | 43 | 32 | 26 | 32 | 37 | 3 | 8 | 20 | 20 | 11 | 11 | 15 | 19 | 9 | 10 | 15 | 13 | 8 | 5 | 7 | 10 | 8 | 6 | 10 | 13 | 7 | 8 | 14 | 16 | 11 | 3 | 2 | 5 | 3 | 4 | 6 | 7 | 7 | 0 | 57 | 57 | -2 | -2 | -2 | -2 |
Income after Tax |
Loading...
|
M | -1 | -2 | -25 | 88 | 56 | 52 | -46 | 4 | -8 | 11 | 39 | 95 | 7 | -29 | -29 | -93 | -33 | 61 | 44 | 71 | 57 | 41 | 15 | 50 | 55 | 83 | 22 | 48 | 42 | 41 | 45 | 61 | 72 | 57 | 44 | 54 | 65 | 5 | 14 | 33 | 34 | 17 | 17 | 26 | 32 | 15 | 17 | 25 | 22 | 11 | 9 | 12 | 17 | 12 | 13 | 18 | 23 | 11 | 14 | 24 | 28 | 18 | 5 | 3 | 10 | 5 | 7 | 10 | -2 | -2 | 3 | -52 | -50 | 9 | - | - | - |
Non-Controlling Interest |
Loading...
|
M | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11 | 0 | 0 | -17 | -12 | -13 | -18 | -23 | -11 | -14 | -24 | -28 | -18 | -5 | -3 | -10 | -5 | -7 | -10 | -10 | -9 | 5 | -5 | -7 | -7 | - | - | - |
Net Income |
Loading...
|
M | - | - | - | 88 | 56 | 52 | -46 | 4 | -8 | 11 | 39 | 94 | 7 | -29 | -29 | -93 | -33 | 61 | 44 | 71 | 57 | 41 | 15 | 50 | 55 | 83 | 22 | 48 | 42 | 41 | 45 | 61 | 72 | 57 | 44 | 54 | 65 | 5 | 14 | 33 | 34 | 17 | 17 | 26 | 32 | 15 | 17 | 25 | 22 | 11 | 9 | 12 | 17 | 12 | 13 | 18 | 23 | 11 | 14 | 24 | 28 | 18 | 5 | 3 | 10 | 5 | 7 | 10 | 10 | 9 | -5 | 5 | 7 | 7 | - | - | - |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 17,664,000.00 | 17,915,000.00 | 17,721,000.00 | 17,683,000.00 | 17,769,000.00 | 17,910,000.00 | 18,014,000.00 | 18,006,000.00 | 17,954,000.00 | 17,835,000.00 | 17,767,000.00 | 17,073,000.00 | 16,167,000.00 | 16,108,000.00 | 16,006,000.00 | 15,902,000.00 | 15,952,000.00 | 16,006,000.00 | 16,039,000.00 | 16,069,000.00 | 16,013,000.00 | 15,989,000.00 | 15,962,000.00 | 15,945,000.00 | 15,898,000.00 | 15,898,000.00 | 15,862,000.00 | 16,220,000.00 | 16,405,000.00 | 16,404,000.00 | 16,406,000.00 | 16,442,000.00 | 16,699,000.00 | 16,789,000.00 | 16,869,000.00 | 16,992,000.00 | 17,237,000.00 | 17,450,000.00 | 17,704,000.00 | 17,865,000.00 | 18,248,000.00 | 18,596,000.00 | 18,794,000.00 | 19,041,000.00 | 19,207,000.00 | 19,207,000.00 | 19,305,000.00 | 19,303,000.00 | 19,200,000.00 | 19,200,000.00 | 19,128,000.00 | 19,131,000.00 | 19,090,000.00 | 19,090,000.00 | 19,569,000.00 | 20,170,000.00 | 20,222,000.00 | 20,222,000.00 | 20,120,000.00 | 20,344,000.00 | 20,512,000.00 | 20,512,000.00 | 20,467,000.00 | 20,413,000.00 | 20,710,000.00 | 20,710,000.00 | 20,936,000.00 | 20,433,000.00 | 20,290,000.00 | 20,290,000.00 | 6,433,000.00 | 16,684,000.00 | 16,698,000.00 | 16,703,360.00 | 13,111,196.00 | 13,111,196.00 | 13,111,196.00 |
EBITDA |
Loading...
|
M | 92 | 78 | 27 | 134 | 103 | 97 | 9 | 28 | 54 | 45 | 67 | 140 | 70 | 3 | 1 | -106 | 57 | 96 | 76 | 112 | 94 | 66 | 29 | 76 | 82 | 57 | 45 | 87 | 75 | 69 | 78 | 105 | 122 | 94 | 77 | 93 | 108 | 15 | 29 | 57 | 57 | 31 | 47 | 43 | 53 | 42 | 45 | 55 | 49 | 32 | 28 | 31 | 38 | 30 | 29 | 37 | 45 | 26 | 30 | 46 | 52 | 36 | 15 | 12 | -75 | -64 | -44 | -40 | -137 | 24 | 4 | 63 | 62 | -192 | 33 | 33 | 33 |
Depreciation and Amortization |
Loading...
|
M | 64 | 59 | 45 | 1 | 9 | 52 | 50 | 49 | 47 | 47 | 46 | 45 | 43 | 44 | 45 | 43 | 44 | 42 | 39 | 38 | 36 | 37 | 35 | 30 | 28 | 29 | 32 | 30 | 31 | 29 | 26 | 25 | 25 | 25 | 24 | 25 | 24 | 23 | 22 | 20 | 18 | 17 | 17 | 18 | 17 | 17 | 16 | 13 | 12 | 11 | 11 | 10 | 10 | 9 | 9 | 8 | 9 | 8 | 8 | 7 | 7 | 6 | 6 | 6 | 5 | 4 | 4 | 4 | 18 | 18 | -12 | 3 | 2 | - | - | - | - |
EBIT |
Loading...
|
M | 29 | 19 | -18 | 133 | 95 | 45 | -41 | -21 | 7 | -2 | 20 | 96 | 27 | -41 | -44 | -149 | 14 | 54 | 36 | 73 | 58 | 29 | -6 | 46 | 54 | 28 | 13 | 57 | 44 | 40 | 52 | 80 | 97 | 70 | 53 | 68 | 84 | -8 | 7 | 37 | 39 | 13 | 30 | 25 | 36 | 26 | 29 | 42 | 37 | 20 | 17 | 21 | 28 | 21 | 20 | 28 | 37 | 19 | 23 | 38 | 45 | 30 | 9 | 6 | -80 | -68 | -49 | -44 | -156 | 5 | 17 | 60 | 60 | 0 | - | - | - |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | 31.26 | -9.09 | 16.22 | 23.96 | 24.55 | 20.31 | 17.28 | 25.27 | 25.42 | 29.34 | 21.85 | 22.47 | 20.77 | 26.47 | 34.81 | 36.41 | 74.75 | 23.03 | 22.80 | 23.15 | 22.72 | 21.01 | -5.08 | 20.66 | 20.46 | -402.11 | 35.81 | 38.07 | 37.03 | 33.38 | 35.97 | 37.97 | 37.33 | 35.74 | 37.17 | 37.06 | 36.06 | 38.14 | 35.79 | 37.20 | 37.30 | 37.84 | 38.23 | 37.21 | 36.94 | 37.57 | 37.03 | 36.81 | 37.14 | 41.37 | 36.30 | 36.72 | 37.17 | 39.70 | 31.57 | 36.83 | 36.81 | 39.71 | 35.84 | 36.46 | 36.10 | 36.60 | 36.54 | 36.41 | 34.11 | 36.55 | 36.80 | 36.78 | 128.18 | 128.18 | 0.41 | 1,193.99 | 828.84 | -24.87 | - | - | - |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - |
Gross Profit Margin |
Loading...
|
% | 8.98 | 14.82 | 12.85 | 26.87 | 23.21 | 23.55 | 10.77 | 12.74 | 11.18 | 18.94 | 13.46 | 23.63 | -12.91 | 7.72 | -24.72 | -55.47 | 24.50 | 30.28 | 26.72 | 31.10 | 29.79 | 26.21 | 18.17 | 26.70 | 28.54 | 26.89 | 23.26 | 30.66 | 27.20 | 28.19 | 31.75 | 37.14 | 41.26 | 37.46 | 31.96 | 35.90 | 39.71 | 29.41 | 19.13 | 25.99 | 25.27 | 20.75 | 19.66 | 23.18 | 25.15 | -44.55 | 41.51 | 44.25 | 39.71 | 37.41 | 35.95 | 38.40 | 41.94 | 42.62 | 41.90 | 45.46 | 49.71 | 44.59 | 47.31 | 54.08 | 59.71 | 53.33 | 34.39 | 29.32 | 29.92 | 27.42 | 33.55 | 36.31 | 34.80 | 34.80 | 27.91 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Operating Income Margin |
Loading...
|
% | 4.35 | 3.18 | -3.16 | 19.51 | 14.60 | 7.40 | -7.35 | -3.30 | 1.45 | 6.71 | 14.43 | 29.39 | 8.81 | -9.59 | -16.46 | -79.83 | -28.79 | 20.09 | 16.52 | 21.98 | 20.17 | 15.31 | 6.66 | 16.99 | 18.80 | 6.91 | 12.30 | 21.27 | 19.39 | 20.28 | 23.04 | 30.30 | 34.74 | 30.16 | 25.70 | 28.80 | 32.83 | 5.30 | 10.89 | 19.42 | 18.93 | 12.70 | 12.77 | 16.75 | 19.18 | 11.39 | 13.26 | 18.11 | 15.27 | 10.40 | 8.74 | 10.33 | 14.40 | 12.87 | 11.91 | 16.68 | 21.37 | 13.40 | 16.48 | 25.53 | 31.30 | 23.44 | 6.94 | 3.55 | 10.79 | 6.00 | 11.05 | 15.92 | -246.51 | -246.51 | 1.12 | 100.00 | 100.00 | -580.88 | 100.00 | 100.00 | 100.00 |
Net Income Margin |
Loading...
|
% | - | - | - | 12.94 | 8.64 | 8.58 | -8.29 | 0.69 | -1.58 | 2.12 | 8.54 | 19.84 | 2.46 | -11.70 | -14.50 | -69.82 | -8.07 | 13.13 | 10.06 | 14.35 | 12.65 | 10.06 | 3.85 | 11.45 | 12.97 | 21.79 | 6.39 | 12.10 | 11.08 | 12.30 | 13.63 | 17.64 | 20.65 | 18.24 | 14.82 | 16.87 | 19.70 | 1.72 | 5.35 | 11.53 | 11.31 | 7.33 | 7.47 | 10.07 | 11.70 | 6.63 | 7.81 | 10.89 | 9.12 | 5.57 | 4.95 | 5.96 | 8.88 | 7.64 | 8.04 | 10.43 | 13.32 | 7.82 | 10.35 | 16.12 | 19.82 | 14.87 | 4.18 | 2.01 | 7.26 | 4.73 | 8.13 | 11.22 | 15.44 | 13.84 | -7.83 | 7.83 | 11.37 | 22.01 | - | - | - |
EBITDA Ratio |
Loading...
|
% | 14.08 | 12.79 | 4.79 | 19.60 | 15.91 | 15.89 | 1.59 | 4.51 | 10.90 | 8.96 | 14.53 | 29.68 | 25.20 | 1.04 | 0.41 | -79.42 | 14.05 | 20.79 | 17.30 | 22.71 | 20.85 | 16.03 | 7.31 | 17.45 | 19.30 | 15.12 | 12.84 | 21.76 | 19.83 | 20.63 | 23.37 | 30.59 | 35.02 | 30.31 | 25.82 | 28.98 | 32.86 | 5.40 | 10.97 | 19.52 | 19.00 | 12.80 | 20.48 | 16.89 | 19.29 | 19.00 | 20.60 | 23.92 | 20.40 | 16.33 | 14.53 | 15.59 | 19.66 | 18.63 | 17.42 | 21.84 | 26.73 | 19.61 | 22.66 | 30.89 | 36.63 | 29.55 | 13.03 | 8.86 | -56.29 | -63.11 | -51.43 | -44.98 | -217.71 | 37.49 | 6.96 | 104.19 | 103.71 | -580.88 | 100.00 | 100.00 | 100.00 |
EBIT Ratio |
Loading...
|
% | 4.35 | 3.18 | -3.16 | 19.51 | 14.60 | 7.40 | -7.35 | -3.30 | 1.45 | -0.49 | 4.43 | 20.26 | 9.73 | -16.79 | -22.13 | -111.89 | 3.37 | 11.74 | 8.26 | 14.89 | 12.84 | 7.12 | -1.51 | 10.62 | 12.68 | 7.42 | 3.69 | 14.24 | 11.70 | 11.92 | 15.61 | 23.22 | 27.94 | 22.43 | 17.70 | 21.25 | 25.47 | -2.86 | 2.60 | 12.73 | 12.91 | 5.52 | 13.01 | 9.89 | 13.11 | 11.52 | 13.36 | 18.23 | 15.37 | 10.52 | 8.95 | 10.53 | 14.54 | 12.98 | 12.05 | 16.88 | 21.61 | 13.77 | 16.93 | 25.99 | 31.79 | 24.41 | 7.71 | 4.33 | -60.05 | -67.45 | -56.34 | -49.16 | -246.51 | 8.69 | 27.51 | 100.00 | 100.00 | 0.00 | - | - | - |
EBT Ratio |
Loading...
|
% | -0.20 | -0.29 | -5.29 | 17.01 | 11.45 | 10.77 | -10.02 | 0.93 | -2.11 | 3.05 | 10.93 | 25.94 | 3.11 | -15.91 | -22.24 | -109.80 | -31.95 | 17.05 | 13.04 | 18.67 | 16.37 | 12.73 | 3.67 | 14.43 | 16.31 | 4.34 | 9.96 | 19.54 | 17.59 | 18.46 | 21.29 | 28.45 | 32.95 | 28.38 | 23.59 | 26.80 | 30.79 | 2.75 | 8.29 | 18.29 | 17.96 | 11.65 | 12.02 | 15.99 | 18.49 | 10.52 | 12.36 | 17.24 | 14.52 | 9.51 | 7.78 | 9.42 | 14.13 | 12.67 | 11.75 | 16.51 | 21.08 | 12.98 | 16.13 | 25.37 | 31.01 | 23.45 | 6.59 | 3.16 | 11.03 | 7.45 | 12.86 | 17.74 | 8.69 | 8.69 | 5.73 | 7.90 | 11.38 | 22.13 | - | - | - |
StockViz Staff
September 19, 2024
Any question? Send us an email