Income Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue |
Loading...
|
M | 0 | 0 | 0 | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
Loading...
|
M | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses |
Loading...
|
M | 1 | 1 | 1 | - | 1 | 1 | 2 | 2 | 2 | 3 | 3 | 2 | 3 | 2 | 2 | 1 | 1 | 1 | 1 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 0 | 0 | 1 |
Research and Development (R&D) Expenses |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
Other Operating Expenses |
Loading...
|
M | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Costs and Expenses |
Loading...
|
M | 1 | 1 | 1 | - | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
Loading...
|
M | -1 | -1 | -1 | -1 | -1 | -1 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -1 | -1 | -1 | -1 | -1 |
Interest Expense |
Loading...
|
M | - | - | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 |
Non-operating Income/Expense |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | 0 | 0 | 0 | 0 |
EBT |
Loading...
|
M | -1 | -1 | -1 | -1 | -1 | -1 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -5 | -1 | -1 | -1 | -1 |
Income Tax Provision |
Loading...
|
M | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income after Tax |
Loading...
|
M | -1 | -1 | -1 | - | -1 | -1 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -5 | -1 | -1 | -1 | -1 |
Non-Controlling Interest |
Loading...
|
M | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income |
Loading...
|
M | - | - | - | -1 | -1 | -1 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -5 | -1 | -1 | -1 | -1 |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 2,542,440.00 | 2,542,440.00 | 2,542,440.00 | 2,542,440.00 | 2,528,845.00 | 2,525,464.00 | 2,285,030.00 | 2,300,356.00 | 1,983,572.00 | 1,832,079.00 | 1,800,808.00 | 1,712,390.00 | 1,711,538.00 | 1,702,097.00 | 1,378,825.00 | 1,452,134.00 | 1,319,318.00 | 1,222,905.00 | 1,134,333.00 |
EBITDA |
Loading...
|
M | -1 | -1 | -1 | - | -1 | -1 | -1 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -1 | -1 | -1 | -1 | -1 |
Depreciation and Amortization |
Loading...
|
M | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBIT |
Loading...
|
M | -1 | -1 | -1 | -1 | -1 | -1 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -1 | -1 | -1 | -1 | -1 |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | 0.00 | 0.00 | 3.86 | - | 1.88 | -1.79 | -0.35 | -0.28 | -0.23 | -0.07 | -0.01 | -0.01 | -0.03 | -0.03 | 0.00 | -0.07 | -0.93 | -0.58 | -0.26 |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Margin |
Loading...
|
% | -256.53 | -237.01 | -27.52 | - | 20.19 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Operating Income Margin |
Loading...
|
% | -4,272.44 | -2,306.98 | -800.64 | -800.64 | -462.14 | -294.97 | -564.52 | -1,356.12 | -1,055.31 | -1,226.69 | -1,690.53 | -737.49 | -1,153.69 | -2,142.25 | -1,337.26 | 85,411.91 | -4,226.10 | -2,960.08 | -12,408.62 |
Net Income Margin |
Loading...
|
% | - | - | - | -771.13 | -463.60 | -294.97 | -562.77 | -1,359.88 | -1,057.72 | -1,227.62 | -1,690.34 | -737.40 | -1,153.34 | -2,141.68 | -4,619.30 | 92,366.22 | -4,187.25 | -2,943.07 | -12,377.88 |
EBITDA Ratio |
Loading...
|
% | -3,915.91 | -1,969.96 | -673.12 | - | -382.32 | -221.04 | -497.79 | -1,233.33 | -940.66 | -1,109.12 | -1,534.37 | -653.73 | -1,055.44 | -1,974.12 | -1,191.06 | 74,847.29 | -3,482.57 | -2,585.59 | -11,061.94 |
EBIT Ratio |
Loading...
|
% | -4,272.44 | -2,306.97 | -800.64 | -800.64 | -462.14 | -294.97 | -564.52 | -1,356.12 | -1,055.31 | -1,226.69 | -1,690.34 | -737.39 | -1,153.34 | -2,141.68 | -1,337.25 | 85,342.81 | -4,187.25 | -2,943.07 | -12,376.84 |
EBT Ratio |
Loading...
|
% | -4,161.91 | -2,185.20 | -771.13 | -771.13 | -453.59 | -294.97 | -562.77 | -1,359.88 | -1,057.72 | -1,227.57 | -1,690.34 | -737.40 | -1,153.34 | -2,141.68 | -4,619.30 | 92,366.22 | -4,187.25 | -2,943.07 | -12,377.88 |
StockViz Staff
September 16, 2024
Any question? Send us an email