Cash Flow Statement | Trend | Unit | 2023-10-31 | 2022-10-31 | 2021-10-31 | 2020-10-31 | 2019-10-31 | 2018-10-31 | 2017-10-31 | 2016-10-31 | 2015-10-31 | 2014-10-31 | 2013-10-31 | 2012-10-31 | 2011-10-31 | 2010-10-31 | 2009-10-31 | 2008-10-31 | 2007-10-31 | 2006-10-31 | 2005-10-31 | 2004-10-31 | 2003-10-31 | 2002-10-31 | 2001-10-31 | 2000-10-31 | 1999-10-31 | 1998-10-31 | 1997-10-31 | 1996-10-31 | 1995-10-31 | 1994-10-31 | 1993-10-31 | 1992-10-31 | 1991-10-31 | 1990-10-31 | 1989-10-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | -10 | -14 | -13 | -10 | -12 | -14 | -5 | -5 | -1 | -10 | -10 | -4 | -7 | -5 | -16 | -3 | -5 | -8 | -4 | -3 | -3 | -3 | -4 | -5 | -9 | -7 | -6 | -5 | -3 | -3 | -3 | -2 | -1 | -1 | -1 |
Depreciation and Amortization |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | 0 | 0 |
Non-Cash Items (Other) |
Loading...
|
M | 0 | 1 | 0 | 0 | 0 | 0 | -1 | 1 | 1 | 1 | 1 | 1 | 2 | -5 | 0 | 2 | 3 | 5 | 3 | - | 2 | 5 | 2 | 0 | 2 | 1 | 0 | 0 | -3 | 0 | - | - | - | -4 | -4 |
Operating Cash Flow |
Loading...
|
M | -6 | -6 | -5 | -6 | -5 | -4 | -4 | -3 | 1 | -2 | -3 | -3 | -1 | -2 | -3 | -1 | -2 | -2 | -2 | -1 | -1 | 0 | -1 | -5 | -6 | -8 | -10 | -4 | -3 | -4 | -3 | -2 | -1 | -1 | -1 |
Capital Expenditures |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | - | - | - | 0 | 2 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investing Cash Flow |
Loading...
|
M | - | - | - | - | 0 | 2 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | - | - | - | - | - | -3 | -3 | -3 | 4 | 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | - | 0 | - | 9 | 6 | 3 | -1 | 0 | 0 | 0 | 0 | 1 | 3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividends Paid |
Loading...
|
M | - | - | - | - | - | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Financial Activities |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 2 | 0 | 1 | 1 | 2 | -18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 1 | -1 | -1 | -1 | 0 | 0 | 0 | 2 | 0 | -2 |
Financing Cash Flow |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 2 | 0 | 1 | 1 | 2 | -18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 1 | -1 | -1 | -1 | 0 | 0 | 0 | 2 | 0 | -2 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 12 | 29 | 6 | 3 | 3 | 3 | 2 | 4 | 3 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 5 | 12 | 22 | 9 | 6 | 8 | 4 | 4 | 2 | 2 | 2 |
Ending Cash |
Loading...
|
M | 1 | 12 | 29 | 6 | 3 | 3 | 3 | 2 | 4 | 3 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 5 | 12 | 22 | 9 | 6 | 8 | 4 | 4 | 2 | 2 |
Stock-Based Compensation |
Loading...
|
M | 4 | 6 | 8 | 4 | 6 | 9 | 1 | 1 | 3 | 3 | 4 | 1 | 3 | 3 | 5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Issuance/Purchase of Shares |
|
M | - | 0 | - | 9 | 6 | 3 | -1 | 0 | 0 | 0 | 0 | 1 | 3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Capital Stock Change |
Loading...
|
M | - | 0 | 31 | 9 | 6 | 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | 23 | 28 | 35 | 8 | 5 | 4 | 6 | 3 | 6 | 5 | -2 | -1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 1 | 2 | 6 | 8 | 17 | 21 | 9 | 6 | 8 | 4 | 4 | 4 | 4 |
Free Cash Flow |
Loading...
|
M | -6 | -6 | -5 | -6 | -5 | -4 | -4 | -4 | 1 | -2 | -3 | -3 | -1 | -2 | -3 | -1 | -2 | -2 | -2 | -1 | -1 | 0 | -1 | -5 | -6 | -8 | -11 | -5 | -3 | -4 | -3 | -2 | -1 | -1 | -1 |
StockViz Staff
September 20, 2024
Any question? Send us an email