Income Statement | Trend | Unit | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | 2022-07-31 | 2022-04-30 | 2022-01-31 | 2021-10-31 | 2021-07-31 | 2021-04-30 | 2021-01-31 | 2020-10-31 | 2020-07-31 | 2020-04-30 | 2020-01-31 | 2019-10-31 | 2019-07-31 | 2019-04-30 | 2019-01-31 | 2018-10-31 | 2018-07-31 | 2018-04-30 | 2018-01-31 | 2017-10-31 | 2017-07-31 | 2017-04-30 | 2017-01-31 | 2016-10-31 | 2016-07-31 | 2016-04-30 | 2016-01-31 | 2015-10-31 | 2015-07-31 | 2015-04-30 | 2015-01-31 | 2014-10-31 | 2014-07-31 | 2014-04-30 | 2014-01-31 | 2013-10-31 | 2013-07-31 | 2013-04-30 | 2013-01-31 | 2012-10-31 | 2012-07-31 | 2012-04-30 | 2012-01-31 | 2011-10-31 | 2011-07-31 | 2011-04-30 | 2011-01-31 | 2010-10-31 | 2010-07-31 | 2010-04-30 | 2010-01-31 | 2009-10-31 | 2009-07-31 | 2009-04-30 | 2009-01-31 | 2008-10-31 | 2008-07-31 | 2008-04-30 | 2008-01-31 | 2007-10-31 | 2007-07-31 | 2007-04-30 | 2007-01-31 | 2006-10-31 | 2006-07-31 | 2006-04-30 | 2006-01-31 | 2005-10-31 | 2005-07-31 | 2005-04-30 | 2005-01-31 | 2004-10-31 | 2004-07-31 | 2004-04-30 | 2004-01-31 | 2003-10-31 | 2003-07-31 | 2003-04-30 | 2003-01-31 | 2002-10-31 | 2002-07-31 | 2002-04-30 | 2002-01-31 | 2001-10-31 | 2001-07-31 | 2001-04-30 | 2001-01-31 | 2000-10-31 | 2000-07-31 | 2000-04-30 | 2000-01-31 | 1999-10-31 | 1999-07-31 | 1999-04-30 | 1999-01-31 | 1998-10-31 | 1998-07-31 | 1998-04-30 | 1998-01-31 | 1997-10-31 | 1997-07-31 | 1997-04-30 | 1997-01-31 | 1996-10-31 | 1996-07-31 | 1996-04-30 | 1996-01-31 | 1995-10-31 | 1995-07-31 | 1995-04-30 | 1995-01-31 | 1994-10-31 | 1994-07-31 | 1994-04-30 | 1994-01-31 | 1993-10-31 | 1993-07-31 | 1993-04-30 | 1993-01-31 | 1992-10-31 | 1992-07-31 | 1992-04-30 | 1992-01-31 | 1991-10-31 | 1991-07-31 | 1991-04-30 | 1991-01-31 | 1990-10-31 | 1990-07-31 | 1990-04-30 | 1990-01-31 | 1989-10-31 | 1989-07-31 | 1989-04-30 | 1989-01-31 | 1988-10-31 | 1988-07-31 | 1988-04-30 | 1988-01-31 | 1987-10-31 | 1987-07-31 | 1987-04-30 | 1987-01-31 | 1986-10-31 | 1986-07-31 | 1986-04-30 | 1986-01-31 | 1985-10-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 0 | 0 | 2,469 | 2,469 | 2,469 | 2,469 | 4 | 4 | 4 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | -10 | -10 | -10 | 0 | 11 | 12 | 13 | 4 | 3 | 2 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 4 | 5 | 6 | 5 | 3 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - |
Cost of Revenue |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 5 | 5 | 5 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 2 | 2 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1 | 1 | 1 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
Loading...
|
M | 0 | 0 | 2,469 | 2,469 | 2,469 | 2,469 | 3 | 3 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | -10 | -10 | -4 | 6 | 7 | 7 | 2 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 3 | 4 | 3 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - |
Operating Expenses |
Loading...
|
M | 12 | 11 | 2,478 | 2,478 | 2,479 | 2,483 | 18 | 19 | 18 | 16 | 11 | 7 | 7 | 5 | 4 | 7 | 7 | 12 | 14 | 17 | 16 | 13 | 11 | 7 | 7 | 6 | 6 | 5 | 5 | 5 | -5 | -4 | -4 | -3 | 7 | 7 | 7 | 7 | 7 | 8 | 8 | 8 | 8 | 7 | 6 | 5 | 5 | 6 | 6 | 6 | 6 | 5 | 5 | 5 | 7 | 8 | 8 | 8 | 6 | 7 | 7 | 8 | 8 | 7 | 7 | 6 | 6 | 8 | 8 | 8 | 7 | 6 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 6 | 10 | 10 | 10 | 7 | 4 | 4 | 4 | 5 | 5 | 5 | 6 | 6 | 4 | 5 | 5 | 5 | 6 | 6 | 7 | 7 | 7 | 7 | 7 | 7 | 5 | 5 | 5 | 4 | 4 | 3 | 3 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 7 | 6 | 7 | 6 | 7 | 7 | 7 | 8 | 8 | 7 | 6 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 7 | 8 | 8 | 7 | 6 | 5 | 5 | 4 | 4 | 3 | 3 | 4 | 4 | 5 | 6 | 6 | 7 | 6 | 6 | 6 | 7 | 8 | 8 | 8 | 7 | 6 | 4 | 3 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 4 | 4 | 3 | 3 | 2 | 3 | 3 | 4 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 4 | 5 | 5 | 5 | 5 | 9 | 9 | 9 | 8 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 3 | 3 | 3 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 3 | 3 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Research and Development (R&D) Expenses |
Loading...
|
M | 5 | 5 | 5 | 5 | 6 | 7 | 7 | 8 | 7 | 6 | 6 | 4 | 5 | 5 | 4 | 5 | 5 | 5 | 7 | 9 | 8 | 7 | 5 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 2 | 2 | 1 | 1 | 1 | 2 | 2 | 2 | 1 | 0 | 0 | 0 | 1 | 1 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 4 | 4 | 5 | 5 | 4 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 1 | 1 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Operating Expenses |
Loading...
|
M | 0 | 0 | 2,469 | 2,469 | 2,469 | 2,469 | 3 | 3 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | -1 | -1 | -2 | -2 | -11 | -11 | -10 | -10 | -1 | -2 | -2 | -2 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 6 | 6 | 6 | 3 | -1 | -1 | -1 | -2 | -2 | -2 | -2 | -2 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | 12 | 11 | 9 | 9 | 10 | 14 | 14 | 16 | 14 | 12 | 9 | 4 | 5 | 3 | 5 | 7 | 7 | 11 | 14 | 17 | 16 | 13 | 10 | 7 | 7 | 6 | 5 | 5 | 4 | 4 | 5 | 5 | 6 | 3 | 2 | 2 | 1 | 5 | 6 | 7 | 8 | 8 | 8 | 6 | 6 | 5 | 5 | 6 | 6 | 6 | 6 | 5 | 5 | 5 | 7 | 8 | 8 | 8 | 6 | 6 | 7 | 8 | 7 | 7 | 6 | 5 | 6 | 7 | 8 | 8 | 7 | 5 | 4 | 3 | 3 | 4 | 4 | 4 | 3 | 3 | 3 | 6 | 9 | 9 | 8 | 5 | 2 | 2 | 3 | 4 | 5 | 5 | 6 | 6 | 4 | 3 | 1 | - | - | - | - | 2 | 4 | 6 | 6 | 5 | 4 | 2 | 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
Loading...
|
M | -12 | -11 | -12 | -12 | -13 | -14 | -14 | -16 | -15 | -13 | -11 | -9 | -10 | -10 | -10 | -10 | -10 | -12 | -15 | -19 | -17 | -14 | -11 | -7 | -7 | -6 | -5 | -4 | -4 | -5 | -5 | -5 | -6 | -1 | -1 | 0 | 1 | -5 | -5 | -7 | -8 | -8 | -8 | -6 | -5 | -4 | -3 | -4 | -4 | -5 | -5 | -5 | -5 | -5 | -7 | -7 | -7 | -7 | -5 | -4 | -5 | -6 | -7 | -7 | -6 | -5 | -6 | -7 | -8 | -8 | -7 | -6 | -5 | -4 | -4 | -4 | -4 | -3 | -3 | -3 | -3 | -6 | -10 | -9 | -7 | -3 | 0 | -1 | -2 | -4 | -4 | -4 | -5 | -5 | -7 | -8 | -8 | -8 | -6 | -6 | -6 | -7 | -7 | -7 | -7 | -6 | -7 | -7 | -6 | -6 | -5 | -4 | -4 | -3 | -3 | -3 | -3 | -4 | -4 | -3 | -3 | -3 | -2 | -2 | -2 | -2 | -2 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -2 | -2 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 |
Interest Expense |
Loading...
|
M | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-operating Income/Expense |
Loading...
|
M | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | -1 | -1 | 0 | 0 | 0 | 0 | -2 | -1 | -2 | -3 | -3 | -4 | -2 | -1 | 0 | 0 | 0 | 0 | -2 | -2 | -2 | -2 | 0 | 0 | 0 | 0 | -9 | -9 | -9 | -9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | -3 | -3 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT |
Loading...
|
M | -11 | -10 | -11 | -11 | -12 | -14 | -14 | -16 | -15 | -13 | -11 | -9 | -10 | -10 | -10 | -10 | -9 | -12 | -15 | -19 | -17 | -14 | -11 | -7 | -5 | -5 | -4 | -4 | -5 | -5 | -5 | -6 | -7 | -1 | -3 | -1 | -2 | -10 | -9 | -12 | -12 | -10 | -9 | -7 | -5 | -4 | -5 | -6 | -6 | -6 | -5 | -5 | -5 | -5 | -7 | -6 | -6 | -5 | -2 | -3 | -3 | -3 | -3 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | -1 | -2 | -2 | -6 | -5 | -3 | -3 | -2 | -3 | -5 | -7 | -7 | -6 | -6 | -6 | -6 | -6 | -6 | -5 | -4 | -3 | -3 | -3 | -2 | -2 | -1 | -2 | -2 | -2 | -2 | -1 | 0 | 0 | 0 | 0 | - | 0 | 0 | -1 | -1 | -1 | -1 | -1 | -1 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax Provision |
Loading...
|
M | 0 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | -1 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 2 | 3 | 3 | 4 | 2 | 1 | 0 | 0 | 0 | 0 | 4 | 4 | 4 | 4 | 1 | -1 | -1 | -1 | 18 | 18 | 18 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | -3 | 3 | 3 | 6 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | -1 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income after Tax |
Loading...
|
M | -10 | -9 | -10 | -10 | -12 | -13 | -14 | -16 | -15 | -13 | -11 | -10 | -10 | -10 | -10 | -9 | -9 | -12 | -16 | -20 | -18 | -15 | -11 | -7 | -4 | -4 | -3 | -2 | -5 | -5 | -6 | -6 | -7 | -2 | -5 | -2 | -4 | -13 | -12 | -16 | -14 | -11 | -9 | -7 | -6 | -4 | -9 | -10 | -10 | -11 | -5 | -4 | -4 | -4 | -25 | -24 | -25 | -23 | -2 | -3 | -3 | -3 | -3 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 | -3 | -2 | -5 | -5 | 1 | 0 | 0 | 0 | -1 | -2 | -2 | -6 | -5 | -4 | -4 | -2 | -4 | -6 | -7 | -6 | -6 | -6 | -5 | -6 | -6 | -5 | -5 | -4 | -3 | -3 | -3 | -2 | -2 | -1 | -2 | -3 | -2 | -2 | -1 | -1 | -1 | -1 | -1 | - | 0 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-Controlling Interest |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
Loading...
|
M | -5 | -7 | -11 | -11 | -12 | -14 | -14 | -16 | -15 | -13 | -11 | -9 | -10 | -10 | -10 | -9 | -9 | -12 | -15 | -18 | -17 | -14 | -10 | -7 | -5 | -7 | -6 | -6 | -7 | -5 | -5 | -6 | -7 | -1 | -3 | -1 | -2 | -10 | -9 | -12 | -12 | -10 | -9 | -7 | -5 | -4 | -2 | -4 | -3 | -2 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 31,108,429.25 | 30,951,250.00 | 30,799,750.00 | 30,669,000.00 | 30,474,500.00 | 30,275,500.00 | 30,213,250.00 | 30,214,250.00 | 29,843,500.00 | 28,603,500.00 | 27,363,391.25 | 25,540,907.75 | 23,662,534.00 | 22,547,254.50 | 21,432,083.75 | 20,666,046.00 | 20,288,454.75 | 19,905,132.00 | 19,521,809.25 | 19,104,336.75 | 18,371,324.50 | 17,731,369.25 | 17,091,414.00 | 16,124,096.25 | 14,379,366.25 | 12,415,438.00 | 10,667,645.75 | 9,213,563.00 | 8,964,026.25 | 9,172,465.00 | 9,164,767.75 | 9,385,367.75 | 9,610,030.00 | 9,754,103.25 | 9,898,176.50 | 10,412,214.75 | 10,343,004.75 | 10,111,650.75 | 9,880,296.75 | 9,178,391.00 | 8,944,737.50 | 8,667,477.50 | 8,390,217.50 | 8,181,451.00 | 8,059,954.50 | 7,986,347.25 | 7,912,740.00 | 7,776,931.00 | 7,621,147.00 | 7,378,388.75 | 7,135,630.50 | 6,900,668.75 | 6,688,499.50 | 6,568,799.50 | 6,449,099.50 | 6,352,474.50 | 6,244,411.75 | 6,118,778.25 | 5,993,144.75 | 5,883,057.25 | 5,794,990.00 | 5,716,570.00 | 5,638,150.00 | 5,349,342.25 | 5,052,997.50 | 4,769,244.25 | 4,485,491.00 | 4,396,100.25 | 4,309,524.50 | 4,225,372.75 | 4,141,221.00 | 4,068,249.00 | 3,990,608.75 | 3,912,691.00 | 3,834,773.25 | 3,776,583.50 | 3,719,734.75 | 3,658,773.75 | 3,597,812.75 | 3,514,324.00 | 3,418,184.00 | 3,313,071.25 | 3,207,958.50 | 3,118,959.75 | 3,058,493.25 | 3,016,968.50 | 2,975,443.75 | 3,264,206.00 | 3,221,133.25 | 3,102,878.50 | 2,984,623.75 | 2,637,902.00 | 2,622,201.00 | 2,715,520.00 | 2,757,495.50 | 2,760,338.00 | 2,658,901.75 | 2,713,839.00 | 2,820,119.75 | 2,746,869.75 | 2,820,119.50 | 2,746,869.75 | 2,673,620.00 | 2,600,370.25 | 2,527,120.50 | 2,600,370.25 | 2,673,620.00 | 2,673,620.00 | 2,636,995.00 | 2,417,245.50 | 2,197,496.00 | 2,032,683.75 | 1,867,871.50 | 1,703,059.25 | 1,538,247.00 | 1,593,184.50 | 1,648,122.00 | 1,666,434.50 | 1,684,747.00 | 1,574,872.25 | 1,574,872.25 | 1,501,622.50 | 1,428,372.75 | 1,538,247.50 | 1,648,122.25 | 1,757,997.00 | 1,867,871.75 | 1,757,997.00 | 1,538,247.50 | 1,428,372.75 | 1,318,498.00 | 1,318,498.00 | 1,318,498.00 | 1,318,498.00 | 1,318,498.00 | 1,318,498.00 | 1,318,498.00 | 1,318,498.00 | 1,318,498.00 | 1,318,498.00 | 1,318,498.00 | 1,318,498.00 | 1,318,498.00 | 1,318,498.00 | 1,318,498.00 | 1,318,498.00 | 1,318,498.00 | 1,318,498.00 | 1,318,498.00 | 1,318,498.00 | 1,318,498.00 | 1,318,498.00 | 1,318,498.00 | 1,318,498.00 |
EBITDA |
Loading...
|
M | -12 | -11 | -12 | -11 | -13 | -14 | -14 | -16 | -15 | -13 | -11 | -9 | -9 | -10 | -10 | -10 | -9 | -11 | -13 | -17 | -15 | -13 | -10 | -6 | -6 | -6 | -5 | -4 | -4 | -4 | -4 | -5 | -6 | -1 | -1 | 0 | 1 | -5 | -5 | -7 | -8 | -8 | -8 | -6 | -5 | -4 | -2 | -2 | -3 | -3 | -5 | -5 | -6 | -6 | 1 | 2 | 2 | 2 | -5 | -4 | -5 | -6 | -6 | -7 | -6 | -5 | -6 | -7 | -8 | -8 | -7 | -6 | -5 | -4 | -4 | -4 | -4 | -3 | -3 | -3 | -3 | -6 | -7 | -4 | -2 | 2 | 3 | -1 | -2 | -3 | -4 | -4 | -5 | -5 | -6 | -7 | -8 | -8 | -6 | -6 | -6 | -7 | -7 | -7 | -7 | -7 | -7 | -8 | -7 | -6 | -5 | -4 | -4 | -4 | -3 | -3 | -3 | -4 | -4 | -3 | -3 | -3 | -2 | -2 | -2 | -2 | -2 | -1 | -1 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 |
Depreciation and Amortization |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -1 | -1 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT |
Loading...
|
M | -12 | -11 | -12 | -12 | -13 | -14 | -14 | -16 | -15 | -13 | -11 | -9 | -9 | -10 | -10 | -10 | -10 | -11 | -14 | -17 | -16 | -14 | -11 | -7 | -7 | -6 | -5 | -4 | -4 | -4 | -5 | -5 | -6 | -1 | -1 | 0 | 1 | -5 | -5 | -7 | -8 | -8 | -8 | -6 | -5 | -4 | -2 | -2 | -3 | -3 | -5 | -5 | -6 | -6 | 1 | 2 | 2 | 2 | -5 | -4 | -5 | -6 | -6 | -7 | -6 | -5 | -6 | -7 | -8 | -8 | -7 | -6 | -4 | -2 | -1 | -1 | -2 | -3 | -3 | -3 | -3 | -6 | -7 | -4 | -2 | 2 | 3 | -1 | -2 | -4 | -4 | -4 | -5 | -5 | -7 | -7 | -6 | -5 | -3 | -3 | -5 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -6 | -6 | -5 | -4 | -4 | -3 | -2 | -2 | -1 | -2 | -3 | -2 | -2 | -1 | -1 | -1 | -1 | -1 | - | 0 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | 3.86 | 6.08 | 6.74 | 7.03 | 4.41 | 2.26 | 1.71 | 1.36 | 1.44 | 1.39 | -0.44 | -1.90 | -1.90 | -1.70 | 0.22 | 1.88 | 2.02 | -2.16 | -4.94 | -4.93 | -5.22 | -1.15 | 0.47 | -0.94 | -242.27 | -245.69 | -248.22 | -250.26 | -9.26 | -8.09 | -7.11 | -5.93 | -7.01 | -4.42 | -13.39 | -63.35 | -73.53 | -83.03 | -80.59 | -31.20 | -17.74 | -9.20 | -2.49 | 0.92 | -1.17 | -0.87 | -30.81 | -44.69 | -44.71 | -44.75 | -12.77 | 13.27 | 15.94 | 16.02 | -120.74 | -178.66 | -180.67 | -271.16 | 4.61 | 3.63 | 1.79 | 1.79 | 0.43 | -0.82 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -2,632.64 | -1,316.87 | -880.46 | -880.46 | -4.37 | -7.63 | - | - | 0.63 | -2.58 | -2.58 | -7.60 | -11.71 | -17.65 | -17.65 | -25.00 | -15.63 | -12.38 | -7.89 | 1.93 | 5.28 | 8.41 | 12.79 | 10.54 | 10.54 | 6.09 | -2.45 | 1.79 | 3.57 | 2.18 | -0.04 | -7.46 | -16.98 | -17.14 | -12.14 | -12.86 | -12.14 | -12.14 | -14.29 | -25.00 | -25.00 | -25.00 | -25.00 | - | -100.00 | -75.00 | -66.67 | -33.33 | -33.33 | -33.33 | -33.33 | -66.67 | -50.00 | -50.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit Margin |
Loading...
|
% | 57.82 | 23.33 | 61.67 | 61.67 | 100.00 | 100.00 | 89.35 | 89.35 | 89.35 | 57.11 | 62.44 | 62.44 | 62.44 | 100.00 | 164.07 | 164.07 | 98.79 | 98.79 | 66.79 | 55.69 | 55.60 | 55.60 | 38.25 | 47.42 | 54.51 | 54.51 | 62.49 | 46.87 | 46.87 | 46.87 | 64.98 | 57.20 | -89.39 | -51.41 | -74.31 | -56.27 | 52.24 | 34.46 | 38.59 | 22.68 | 8.27 | -572.82 | -810.38 | -507.01 | -355.31 | -37.66 | 99.80 | 99.67 | 92.63 | 92.09 | 91.54 | -212.98 | -207.36 | -220.94 | -221.84 | 79.97 | 81.06 | 93.90 | 95.11 | 97.04 | 91.79 | 86.93 | 79.21 | 72.09 | 68.49 | 66.79 | 66.69 | 67.30 | 67.50 | 68.28 | -8.60 | -68.24 | -131.92 | -132.42 | -55.94 | 1.59 | 66.52 | 64.76 | 37.88 | 38.33 | 28.11 | -33.05 | -68.19 | -69.16 | -59.06 | 3.11 | 63.06 | 62.93 | 66.34 | 72.79 | 79.22 | 81.42 | 76.94 | 62.16 | 55.07 | 65.81 | 77.78 | 100.00 | 100.00 | 100.00 | 100.00 | 125.00 | 133.33 | 166.67 | 166.67 | 166.67 | 166.67 | 133.33 | 133.33 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | -66.67 | -66.67 | -66.67 | -66.67 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | - |
Operating Income Margin |
Loading...
|
% | -1,587.41 | -1,219.05 | -609.60 | -609.60 | -0.15 | -0.15 | -112.83 | -112.83 | -112.83 | -274.28 | 683.64 | 683.64 | 683.64 | 1,803.01 | 820.34 | 820.34 | -108.48 | -108.48 | -328.29 | -734.34 | -450.84 | -450.84 | 195.53 | 551.84 | 921.16 | 921.16 | -467.07 | -715.77 | -715.77 | -715.77 | -481.34 | -778.49 | -3,363.31 | -2,511.93 | -2,543.42 | -2,154.49 | -51.91 | -189.48 | -275.80 | -363.25 | -483.55 | -48,886.78 | -295,194.97 | -196,882.61 | -147,750.46 | -123,471.21 | -258.42 | -260.99 | -542.84 | -583.98 | -618.43 | -1,098.63 | -832.18 | -1,713.24 | -2,329.71 | -1,881.73 | -1,908.97 | -1,029.74 | -338.13 | -259.87 | -425.54 | -1,622.10 | -1,813.76 | -2,025.82 | -2,102.38 | -1,154.40 | -1,354.97 | -1,533.60 | -2,005.72 | -1,824.18 | -2,010.97 | -1,811.81 | -1,600.32 | -1,559.53 | -1,115.17 | -1,022.22 | -559.11 | -959.94 | -1,170.22 | -1,246.32 | -2,191.79 | -4,282.84 | -6,533.00 | -6,341.59 | -5,216.75 | -2,605.18 | -18.64 | -60.70 | -149.83 | -310.50 | -421.40 | -425.78 | -417.85 | -374.94 | -320.12 | -885.85 | -1,288.89 | -1,566.67 | -1,500.00 | -1,450.00 | -1,525.00 | -1,675.00 | -1,800.00 | -1,733.33 | -1,700.00 | -1,566.67 | -1,566.67 | -1,600.00 | -1,366.67 | -1,200.00 | -1,200.00 | -933.33 | -833.33 | -700.00 | -700.00 | -700.00 | -733.33 | -900.00 | -900.00 | -800.00 | -766.67 | -566.67 | -566.67 | -533.33 | -433.33 | -366.67 | -366.67 | -300.00 | -266.67 | -266.67 | -266.67 | -266.67 | -266.67 | -266.67 | -266.67 | -166.67 | -33.33 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | - |
Net Income Margin |
Loading...
|
% | -1,089.52 | -1,089.52 | -544.83 | -544.83 | -0.14 | -0.14 | -111.06 | -111.06 | -111.06 | -270.97 | 678.75 | 678.75 | 678.75 | 1,788.38 | 804.49 | 804.49 | -105.29 | -105.29 | -320.89 | -717.55 | -440.46 | -440.46 | 229.80 | 568.42 | 944.54 | 944.54 | -509.42 | -813.81 | -813.81 | -813.81 | -545.19 | -836.55 | -3,539.93 | -2,644.68 | -2,705.36 | -2,275.08 | -111.93 | -355.86 | -487.73 | -661.84 | -845.73 | -49,556.51 | -314,964.24 | -210,060.22 | -157,633.56 | -133,093.82 | -200.75 | -236.16 | -147.76 | -98.45 | -98.45 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -17.90 | -9.33 | -8.15 | -8.15 | 9.75 | 1.17 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA Ratio |
Loading...
|
% | -1,580.71 | -1,213.33 | -606.74 | -606.74 | -0.15 | -0.15 | -112.39 | -112.39 | -112.39 | -272.68 | 620.03 | 620.03 | 620.03 | 1,673.03 | 814.73 | 814.73 | -83.76 | -83.76 | -324.94 | -723.03 | -453.76 | -453.76 | 163.30 | 519.77 | 866.87 | 866.87 | -423.99 | -644.12 | -644.12 | -644.12 | -439.38 | -733.74 | -3,218.14 | -2,402.82 | -2,432.55 | -2,064.46 | -46.50 | -179.66 | -267.52 | -354.54 | -474.25 | -48,853.18 | -292,513.95 | -195,096.83 | -146,410.94 | -122,148.37 | -159.75 | -162.89 | -444.33 | -485.42 | -619.25 | -1,386.89 | -1,126.15 | -2,006.00 | -687.95 | 49.41 | 24.75 | 902.80 | -340.27 | -262.14 | -444.66 | -1,640.30 | -1,781.17 | -1,992.82 | -2,049.37 | -1,101.91 | -1,352.49 | -1,530.89 | -2,002.25 | -1,820.80 | -2,006.44 | -1,807.29 | -1,597.20 | -1,556.90 | -1,114.47 | -1,021.87 | -557.64 | -954.52 | -1,161.33 | -1,235.53 | -2,171.99 | -4,256.86 | -4,674.64 | -4,428.80 | -3,313.84 | -711.94 | 39.07 | -57.45 | -141.71 | -294.32 | -400.06 | -402.34 | -394.35 | -351.64 | -296.38 | -834.51 | -1,244.44 | -1,533.33 | -1,400.00 | -1,400.00 | -1,500.00 | -1,650.00 | -1,866.67 | -1,766.67 | -1,766.67 | -1,666.67 | -1,666.67 | -1,766.67 | -1,500.00 | -1,333.33 | -1,333.33 | -1,033.33 | -933.33 | -800.00 | -800.00 | -800.00 | -800.00 | -966.67 | -966.67 | -833.33 | -800.00 | -566.67 | -566.67 | -533.33 | -433.33 | -366.67 | -366.67 | -333.33 | -333.33 | -366.67 | -366.67 | -366.67 | -366.67 | -366.67 | -366.67 | -233.33 | -66.67 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | - |
EBIT Ratio |
Loading...
|
% | -1,587.41 | -1,219.05 | -609.60 | -609.60 | -0.15 | -0.15 | -112.83 | -112.83 | -112.83 | -274.28 | 624.10 | 624.10 | 624.10 | 1,683.94 | 820.34 | 820.34 | -108.48 | -108.48 | -349.38 | -747.27 | -463.40 | -463.40 | 192.75 | 548.69 | 915.87 | 915.87 | -465.36 | -713.45 | -713.45 | -713.45 | -479.62 | -776.12 | -3,354.83 | -2,505.55 | -2,536.97 | -2,149.20 | -51.76 | -189.25 | -275.63 | -363.07 | -483.37 | -48,886.61 | -292,777.52 | -195,272.77 | -146,543.08 | -122,263.92 | -160.33 | -163.41 | -445.26 | -486.40 | -620.29 | -1,388.71 | -1,127.54 | -2,008.60 | -690.91 | 47.14 | 22.38 | 901.61 | -340.93 | -262.67 | -445.33 | -1,641.89 | -1,783.13 | -1,995.19 | -2,051.96 | -1,103.98 | -1,354.97 | -1,533.60 | -2,005.72 | -1,824.18 | -2,010.97 | -1,811.81 | -966.31 | -806.92 | -212.53 | -119.58 | -290.47 | -809.90 | -1,170.22 | -1,246.32 | -2,191.79 | -4,282.84 | -4,707.28 | -4,459.62 | -3,334.78 | -723.21 | 37.60 | -60.70 | -149.83 | -310.50 | -421.40 | -424.86 | -413.73 | -370.83 | -314.63 | -881.58 | -1,183.33 | -1,900.00 | -1,600.00 | -1,500.00 | -1,600.00 | -1,700.00 | -1,833.33 | -1,800.00 | -1,766.67 | -1,666.67 | -1,666.67 | -1,666.67 | -1,433.33 | -1,200.00 | -1,200.00 | -933.33 | -833.33 | -700.00 | -700.00 | -700.00 | -700.00 | -950.00 | -950.00 | -1,100.00 | -1,100.00 | - | - | - | - | - | - | -200.00 | -250.00 | -266.67 | -266.67 | -266.67 | -266.67 | -266.67 | -266.67 | -300.00 | -300.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT Ratio |
Loading...
|
% | -1,421.40 | -1,098.57 | -549.36 | -549.36 | -0.14 | -0.14 | -112.66 | -112.66 | -112.66 | -274.12 | 683.22 | 683.22 | 683.22 | 1,802.04 | 813.57 | 813.57 | -108.20 | -108.20 | -325.20 | -731.15 | -449.72 | -449.72 | 218.45 | 567.80 | 944.54 | 944.54 | -509.42 | -813.81 | -813.81 | -813.81 | -545.19 | -836.55 | -3,539.93 | -2,644.68 | -2,705.36 | -2,275.08 | -111.93 | -355.86 | -487.73 | -661.84 | -845.73 | -49,556.51 | -314,964.24 | -210,060.22 | -157,633.56 | -133,093.82 | -356.19 | -358.29 | -640.09 | -681.30 | -616.38 | -1,098.42 | -826.81 | -1,705.01 | -2,321.49 | -1,774.30 | -1,804.04 | -835.32 | -143.70 | -164.37 | -312.17 | -312.17 | -296.80 | -276.13 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -4.27 | 4.31 | 5.49 | 5.49 | 9.76 | 1.18 | 0.00 | 0.00 | -51.62 | -127.54 | -127.54 | -170.05 | -151.85 | 0.00 | - | -1,600.00 | -1,600.00 | -1,633.33 | -1,675.00 | -1,700.00 | -1,633.33 | -1,566.67 | -1,400.00 | -1,400.00 | -1,400.00 | -1,200.00 | -1,066.67 | -1,066.67 | -833.33 | -733.33 | -600.00 | -600.00 | -600.00 | -600.00 | -850.00 | -850.00 | -1,000.00 | -1,000.00 | - | - | - | - | - | - | -100.00 | -150.00 | -166.67 | -166.67 | -166.67 | -166.67 | -166.67 | -166.67 | -200.00 | -200.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 19, 2024
Any question? Send us an email