Cash Flow Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | -66 | -65 | -60 | -54 | -49 | -41 | -37 | -32 | -27 | -22 | -14 | -7 | -2 |
Depreciation and Amortization |
Loading...
|
M | 0 | 0 | -1 | -2 | -1 | -1 | 0 | 0 | 0 | - | - | - | - |
Non-Cash Items (Other) |
Loading...
|
M | -1 | -2 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - |
Operating Cash Flow |
Loading...
|
M | -59 | -53 | -44 | -42 | -38 | -33 | -35 | -30 | -26 | -20 | -11 | -7 | -2 |
Capital Expenditures |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investing Cash Flow |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - |
Dividends Paid |
Loading...
|
M | - | - | 2 | 2 | 4 | 5 | 4 | 4 | 2 | - | - | - | - |
Other Financial Activities |
Loading...
|
M | 20 | 1 | 21 | 18 | 12 | 3 | 0 | 2 | -49 | 29 | 30 | 30 | 80 |
Financing Cash Flow |
Loading...
|
M | 20 | 1 | 21 | 18 | 12 | 3 | 0 | 2 | -49 | 29 | 30 | 30 | 80 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 16 | 33 | 41 | 27 | 27 | 29 | 41 | 83 | 12 | 16 | 28 | 82 | 4 |
Ending Cash |
Loading...
|
M | 25 | 16 | 33 | 41 | 27 | 27 | 29 | 41 | 83 | 12 | 16 | 28 | 82 |
Stock-Based Compensation |
Loading...
|
M | 9 | 8 | 8 | 7 | 6 | 4 | 3 | 2 | 1 | 1 | 1 | 0 | 0 |
Issuance/Purchase of Shares |
|
M | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - |
Capital Stock Change |
Loading...
|
M | 85 | 85 | 85 | 19 | 7 | 70 | 70 | 70 | 63 | 0 | 0 | 0 | - |
Working Capital |
Loading...
|
M | 401 | 377 | 372 | 363 | 389 | 422 | 387 | 284 | 171 | 57 | - | - | - |
Free Cash Flow |
Loading...
|
M | -59 | -53 | -44 | -42 | -38 | -33 | -35 | -30 | -26 | -20 | -11 | -7 | -2 |
StockViz Staff
September 19, 2024
Any question? Send us an email