Balance Sheet | Trend | Unit | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 | 2018-06-30 | 2017-06-30 | 2016-06-30 | 2015-06-30 | 2014-06-30 | 2013-06-30 | 2012-06-30 | 2011-06-30 | 2010-06-30 | 2009-06-30 | 2008-06-30 | 2007-06-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash |
Loading...
|
M | 195 | 314 | 202 | 159 | 122 | 132 | 116 | 88 | 106 | 118 | 92 | 82 | 87 | 119 | 60 | 44 | - |
Short-Term Investments |
Loading...
|
M | - | 0 | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | - | - | - |
Cash and Short-Term Investments |
Loading...
|
M | 195 | 314 | 202 | 159 | 122 | 132 | 116 | 88 | 106 | 118 | 92 | 82 | 87 | 119 | 60 | 44 | - |
Receivables |
Loading...
|
M | 22 | 66 | 36 | 13 | 24 | 34 | 28 | 27 | 39 | 37 | 38 | 39 | 43 | 31 | 21 | 29 | - |
Inventory |
Loading...
|
M | 183 | 158 | 154 | 136 | 112 | 90 | 76 | 69 | 64 | 67 | 68 | 66 | 65 | 28 | 23 | 33 | - |
Other Current Assets |
Loading...
|
M | 23 | 11 | 15 | 9 | 37 | 30 | 5 | 5 | 4 | 4 | 4 | 4 | 5 | 3 | 2 | 2 | - |
Current Assets |
Loading...
|
M | 424 | 550 | 407 | 318 | 295 | 285 | 225 | 188 | 216 | 228 | 206 | 194 | 201 | 182 | 106 | 108 | - |
Property, Plant, Equipment (Net) |
Loading...
|
M | 382 | 342 | 472 | 445 | 410 | 332 | 148 | 116 | 120 | 123 | 138 | 159 | 128 | 44 | 28 | 26 | - |
Goodwill |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - |
Intangible Assets |
Loading...
|
M | 7 | 10 | 22 | 25 | 25 | 25 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 4 | 5 | 7 | - |
Goodwill and Intangible Assets |
Loading...
|
M | 7 | 10 | 23 | 25 | 26 | 26 | 0 | 0 | 0 | 0 | 1 | 1 | - | - | - | - | - |
Tangible Assets |
Loading...
|
M | 877 | 844 | 360 | 277 | 274 | 262 | 262 | 242 | 276 | 283 | 281 | 278 | - | - | - | - | - |
Long-Term Investments |
Loading...
|
M | 367 | 378 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | - | - | - | - | - | - | - | - |
Total Investments |
Loading...
|
M | - | 378 | - | - | - | 1 | 1 | 0 | 0 | - | - | - | - | - | - | - | - |
Long-Term Assets (Other) |
Loading...
|
M | 20 | 18 | 21 | 8 | 12 | 28 | 19 | 2 | 2 | 2 | 1 | 2 | 8 | 0 | 0 | 0 | - |
Total Long-Term Assets |
Loading...
|
M | 776 | 749 | 511 | 475 | 444 | 382 | 173 | 131 | 133 | 137 | 150 | 172 | 146 | 76 | 54 | 53 | - |
Total Assets |
Loading...
|
M | 1,200 | 1,299 | 919 | 793 | 739 | 667 | 398 | 319 | 349 | 364 | 356 | 366 | 347 | 258 | 160 | 161 | - |
Accounts Payable |
Loading...
|
M | 51 | 87 | 81 | 86 | 94 | 93 | 63 | 43 | 44 | 39 | 32 | 36 | 65 | 58 | 42 | 42 | - |
Short-Term Debt |
Loading...
|
M | 17 | 30 | 80 | 50 | 40 | 8 | 1 | 1 | 1 | 15 | 5 | 5 | 0 | 4 | 6 | 2 | - |
Current Revenue (Deferred) |
Loading...
|
M | 8 | 41 | 7 | 3 | - | 2 | 1 | 1 | 1 | 1 | 1 | 0 | 2 | 2 | 3 | 3 | - |
Other Current Liabilities |
Loading...
|
M | 97 | 108 | 65 | 54 | 44 | 52 | 30 | 25 | 21 | 19 | 16 | 23 | 16 | 3 | 6 | 11 | - |
Current Liabilities |
Loading...
|
M | 173 | 266 | 233 | 192 | 178 | 155 | 95 | 69 | 66 | 74 | 53 | 64 | 83 | 68 | 56 | 58 | - |
Long-Term Debt |
Loading...
|
M | 38 | 38 | 78 | 100 | 59 | 27 | 1 | 2 | 0 | 1 | 14 | 16 | 0 | 0 | 10 | - | - |
Non-Current Liabilities (Other) |
Loading...
|
M | 51 | 79 | 44 | 3 | 15 | 2 | 1 | 4 | 2 | 2 | 4 | 4 | - | - | - | - | - |
Total Non-Current Liabilities |
Loading...
|
M | 143 | 178 | 169 | 169 | 118 | 86 | 5 | 7 | 6 | 8 | 21 | 23 | 4 | 1 | 10 | 10 | - |
Total Liabilities |
Loading...
|
M | 316 | 445 | 402 | 361 | 296 | 241 | 100 | 76 | 73 | 81 | 75 | 87 | 87 | 69 | 66 | 68 | - |
Additional Paid-in Capital |
Loading...
|
M | 329 | 289 | 260 | 246 | 234 | 220 | 206 | 191 | 181 | 174 | 168 | 161 | - | - | - | - | - |
Common Stock (Net) |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 104 | 0 | 0 | - |
Retained Earnings |
Loading...
|
M | 642 | 630 | 177 | 119 | 125 | 123 | 114 | 100 | 103 | 111 | 114 | 120 | - | - | - | - | - |
Accumulated Other Comprehensive Income |
Loading...
|
M | -8 | 1 | 2 | -5 | -3 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 14 | 11 | - |
Capital Lease Obligations |
Loading...
|
M | 29 | 36 | 66 | 77 | 58 | 61 | 2 | - | 0 | 1 | 0 | 1 | - | - | - | - | - |
Shareholders' Equity |
|
M | 884 | 854 | 373 | 294 | 291 | 279 | 271 | 242 | 276 | 283 | 281 | 279 | 260 | 189 | 95 | 92 | - |
Shareholders' Equity and Liabilities |
|
M | 1,200 | 1,299 | 919 | 793 | 739 | 667 | 398 | 319 | 349 | 364 | 356 | 366 | 347 | 258 | 160 | 161 | - |
Treasury Stock |
Loading...
|
M | -79 | -66 | -66 | -66 | -66 | -65 | -50 | -50 | -9 | -3 | -2 | -2 | -1 | - | - | - | - |
Shares (Common, Diluted) |
|
M | 30 | 28 | 27 | 25 | 25 | 25 | 25 | 22 | 26 | 26 | 25 | 26 | 25 | 21 | 8 | 19 | 19 |
Shareholders' Equity (Tangible) |
|
M | 877 | 844 | 360 | 277 | 274 | - | - | - | - | - | - | - | - | - | - | - | - |
Net Debt |
Loading...
|
M | 250 | 387 | 361 | 308 | 205 | 197 | 117 | - | 107 | 134 | 111 | 104 | - | - | - | - | - |
Total Debt |
Loading...
|
M | 55 | 68 | 158 | 149 | 99 | 35 | 2 | 3 | 1 | 16 | 19 | 21 | 0 | 5 | 15 | - | - |
Current Part of Long-Term Debt |
Loading...
|
M | 11 | 25 | 58 | 30 | 27 | 4 | 2 | 3 | 1 | 16 | - | - | - | - | - | - | - |
StockViz Staff
September 19, 2024
Any question? Send us an email