Income Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-09-30 | 2001-06-30 | 2001-03-31 | 2000-12-31 | 2000-09-30 | 2000-06-30 | 2000-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 112 | 143 | 143 | 146 | 140 | 162 | 175 | 189 | 184 | 375 | 310 | 213 | 95 | 89 | 71 | 59 | 39 | 36 | 33 | 31 | 27 | 30 | 24 | 22 | 21 | 38 | 28 | 26 | 22 | 22 | 23 | 24 | 23 | 24 | 21 | 19 | 10 | 7 | 5 | 6 | 6 | 7 | 7 | 2 | 2 | 2 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | -16 | -16 | 10 | 10 | 10 | 10 | 11 | 5 | 5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 2 | 2 | 2 | 2 | 0 |
Cost of Revenue |
Loading...
|
M | 82 | 79 | 78 | 79 | 81 | 83 | 86 | 96 | 95 | 273 | 217 | 141 | 56 | 51 | 41 | 33 | 24 | 22 | 20 | 19 | 16 | 20 | 16 | 16 | 14 | 28 | 21 | 20 | 18 | 19 | 20 | 21 | 19 | 20 | 21 | 16 | 9 | 5 | 4 | 4 | 4 | 5 | 4 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | -6 | -6 | 3 | 3 | 3 | 3 | 4 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 2 | 2 | 3 | 6 | 5 | 7 | 14 | 6 |
Gross Profit |
Loading...
|
M | 30 | 64 | 66 | 67 | 59 | 80 | 89 | 92 | 89 | 103 | 93 | 72 | 39 | 38 | 30 | 26 | 15 | 14 | 12 | 12 | 11 | 11 | 8 | 6 | 7 | 10 | 7 | 7 | 4 | 3 | 3 | 3 | 4 | 4 | 0 | 2 | 1 | 2 | 2 | 1 | 2 | 2 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | -10 | -10 | 7 | 7 | 7 | 7 | 7 | 3 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses |
Loading...
|
M | 49 | 73 | 218 | 72 | 69 | 70 | 68 | 68 | 62 | 57 | 77 | 53 | 23 | 17 | 18 | 15 | 12 | 10 | 9 | 9 | 9 | 8 | 7 | 8 | 8 | 10 | 9 | 8 | 8 | 9 | 9 | 9 | 9 | 9 | 8 | 9 | 10 | 7 | 6 | 6 | 6 | 6 | 6 | 4 | 3 | 5 | 4 | 3 | 10 | 7 | 2 | 2 | 2 | 9 | 3 | 32 | -7 | 7 | 8 | 39 | 8 | 8 | 6 | 6 | 4 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 42 | 45 | 41 | 40 | 40 | 39 | 37 | 38 | 34 | 40 | 41 | 23 | 12 | 7 | 9 | 7 | 5 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 4 | 5 | 4 | 4 | 3 | 4 | 5 | 5 | 4 | 5 | 4 | 5 | 7 | 5 | 4 | 3 | 3 | 4 | 3 | 3 | 3 | 4 | 3 | 2 | 4 | 7 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 3 | 3 | 3 | 2 | 4 | 3 | 3 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 3 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Research and Development (R&D) Expenses |
Loading...
|
M | 11 | 13 | 14 | 16 | 13 | 14 | 15 | 14 | 12 | 18 | 18 | 16 | 6 | 5 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 2 | 3 | 3 | 2 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 |
Other Operating Expenses |
Loading...
|
M | -5 | 14 | 163 | 16 | 15 | 16 | 15 | 16 | 16 | 0 | 17 | 14 | 5 | 5 | 5 | 4 | 4 | 3 | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 1 | 1 | 1 | 0 | 1 | 1 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 7 | 0 | 31 | -7 | 2 | 3 | 35 | 3 | 4 | 0 | 1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | -1 | -2 | -3 | -2 | 0 | 0 | 0 | -1 | 0 | -1 | -1 | -1 |
Costs and Expenses |
Loading...
|
M | -33 | -6 | -7 | -7 | -12 | -13 | -18 | -28 | -33 | -199 | -140 | -88 | -33 | -34 | -24 | -17 | -12 | -12 | -11 | -10 | -7 | -12 | -9 | -8 | -6 | -18 | -12 | -11 | -11 | -10 | -10 | -12 | -10 | -11 | -12 | -7 | 1 | 2 | 3 | 2 | 0 | 1 | 2 | 3 | 3 | 4 | 3 | 2 | 4 | 6 | 1 | 2 | 2 | 2 | 2 | -1 | -1 | 4 | 5 | 4 | 4 | 4 | 4 | 4 | -1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 1 | 0 | 1 | 0 | -1 | -1 | 0 | -2 | -2 | -3 | -6 | -5 | -7 | -14 | -6 |
Operating Income |
Loading...
|
M | -18 | -9 | -153 | -5 | -9 | 10 | 21 | 24 | 27 | 45 | 17 | 19 | 16 | 21 | 12 | 11 | 3 | 4 | 3 | 3 | 2 | 2 | 0 | -1 | -1 | -1 | -1 | -2 | -4 | -5 | -6 | -6 | -5 | -5 | -8 | -7 | -9 | -5 | -5 | -5 | -4 | -4 | -4 | -3 | -2 | -4 | -3 | -2 | -10 | -6 | -1 | 0 | 0 | -8 | -2 | -42 | -4 | 0 | 0 | -32 | -1 | -1 | -2 | -3 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense |
Loading...
|
M | 8 | 8 | 8 | 7 | 7 | 7 | 5 | 4 | 3 | 2 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 2 | 0 | 0 | 1 | 0 | 0 | 10 | 2 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-operating Income/Expense |
Loading...
|
M | -198 | 0 | -149 | 2 | -8 | -7 | -5 | -4 | -4 | -34 | -25 | -1 | -1 | -5 | -11 | 0 | 1 | -1 | -4 | -5 | -8 | -3 | 2 | 3 | -3 | -3 | -6 | -3 | -3 | 3 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | -2 | 0 | -1 | -1 | -1 | 0 | -12 | -1 | 0 | -1 | 0 | 0 | -1 | -1 | -38 | 1 | 0 | -1 | -32 | -1 | -1 | 0 | - | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBT |
Loading...
|
M | -216 | -17 | -162 | -10 | -17 | 3 | 16 | 20 | 24 | 11 | -8 | 18 | 15 | 16 | 1 | 10 | 4 | 3 | -1 | -2 | -6 | -1 | 2 | 1 | -5 | -4 | -7 | -4 | -7 | -2 | -8 | -7 | -6 | -6 | -9 | -8 | -9 | -5 | -5 | -5 | -1 | -4 | -6 | -3 | -3 | -4 | -4 | -3 | -22 | -7 | -1 | -1 | -1 | -8 | -2 | -43 | -43 | 1 | -1 | -33 | -33 | -2 | -3 | -3 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 1 | 0 | 0 | - | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Provision |
Loading...
|
M | 20 | -3 | -1 | -2 | -3 | -1 | 4 | 5 | 4 | 4 | -2 | 3 | -15 | 1 | 1 | 0 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | 0 | -1 | -1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income after Tax |
Loading...
|
M | -237 | -14 | -161 | -8 | -14 | 4 | 12 | 15 | 20 | 7 | -6 | 14 | 30 | 15 | 0 | 10 | 14 | 3 | -1 | -2 | -7 | -1 | 2 | 2 | -5 | -4 | -6 | -4 | -7 | -3 | -7 | -7 | -6 | -6 | -8 | -8 | -9 | -5 | -5 | -5 | -1 | -4 | -6 | -3 | -3 | -4 | -4 | -3 | -22 | -7 | -1 | -1 | -1 | -8 | -2 | -43 | -43 | 1 | -1 | -33 | -33 | -3 | -3 | -3 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 1 | 0 | 0 | - | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Controlling Interest |
Loading...
|
M | - | - | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income |
Loading...
|
M | - | - | -161 | -8 | -14 | 4 | 12 | 15 | 7 | 7 | -6 | 30 | 30 | 15 | 0 | 10 | 14 | 3 | -1 | -2 | -7 | -1 | 2 | 0 | -38 | -4 | -6 | -4 | -7 | -3 | -7 | -7 | -6 | -6 | -8 | -8 | -9 | -5 | -5 | -5 | -3 | -4 | -6 | -6 | -3 | -4 | -4 | -3 | -22 | -7 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | -1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 101,974,000.00 | 101,376,000.00 | 100,604,000.00 | 99,877,000.00 | 99,273,000.00 | 103,348,000.00 | 102,898,000.00 | 102,686,000.00 | 104,151,000.00 | 103,287,000.00 | 96,157,000.00 | 98,822,000.00 | 97,582,000.00 | 96,976,000.00 | 96,057,000.00 | 93,108,000.00 | 91,875,000.00 | 92,472,000.00 | 83,909,000.00 | 81,814,000.00 | 79,404,000.00 | 77,645,000.00 | 78,780,000.00 | 79,598,000.00 | 75,160,000.00 | 75,442,000.00 | 66,846,000.00 | 66,599,000.00 | 66,595,000.00 | 66,634,000.00 | 66,457,000.00 | 66,286,000.00 | 66,278,000.00 | 65,979,000.00 | 57,274,000.00 | 57,388,000.00 | 43,219,000.00 | 37,799,000.00 | 37,504,000.00 | 37,424,000.00 | 37,388,429.00 | 31,368,217.00 | 31,272,447.00 | 20,468,368.00 | 20,468,368.00 | 17,486,608.00 | 17,699,303.00 | 16,452,172.00 | 16,900,800.00 | 10,254,293.00 | 8,354,200.00 | 8,335,800.00 | 8,335,800.00 | 7,234,800.00 | 7,191,400.00 | 8,084,800.00 | 7,875,000.00 | 7,970,000.00 | 7,972,600.00 | 7,961,600.00 | 7,961,600.00 | 7,473,200.00 | 6,484,600.00 | 4,325,600.00 | 6,470,000.00 | 6,470,000.00 | 4,096,000.00 | 3,346,000.00 | 3,346,000.00 | 3,346,000.00 | 2,109,565.00 | 2,000,000.00 | 2,000,000.00 | 2,000,000.00 | 2,000,000.00 | 2,000,000.00 | 2,000,000.00 | 4,233,735.00 | 3,247,992.00 | 4,233,735.00 | 3,247,992.00 | 3,247,992.00 | 1,578,708.00 | 1,578,708.00 | 1,564,219.00 | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA |
Loading...
|
M | 3 | 11 | 15 | 15 | -9 | 30 | 41 | 45 | 44 | 61 | 55 | 28 | 19 | 27 | 25 | 12 | 3 | 6 | 8 | 4 | 3 | 3 | 1 | -1 | -1 | 0 | 0 | -1 | -4 | -3 | -4 | -4 | -5 | -4 | -4 | -5 | -9 | -5 | -4 | -4 | -4 | -4 | -3 | -2 | -2 | -4 | -3 | -2 | -4 | -6 | -1 | 0 | 0 | -2 | -1 | -4 | -3 | 1 | 0 | 0 | 0 | -1 | -2 | -3 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - |
Depreciation and Amortization |
Loading...
|
M | 21 | 21 | 21 | 21 | 0 | 20 | 20 | 20 | 16 | 16 | 16 | 9 | 2 | 2 | 2 | 2 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 5 | 2 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | 0 | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT |
Loading...
|
M | -18 | -10 | -5 | -7 | -9 | 10 | 21 | 24 | 27 | 45 | 39 | 19 | 17 | 25 | 23 | 11 | 2 | 5 | 8 | 3 | 2 | 2 | 0 | -1 | -1 | -1 | -1 | -2 | -6 | -5 | -6 | -6 | -8 | -5 | -8 | -7 | -10 | -5 | -5 | -5 | -4 | -4 | -3 | -2 | -2 | -4 | -3 | -2 | -4 | -6 | -1 | 0 | 0 | -2 | -2 | -4 | -4 | 0 | 0 | -1 | -1 | -1 | -2 | -3 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | -2 | 0 | 0 | -1 | -33 | -68 | 68 | -34 | -5 | 0 | 0 | 0 | -4 | 0 | 0 | 0 | -4 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Rate (Effective) |
Loading...
|
% | -9.45 | 16.83 | 0.44 | 15.49 | 17.89 | -39.64 | 26.32 | 25.56 | 15.18 | 34.49 | 28.52 | 19.40 | -101.30 | 6.81 | 63.93 | 3.64 | -284.72 | 1.24 | -5.69 | 6.02 | -4.84 | -23.48 | -1.12 | -2.41 | 0.27 | 2.16 | 12.04 | -0.75 | 4.19 | -13.12 | 5.62 | -4.16 | 0.55 | -0.05 | 2.68 | -6.17 | -3.06 | -2.14 | -8.94 | 1.54 | 21.49 | -0.46 | -1.47 | -0.71 | -0.71 | -0.79 | -0.53 | -0.51 | -0.21 | -0.47 | 0.00 | -3.81 | -3.81 | -0.53 | -2.92 | 1.51 | 1.51 | 31.90 | -46.29 | 1.84 | 1.84 | -15.74 | -2.49 | -2.15 | -36.42 | - | - | - | 207.09 | - | - | - | - | - | -70.74 | - | - | 14.94 | 905.88 | - | - | 0.00 | 0.00 | -53.00 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit Margin |
Loading...
|
% | 27.09 | 44.63 | 45.74 | 45.89 | 42.45 | 49.05 | 50.77 | 48.96 | 48.55 | 27.34 | 30.05 | 33.74 | 41.04 | 42.55 | 41.89 | 44.32 | 38.95 | 38.98 | 37.52 | 39.28 | 40.28 | 35.11 | 31.63 | 28.89 | 32.85 | 25.40 | 26.40 | 25.33 | 17.44 | 15.11 | 13.81 | 12.21 | 15.86 | 15.84 | 0.37 | 12.17 | 9.11 | 28.30 | 32.97 | 25.46 | 30.78 | 29.21 | 36.12 | 64.13 | 64.13 | 54.76 | 58.77 | 47.91 | 43.41 | 59.63 | 62.95 | 90.74 | 90.74 | 38.57 | 47.76 | 64.67 | 64.67 | 69.72 | 70.36 | 68.92 | 68.92 | 64.25 | 62.28 | 57.94 | 57.94 | - | - | - | - | - | - | - | - | - | 93.48 | - | - | 84.14 | 59.30 | 84.14 | 78.87 | 59.30 | 81.04 | 75.27 | 70.90 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Income Margin |
Loading...
|
% | -16.38 | -6.50 | -106.53 | -3.22 | -6.53 | 6.04 | 12.06 | 12.95 | 14.89 | 12.04 | 5.33 | 9.00 | 16.93 | 23.16 | 17.09 | 18.52 | 7.43 | 11.47 | 9.50 | 9.95 | 7.11 | 8.08 | 1.32 | -5.70 | -6.39 | -1.57 | -4.48 | -5.83 | -17.21 | -24.28 | -27.62 | -26.83 | -23.34 | -21.86 | -39.28 | -38.27 | -88.21 | -76.95 | -85.04 | -84.26 | -64.23 | -59.55 | -55.63 | -187.03 | -123.91 | -174.67 | -354.71 | -174.57 | -672.68 | -312.47 | -35.40 | -17.84 | -17.84 | -395.51 | -79.92 | 265.60 | 22.95 | 1.10 | -3.75 | -328.13 | -7.14 | -9.86 | -47.65 | -54.39 | -23.89 | - | - | - | - | - | - | - | - | - | -58.24 | - | - | 15.19 | 15.64 | 15.19 | -0.96 | 15.64 | -8.87 | 17.89 | -22.21 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Income Margin |
Loading...
|
% | - | - | -112.72 | -5.59 | -9.94 | 2.48 | 6.67 | 7.91 | 3.81 | 1.87 | -1.89 | 14.14 | 31.61 | 16.38 | 0.53 | 16.84 | 35.11 | 9.23 | -4.35 | -5.95 | -25.22 | -4.43 | 7.18 | 2.19 | -183.32 | -9.99 | -23.15 | -15.98 | -30.92 | -11.60 | -32.15 | -30.83 | -25.30 | -23.92 | -40.14 | -43.45 | -91.43 | -78.28 | -95.22 | -83.00 | -43.28 | -59.38 | -88.94 | -320.70 | -182.68 | -205.66 | -413.93 | -213.41 | -1,534.47 | -351.46 | -48.04 | -35.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - | - | - | - | - | 0.00 | - | - | 0.00 | 0.00 | 0.00 | - | 0.00 | -74.73 | 50.70 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EBITDA Ratio |
Loading...
|
% | 2.27 | 7.99 | 10.63 | 9.99 | -6.65 | 18.45 | 23.70 | 23.69 | 23.78 | 16.29 | 17.79 | 13.21 | 19.76 | 30.48 | 34.65 | 20.63 | 7.02 | 15.39 | 24.70 | 12.80 | 10.58 | 10.27 | 4.29 | -2.98 | -3.03 | 0.70 | -1.06 | -2.42 | -17.66 | -14.43 | -18.34 | -18.04 | -23.43 | -14.60 | -17.00 | -26.16 | -88.20 | -71.40 | -78.25 | -77.37 | -58.91 | -51.77 | -39.24 | -103.05 | -100.85 | -174.87 | -342.65 | -167.83 | -299.24 | -306.18 | -31.27 | -13.30 | -13.30 | -100.29 | -69.38 | 23.38 | 20.81 | 6.64 | 1.87 | -2.51 | -2.51 | -5.87 | -37.98 | -54.39 | -23.89 | - | - | - | - | - | - | - | - | - | 85.01 | - | - | 27.54 | 50.85 | 27.54 | 16.45 | 50.85 | 12.03 | -15.09 | 17.75 | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT Ratio |
Loading...
|
% | -16.38 | -6.73 | -3.79 | -4.54 | -6.53 | 6.04 | 12.06 | 12.95 | 14.89 | 12.04 | 12.53 | 9.14 | 17.60 | 28.42 | 32.26 | 18.00 | 4.84 | 13.89 | 23.24 | 11.29 | 8.30 | 7.93 | 1.32 | -6.27 | -6.38 | -1.66 | -4.36 | -5.82 | -25.90 | -23.97 | -27.56 | -26.75 | -33.71 | -21.89 | -39.23 | -38.15 | -97.39 | -77.55 | -84.99 | -84.01 | -63.41 | -59.55 | -47.01 | -126.11 | -123.91 | -176.82 | -354.71 | -174.57 | -305.96 | -312.47 | -35.40 | -17.84 | -17.84 | -98.88 | -79.97 | 25.52 | 22.95 | 2.29 | -2.35 | -7.14 | -7.14 | -9.67 | -44.47 | -55.07 | -54.21 | - | - | - | - | - | - | - | - | - | 77.46 | - | - | 15.19 | 16.91 | 15.19 | -0.96 | 16.91 | -8.87 | -28.77 | -22.21 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EBT Ratio |
Loading...
|
% | -192.56 | -11.85 | -113.22 | -6.79 | -12.04 | 1.79 | 9.08 | 10.65 | 12.90 | 2.87 | -2.66 | 8.32 | 15.70 | 17.58 | 1.46 | 17.48 | 9.27 | 9.17 | -3.86 | -5.82 | -23.72 | -3.03 | 8.57 | 6.75 | -25.18 | -10.21 | -26.32 | -15.87 | -32.27 | -10.26 | -34.07 | -29.60 | -25.44 | -23.91 | -41.24 | -40.92 | -88.72 | -76.63 | -87.40 | -84.30 | -23.53 | -59.11 | -87.65 | -191.48 | -191.48 | -204.05 | -411.73 | -212.33 | -1,531.28 | -349.82 | -48.04 | -54.79 | -54.79 | -412.40 | -105.39 | 273.17 | 273.17 | 8.90 | -8.10 | -334.38 | -334.38 | -20.20 | -59.30 | -60.93 | -60.93 | - | - | - | - | - | - | - | - | - | -125.51 | - | - | 90.88 | -1.80 | 0.00 | - | -1.80 | -28.92 | 64.55 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
StockViz Staff
September 19, 2024
Any question? Send us an email