Income Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-09-30 | 2001-06-30 | 2001-03-31 | 2000-12-31 | 2000-09-30 | 2000-06-30 | 2000-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 15 | 15 | 16 | 14 | 12 | 13 | 9 | 10 | 12 | 17 | 12 | 11 | 9 | 11 | 7 | 4 | 5 | 8 | 8 | 7 | 6 | 6 | 4 | 11 | 10 | 11 | 9 | 10 | 8 | 9 | 10 | 9 | 8 | 8 | 8 | 7 | 6 | 7 | 7 | 7 | 6 | 6 | 6 | 6 | 7 | 7 | 7 | 7 | 7 | 6 | 6 | 7 | 6 | 6 | 7 | 6 | 6 | 7 | 6 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 6 | 5 | 5 | 5 | 5 | 5 | 6 | 5 | 5 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 |
Cost of Revenue |
Loading...
|
M | 9 | 11 | 8 | 4 | 5 | 4 | 3 | 3 | 4 | 5 | 4 | 4 | 3 | 4 | 2 | 2 | 2 | 3 | 3 | 2 | 2 | 2 | 1 | 5 | 5 | 5 | 5 | 5 | 4 | 5 | 5 | 5 | 4 | 5 | 5 | 4 | 3 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 3 | 2 | 2 | 2 | 1 | 2 | 2 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 1 |
Gross Profit |
Loading...
|
M | 6 | 4 | 8 | 9 | 8 | 8 | 6 | 7 | 8 | 12 | 8 | 8 | 6 | 8 | 5 | 2 | 3 | 6 | 5 | 4 | 4 | 4 | 3 | 6 | 5 | 6 | 5 | 5 | 4 | 5 | 5 | 5 | 3 | 4 | 3 | 3 | 3 | 2 | 2 | 2 | 3 | 3 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 3 | 3 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 1 | 1 | 1 |
Operating Expenses |
Loading...
|
M | 13 | 10 | 13 | 11 | 13 | 14 | 12 | 13 | 14 | 14 | 12 | 12 | 11 | 10 | 9 | 8 | 10 | 12 | 10 | 9 | 9 | 9 | 5 | 7 | 6 | 7 | 6 | 6 | 6 | 6 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 3 | 3 | 3 | 4 | 3 | 3 | 3 | 3 | 2 | 4 | 2 | 2 | 2 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 1 | 1 | 1 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 11 | 13 | 11 | 12 | 12 | 13 | 10 | 12 | 13 | 13 | 11 | 10 | 9 | 9 | 8 | 7 | 9 | 10 | 9 | 8 | 8 | 7 | 5 | 6 | 5 | 5 | 5 | 6 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 5 | 4 | 4 | 3 | 2 | 3 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 4 | 2 | 2 | 2 | 3 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Research and Development (R&D) Expenses |
Loading...
|
M | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 1 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Operating Expenses |
Loading...
|
M | 0 | -5 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Costs and Expenses |
Loading...
|
M | -2 | -1 | -2 | 9 | 9 | 10 | 8 | 10 | 10 | 9 | 8 | 8 | 8 | 6 | 7 | 6 | 8 | 9 | 7 | 7 | 7 | 6 | 4 | 1 | 1 | 0 | 1 | 2 | 2 | 1 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -2 | -2 | 1 | -1 | -1 | -1 | -1 | -1 | 0 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -1 | -1 | -2 | -2 | -1 | -2 | -1 | -1 | 0 | -1 | -1 | -1 | -1 | 0 | -1 | 0 | 1 | 0 | -1 | 0 | 1 | 0 | 0 | 0 |
Operating Income |
Loading...
|
M | -7 | -6 | -5 | -1 | -6 | -6 | -6 | -6 | -6 | -2 | -4 | -4 | -5 | -2 | -4 | -6 | -7 | -6 | -5 | -4 | -5 | -5 | -3 | 0 | -1 | -1 | -1 | -1 | -2 | -1 | 0 | -1 | -2 | -1 | -2 | -2 | -2 | -2 | -2 | -2 | 0 | -1 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 1 | 1 | -2 | 0 | -1 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense |
Loading...
|
M | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | - | - | - | - | - | - | - | 29 | 11 | - | - | - | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-operating Income/Expense |
Loading...
|
M | -1 | -4 | 0 | 3 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 1 | -1 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | -2 | 1 | -10 | -1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBT |
Loading...
|
M | -8 | -10 | -5 | -1 | -6 | -6 | -6 | -5 | -6 | -2 | -4 | -4 | -5 | -2 | -4 | -6 | -7 | -6 | -4 | -4 | -5 | -5 | -3 | 0 | -1 | -1 | -1 | -1 | -2 | 0 | -1 | -1 | -2 | -1 | -2 | -1 | -1 | 1 | -4 | 0 | -10 | -3 | -1 | -2 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 1 | 1 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 2 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Provision |
Loading...
|
M | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -5 | 0 | 0 | 0 | 0 | -1 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | -1 | -1 | 0 | -1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | -66 | - | -31 | 0 | 0 | - | - | - | - | 0 | 0 | - | - | - | - | -1 | - | 0 | 0 | 0 | 0 | 0 | 0 |
Income after Tax |
Loading...
|
M | -8 | -10 | -5 | -1 | -4 | -6 | -6 | -5 | -6 | -2 | -4 | -4 | -5 | -2 | -4 | -5 | -2 | -5 | -4 | -4 | -5 | -3 | 0 | 0 | -1 | -1 | -1 | -1 | -2 | -1 | -1 | 0 | -2 | -1 | -2 | -2 | -1 | -5 | -3 | 0 | -10 | -2 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 66 | - | 31 | 0 | 1 | - | - | - | - | 0 | 0 | - | - | - | - | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Controlling Interest |
Loading...
|
M | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | -70 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14 | 1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
Loading...
|
M | - | - | - | -1 | -3 | -6 | -6 | -5 | -6 | -2 | -4 | -4 | -5 | -2 | -4 | -5 | -2 | -5 | -4 | -4 | -6 | -3 | 68 | 0 | -1 | -1 | -1 | -1 | -2 | -1 | -1 | -1 | -2 | -1 | -2 | -1 | 13 | -6 | -3 | 0 | -10 | -5 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | - | 0 | 0 | - | 0 | - | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | - | 0 | 0 | 1 | 0 | 0 | - | 0 | 0 | 0 | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 34,644,000.00 | 34,644,000.00 | 34,642,000.00 | 34,603,000.00 | 34,598,000.00 | 34,597,000.00 | 34,569,000.00 | 34,464,000.00 | 34,429,000.00 | 34,373,000.00 | 34,330,000.00 | 34,321,000.00 | 34,302,000.00 | 34,269,000.00 | 34,216,000.00 | 34,186,000.00 | 34,176,000.00 | 34,159,000.00 | 34,078,000.00 | 33,384,000.00 | 33,343,000.00 | 33,694,000.00 | 34,934,000.00 | 27,200,000.00 | 32,878,000.00 | 32,864,000.00 | 31,078,000.00 | 30,860,000.00 | 30,887,000.00 | 28,618,000.00 | 27,075,000.00 | 27,051,000.00 | 27,051,000.00 | 27,051,000.00 | 27,051,000.00 | 24,435,000.00 | 20,470,000.00 | 20,366,000.00 | 17,780,000.00 | 21,176,000.00 | 17,684,000.00 | 17,684,000.00 | 17,678,000.00 | 17,669,000.00 | 17,650,000.00 | 17,650,000.00 | 17,634,000.00 | 17,768,000.00 | 17,791,000.00 | 17,791,000.00 | 17,774,000.00 | 17,827,000.00 | 17,906,000.00 | 17,906,000.00 | 17,756,000.00 | 17,874,000.00 | 16,963,000.00 | 16,962,610.00 | 16,912,402.00 | 17,818,101.00 | 17,777,738.00 | 17,777,738.00 | 17,820,155.00 | 17,803,069.00 | 17,684,783.00 | 17,684,783.00 | 17,699,654.00 | 17,752,431.00 | 17,844,626.00 | 17,844,626.00 | 17,483,781.00 | 17,129,404.00 | 16,606,558.00 | 16,606,558.00 | 15,925,494.00 | 16,243,973.00 | 16,243,973.00 | 16,243,973.00 | 16,438,199.00 | 16,177,621.00 | 16,177,621.00 | 16,177,621.00 | 15,638,212.00 | 14,047,467.00 | 13,847,852.00 | 13,847,852.00 | 13,204,755.00 | 16,201,755.00 | 16,201,755.00 | 16,201,755.00 | 14,635,334.00 | 13,552,367.00 | 13,635,334.00 | 13,635,334.00 | 15,940,834.00 | 13,920,334.00 | 14,007,834.00 |
EBITDA |
Loading...
|
M | -7 | -6 | -5 | -3 | -6 | -6 | -6 | -5 | -6 | -2 | -4 | -4 | -5 | -2 | -4 | -6 | -7 | -6 | -4 | -4 | -5 | -4 | -3 | 0 | -1 | 0 | -1 | -1 | -2 | -1 | 0 | -1 | -2 | -1 | -2 | -1 | -2 | -2 | -2 | -2 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -1 | 0 | 1 | 1 | 2 | 0 | -1 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | -1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation and Amortization |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBIT |
Loading...
|
M | -7 | -6 | -5 | -3 | -6 | -6 | -6 | -6 | -6 | -2 | -4 | -4 | -5 | -2 | -5 | -6 | -7 | -6 | -4 | -4 | -5 | -5 | -3 | 0 | -1 | 0 | -1 | -1 | -2 | -1 | 0 | -1 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | 0 | -1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 1 | 1 | 0 | -1 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | -1 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -1 | 70 | 70 | 70 | 70 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | -0.70 | -0.91 | 6.37 | -6.93 | 39.09 | -2.55 | -0.87 | -1.79 | -1.19 | -7.14 | -1.75 | -2.71 | -1.36 | 20.34 | 16.07 | 24.13 | 71.54 | 6.59 | -4.13 | -1.78 | 2.58 | 29.51 | 84.61 | -5.02 | -1.19 | 17.19 | -0.48 | -0.31 | -0.30 | -13.94 | -3.73 | 23.70 | -1.95 | -1.22 | -2.52 | -2.61 | -0.92 | 838.26 | 33.06 | 175.60 | -0.40 | 17.92 | 33.91 | 33.11 | -43.72 | -43.72 | 107.87 | 32.74 | 41.74 | 37.10 | 54.68 | 29.67 | 27.00 | 26.14 | 53.45 | 123.09 | 39.92 | 164.50 | 77.19 | 21.89 | 33.92 | 67.20 | 38.76 | 18.27 | 38.70 | -184.06 | 36.69 | 37.77 | 44.16 | -167.73 | 34.00 | 32.61 | 36.52 | 5.21 | -38,077.19 | - | -35,002.19 | -258.21 | -37.23 | - | - | - | - | -900.01 | 19.98 | - | - | - | - | 194.46 | - | 25.93 | 25.93 | 40.07 | 6.64 | -0.10 | 25.93 |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | - | 0 | 0 | - | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Margin |
Loading...
|
% | 40.92 | 27.70 | 49.94 | 68.38 | 62.37 | 65.35 | 63.17 | 67.18 | 65.79 | 72.22 | 68.09 | 67.12 | 67.84 | 67.18 | 67.95 | 48.74 | 59.72 | 66.37 | 66.23 | 68.09 | 63.88 | 59.45 | 68.65 | 54.70 | 50.32 | 51.98 | 49.15 | 51.45 | 50.38 | 50.87 | 50.30 | 50.56 | 42.74 | 42.37 | 41.28 | 43.17 | 43.64 | 32.69 | 28.27 | 27.03 | 42.52 | 41.91 | 38.82 | 36.91 | 40.82 | 40.82 | 43.38 | 38.39 | 41.53 | 42.96 | 41.66 | 44.51 | 39.54 | 43.05 | 41.59 | 39.28 | 40.81 | 42.76 | 43.32 | 43.64 | 46.00 | 43.84 | 44.32 | 41.52 | 38.73 | 37.01 | 41.77 | 40.84 | 37.03 | 37.44 | 41.16 | 42.91 | 38.36 | 41.08 | 41.97 | 31.44 | 34.80 | 38.02 | 40.41 | 41.63 | 38.79 | 42.30 | 41.87 | 45.12 | 42.59 | 36.23 | 51.38 | 38.06 | 43.72 | 61.64 | 51.88 | 40.43 | 44.85 | 64.53 | 49.31 | 48.14 | 51.00 |
Operating Income Margin |
Loading...
|
% | -45.50 | -39.39 | -29.03 | -9.10 | -46.21 | -47.05 | -63.44 | -58.06 | -46.99 | -10.06 | -33.54 | -36.02 | -54.93 | -17.91 | -62.86 | -143.55 | -149.93 | -71.12 | -62.01 | -67.98 | -89.35 | -86.92 | -76.14 | -2.33 | -8.71 | -9.59 | -12.13 | -13.33 | -20.71 | -11.00 | -2.43 | -5.49 | -25.63 | -16.33 | -23.18 | -21.28 | -37.08 | -24.00 | -34.87 | -25.14 | 0.89 | -14.30 | -8.20 | -27.31 | 1.87 | 1.87 | 4.23 | 3.23 | 5.88 | -22.75 | 3.96 | 8.03 | 9.51 | -24.28 | -1.77 | -13.42 | -5.93 | 0.17 | -1.73 | 4.04 | 7.52 | 2.01 | 8.40 | 3.51 | 4.33 | 5.84 | 9.53 | 7.81 | 5.83 | 5.74 | 11.87 | 10.56 | 11.56 | 5.04 | 3.34 | -2.48 | 1.74 | 2.06 | 9.38 | 7.76 | 5.14 | -6.19 | 9.90 | 10.88 | 1.85 | -10.53 | -1.73 | -1.39 | -1.42 | 1.15 | 12.48 | 4.17 | 3.42 | 1.89 | 6.44 | 10.65 | 2.62 |
Net Income Margin |
Loading...
|
% | - | - | - | -7.33 | -28.69 | -47.97 | -63.24 | -52.72 | -47.59 | -11.91 | -35.69 | -36.05 | -56.74 | -13.32 | -53.61 | -109.17 | -39.04 | -65.01 | -56.91 | -66.05 | -96.31 | -54.89 | 1,864.62 | -2.37 | -9.43 | -7.26 | -13.32 | -13.35 | -20.09 | -5.51 | -9.58 | -5.58 | -25.00 | -17.00 | -20.29 | -20.58 | 209.82 | -82.01 | -40.28 | 3.61 | -148.21 | -83.63 | -5.89 | -18.52 | -5.99 | 4.17 | -0.10 | 2.04 | 2.78 | - | 1.01 | 6.27 | 7.99 | - | 0.06 | 0.95 | - | 0.43 | - | 3.03 | 5.53 | 0.55 | 5.02 | 17.71 | 2.85 | 3.92 | 6.33 | 14.36 | 8.65 | 6.11 | 12.24 | 10.58 | 11.48 | 4.92 | 3.39 | - | 1.88 | 7.09 | 9.31 | 7.68 | 5.06 | - | 8.79 | 10.48 | 1.55 | - | - | - | - | 8.72 | 11.66 | 3.62 | 3.14 | 1.23 | 6.02 | 10.66 | 2.62 |
EBITDA Ratio |
Loading...
|
% | -45.50 | -38.36 | -29.03 | -22.86 | -45.83 | -46.87 | -60.65 | -49.59 | -45.35 | -11.14 | -33.17 | -33.22 | -55.97 | -16.70 | -63.62 | -138.48 | -132.80 | -69.29 | -54.65 | -63.03 | -79.19 | -75.23 | -78.79 | -0.83 | -8.71 | 3.84 | -10.30 | -11.51 | -18.58 | -11.00 | -0.44 | -5.49 | -23.29 | -16.33 | -20.49 | -18.48 | -33.53 | -24.00 | -31.88 | -21.96 | 4.47 | -20.84 | -4.68 | -6.70 | 5.05 | 5.05 | 7.23 | 6.13 | 9.21 | -18.53 | 7.54 | 9.74 | 14.14 | 24.89 | -0.56 | -19.37 | -1.07 | 4.87 | 2.66 | 7.78 | 10.73 | 5.68 | 11.63 | -14.62 | 8.02 | 8.78 | 12.38 | 1.54 | 2.73 | 7.69 | 10.02 | 8.94 | 9.55 | 8.80 | 5.13 | 0.39 | 4.03 | 4.11 | 11.20 | 9.75 | 7.00 | -3.72 | 10.36 | 13.50 | 3.95 | -8.30 | 0.72 | 0.45 | 0.92 | 4.23 | 15.83 | 11.66 | 5.52 | 7.37 | 9.82 | 14.22 | 4.53 |
EBIT Ratio |
Loading...
|
% | -46.58 | -39.39 | -30.19 | -23.97 | -46.21 | -47.05 | -63.44 | -58.06 | -46.99 | -12.51 | -35.14 | -35.12 | -58.60 | -18.67 | -66.82 | -143.72 | -137.08 | -72.20 | -57.21 | -64.89 | -82.52 | -79.28 | -80.36 | -2.33 | -10.72 | 2.35 | -12.13 | -13.33 | -20.71 | -12.87 | -2.43 | -7.35 | -25.63 | -18.51 | -23.18 | -21.28 | -37.08 | -26.95 | -34.87 | -25.14 | 0.89 | -24.22 | -8.20 | -10.08 | 1.87 | 1.87 | 4.23 | 3.23 | 5.88 | -22.55 | 3.96 | 6.46 | 10.42 | 21.58 | -4.57 | -23.88 | -5.93 | 0.54 | -1.73 | 4.04 | 7.52 | 2.01 | 8.40 | -17.90 | 4.33 | 5.84 | 9.53 | -1.41 | 0.83 | 5.74 | 7.80 | 7.28 | 7.44 | 5.04 | 3.34 | -2.48 | 1.74 | 2.06 | 9.38 | 7.76 | 5.14 | -6.19 | 9.90 | 10.88 | 1.85 | -10.53 | -1.73 | -1.39 | -1.42 | 1.15 | 12.48 | 2.90 | 2.32 | 2.14 | 6.44 | 10.19 | 1.50 |
EBT Ratio |
Loading...
|
% | -51.84 | -65.05 | -31.26 | -7.02 | -47.76 | -46.90 | -63.03 | -52.02 | -47.21 | -11.15 | -35.17 | -35.14 | -56.02 | -16.77 | -63.98 | -143.90 | -137.20 | -69.39 | -54.65 | -64.89 | -82.52 | -79.65 | -77.51 | -2.26 | -9.32 | -8.77 | -13.26 | -13.31 | -20.03 | -4.83 | -9.58 | -5.58 | -25.00 | -16.80 | -20.29 | -20.58 | -14.16 | 9.41 | -60.16 | -4.78 | -147.62 | -49.09 | -8.91 | -27.69 | 2.91 | 2.91 | 1.33 | 3.04 | 4.77 | -22.58 | 2.22 | 8.92 | 10.95 | -29.74 | 0.14 | -4.10 | -6.71 | -0.65 | -2.60 | 3.87 | 8.46 | 1.66 | 8.19 | 25.05 | 4.65 | 6.38 | 9.99 | 8.26 | 6.42 | 6.26 | 12.28 | 10.72 | 11.73 | 5.18 | 3.46 | -2.39 | 1.88 | 2.05 | 9.31 | 7.69 | 5.06 | -6.28 | 9.80 | 1.06 | 1.55 | -10.75 | -2.12 | -1.72 | -1.80 | -9.25 | 11.64 | 4.91 | 4.23 | 1.65 | 6.44 | 11.11 | 3.53 |
StockViz Staff
September 19, 2024
Any question? Send us an email