Cash Flow Statement | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | -28 | -22 | -22 | -16 | -13 | -10 | -9 | -8 | -7 | -7 | -5 | -4 | -5 | -5 | -5 | -7 | -8 | -8 | -5 |
Depreciation and Amortization |
Loading...
|
M | 2 | 2 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | 0 | 0 |
Non-Cash Items (Other) |
Loading...
|
M | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 3 | 2 |
Operating Cash Flow |
Loading...
|
M | -24 | -21 | -20 | -14 | -11 | -10 | -9 | -7 | -7 | -7 | -4 | -4 | -5 | -5 | -4 | -6 | -7 | -6 | -2 |
Capital Expenditures |
Loading...
|
M | -69 | -67 | -6 | -4 | -2 | -4 | -19 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | - | 0 | - | - | - | - | - | - | - | - |
Investing Cash Flow |
Loading...
|
M | - | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | - | 0 | - | - | - | - | - | - | - | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | 0 | 0 | 4 | 1 | 1 | 0 | 11 | 0 | 0 | 0 | - | - | - | - | - | - | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | - | - | 121 | 107 | 13 | 16 | 25 | 25 | 3 | 10 | 6 | - | - | - | - | - | - | - | - |
Dividends Paid |
Loading...
|
M | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - |
Other Financial Activities |
Loading...
|
M | -308 | -1 | 2 | 6 | 1 | 6 | 0 | 11 | 0 | 0 | 1 | 1 | 1 | 1 | 3 | 5 | 5 | -3 | 2 |
Financing Cash Flow |
Loading...
|
M | -308 | -1 | 2 | 6 | 1 | 6 | 0 | 11 | 0 | 0 | 1 | 1 | 1 | 1 | 3 | 5 | 5 | -3 | 2 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 102 | 89 | 96 | 3 | 3 | 0 | 3 | 1 | 5 | 2 | 0 | 2 | 3 | 5 | 7 | 12 | 18 | 18 | -2 |
Ending Cash |
Loading...
|
M | 8 | 103 | 89 | 96 | 3 | 3 | 0 | 3 | 1 | 5 | 2 | 0 | 2 | 6 | 6 | 10 | 17 | 23 | -2 |
Stock-Based Compensation |
Loading...
|
M | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - |
Issuance/Purchase of Shares |
|
M | - | - | 121 | 107 | 13 | 16 | 25 | 25 | 3 | 10 | 6 | - | - | - | - | - | - | - | - |
Capital Stock Change |
Loading...
|
M | - | 0 | 119 | 105 | 12 | 11 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | -3 | 91 | 187 | 96 | 3 | 3 | -1 | 3 | 1 | 5 | 1 | 0 | 1 | 6 | 6 | 10 | 17 | 23 | -3 |
Free Cash Flow |
Loading...
|
M | -93 | -88 | -26 | -19 | -14 | -14 | -28 | -9 | -7 | -7 | -5 | -4 | -5 | -5 | -5 | -6 | -7 | -6 | -2 |
StockViz Staff
September 20, 2024
Any question? Send us an email