Balance Sheet | Trend | Unit | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 | 2018-09-30 | 2017-09-30 | 2016-09-30 | 2015-09-30 | 2014-09-30 | 2013-09-30 | 2012-09-30 | 2011-09-30 | 2010-09-30 | 2009-09-30 | 2008-09-30 | 2007-09-30 | 2006-09-30 | 2005-09-30 | 2004-09-30 | 2003-09-30 | 2002-09-30 | 2001-09-30 | 2000-09-30 | 1999-09-30 | 1998-09-30 | 1997-09-30 | 1996-09-30 | 1995-09-30 | 1994-09-30 | 1993-09-30 | 1992-09-30 | 1991-09-30 | 1990-09-30 | 1989-09-30 | 1988-09-30 | 1987-09-30 | 1986-09-30 | 1985-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash |
Loading...
|
M | 13 | 23 | 19 | 17 | 7 | 5 | 1 | 7 | 10 | 9 | 9 | 9 | 8 | 2 | 5 | 3 | 4 | 8 | 6 | 4 | 0 | 1 | - | 1 | 0 | 1 | 1 | 1 | 1 | 3 | 2 | 2 | 1 | 1 | 1 | 1 | 2 | 2 | 1 |
Short-Term Investments |
Loading...
|
M | 0 | 5 | 0 | 7 | 7 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 3 | 7 | 8 | 9 | 9 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash and Short-Term Investments |
Loading...
|
M | 13 | 28 | 19 | 17 | 7 | 5 | 1 | 7 | 10 | 9 | 9 | 9 | 10 | 9 | 14 | 12 | 13 | 8 | 6 | 4 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 3 | 2 | 2 | 1 | 1 | 1 | 1 | 2 | 2 | 1 |
Receivables |
Loading...
|
M | 4 | 4 | 4 | 2 | 3 | 4 | 4 | 4 | 4 | 3 | 3 | 4 | 4 | 3 | 3 | 4 | 4 | 5 | 3 | 3 | 2 | 3 | 3 | 5 | 4 | 3 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
Inventory |
Loading...
|
M | 3 | 4 | 4 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets |
Loading...
|
M | 2 | 9 | 3 | 2 | 1 | 2 | 2 | 3 | 2 | 1 | 1 | 2 | 1 | 1 | 0 | 0 | 1 | 2 | 2 | 0 | 1 | 1 | 1 | 3 | 1 | 1 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 |
Current Assets |
Loading...
|
M | 22 | 39 | 34 | 27 | 14 | 13 | 10 | 16 | 18 | 15 | 15 | 17 | 17 | 15 | 19 | 18 | 21 | 16 | 13 | 11 | 6 | 8 | 7 | 12 | 7 | 7 | 6 | 5 | 6 | 6 | 5 | 4 | 2 | 3 | 3 | 3 | 3 | 4 | 1 |
Property, Plant, Equipment (Net) |
Loading...
|
M | 131 | 136 | 93 | 92 | 48 | 45 | 45 | 30 | 28 | 29 | 25 | 26 | 23 | 24 | 25 | 25 | 20 | 24 | 24 | 23 | 27 | 30 | 35 | 47 | 29 | 25 | 27 | 19 | 17 | 11 | 9 | 9 | 9 | 9 | 7 | 6 | 6 | 5 | 4 |
Goodwill |
Loading...
|
M | 7 | 17 | 17 | 16 | 16 | 10 | 10 | 8 | 7 | 7 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 3 | 3 | 4 | 4 | 6 | 6 | - | 6 | 6 | 4 | 4 | - | - | - | - | - | - | - | - | - | - | - |
Intangible Assets |
Loading...
|
M | 4 | 4 | 5 | 4 | 4 | 4 | 4 | 2 | 2 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 0 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 6 | 3 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 4 |
Goodwill and Intangible Assets |
Loading...
|
M | 12 | 22 | 22 | 19 | 20 | 14 | 14 | 10 | 9 | 8 | 6 | 7 | 6 | 6 | 6 | 6 | 6 | 4 | 7 | 7 | 8 | 10 | 10 | - | 12 | 12 | 7 | 8 | - | - | - | - | - | - | - | - | - | - | - |
Tangible Assets |
Loading...
|
M | - | 60 | 21 | 37 | 22 | 29 | 27 | 30 | 31 | 28 | 27 | 26 | 27 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Investments |
Loading...
|
M | 7 | 6 | 6 | 7 | 7 | 7 | 7 | 7 | 5 | 0 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Investments |
Loading...
|
M | 7 | 11 | 6 | 14 | 14 | 7 | 7 | 8 | 5 | 1 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Assets (Other) |
Loading...
|
M | 2 | 3 | 2 | 2 | 3 | 3 | 3 | 3 | 2 | 7 | 5 | 1 | 1 | 0 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 1 | 4 | 6 | 5 | 5 | 5 | 2 | 3 | 3 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 0 |
Total Long-Term Assets |
Loading...
|
M | 179 | 170 | 127 | 126 | 81 | 72 | 70 | 52 | 49 | 50 | 41 | 39 | 38 | 36 | 37 | 36 | 31 | 36 | 34 | 34 | 38 | 40 | 46 | 55 | 41 | 36 | 35 | 28 | 23 | 16 | 15 | 14 | 14 | 13 | 12 | 11 | 10 | 10 | 8 |
Total Assets |
Loading...
|
M | 201 | 210 | 161 | 153 | 95 | 85 | 80 | 68 | 67 | 65 | 56 | 55 | 54 | 52 | 55 | 54 | 52 | 52 | 47 | 45 | 44 | 48 | 54 | 67 | 47 | 43 | 41 | 32 | 29 | 22 | 19 | 18 | 16 | 16 | 15 | 14 | 14 | 13 | 10 |
Accounts Payable |
Loading...
|
M | 4 | 4 | 5 | 2 | 4 | 5 | 5 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 3 | 3 | 2 | 2 | 3 | 2 | 3 | 3 | 4 | 5 | 4 | 4 | 4 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | - | - | - | - | - |
Short-Term Debt |
Loading...
|
M | 10 | 14 | 13 | 15 | 3 | 1 | 10 | 3 | 2 | 2 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | - | - | 0 | 0 | 6 | 2 | 5 | 1 | 1 | 2 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Current Revenue (Deferred) |
Loading...
|
M | 6 | 6 | 5 | 4 | 5 | 4 | 4 | 4 | 4 | 4 | 3 | 5 | 2 | 0 | 1 | 4 | 5 | - | - | 5 | 6 | -6 | -2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Current Liabilities |
Loading...
|
M | 8 | 11 | 9 | 9 | 7 | 7 | 7 | 7 | 9 | 8 | 7 | 9 | 8 | 8 | 10 | 6 | 2 | 6 | 6 | 2 | 1 | 13 | 9 | 6 | 5 | 4 | 4 | 3 | 3 | 2 | 2 | 3 | 2 | 2 | 3 | 2 | 1 | 2 | 2 |
Current Liabilities |
Loading...
|
M | 28 | 35 | 32 | 30 | 18 | 18 | 26 | 17 | 18 | 17 | 15 | 12 | 13 | 10 | 13 | 9 | 9 | 8 | 9 | 9 | 11 | 16 | 13 | 17 | 10 | 8 | 9 | 6 | 5 | 4 | 4 | 4 | 4 | 3 | 3 | 2 | 2 | 2 | 3 |
Long-Term Debt |
Loading...
|
M | 5 | 17 | 26 | 36 | 24 | 20 | 8 | 5 | 4 | 6 | 2 | 1 | 0 | 0 | 0 | 1 | 1 | - | - | - | 7 | 10 | 22 | 24 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-Current Liabilities (Other) |
Loading...
|
M | - | 97 | - | 50 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Non-Current Liabilities |
Loading...
|
M | 121 | 115 | 78 | 86 | 34 | 23 | 11 | 9 | 8 | 10 | 6 | 6 | 3 | 4 | 4 | 4 | 5 | 5 | 1 | 1 | 8 | 11 | 23 | 26 | 8 | 6 | 7 | 9 | 6 | 3 | 1 | 2 | 3 | 3 | 2 | 2 | 3 | 4 | 5 |
Total Liabilities |
Loading...
|
M | 149 | 149 | 110 | 116 | 52 | 41 | 38 | 26 | 25 | 26 | 21 | 18 | 16 | 14 | 17 | 14 | 14 | 12 | 10 | 11 | 19 | 27 | 36 | 42 | 18 | 14 | 15 | 15 | 12 | 7 | 5 | 6 | 7 | 7 | 5 | 5 | 5 | 6 | 8 |
Additional Paid-in Capital |
Loading...
|
M | - | 15 | - | 14 | 13 | 13 | 13 | 13 | 26 | 25 | 23 | 23 | 23 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Common Stock (Net) |
Loading...
|
M | - | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - |
Retained Earnings |
Loading...
|
M | - | 44 | - | 23 | 29 | 29 | 28 | 27 | 0 | 25 | 23 | 22 | 20 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Accumulated Other Comprehensive Income |
Loading...
|
M | 0 | 0 | - | 0 | -62 | -64 | -59 | 0 | -57 | -54 | -50 | -49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -27 | -22 | -18 | -16 | -14 | -11 | -11 | -9 | -8 | -6 | -5 | -4 | -3 | -2 | -2 | -1 | -1 |
Capital Lease Obligations |
Loading...
|
M | 100 | 105 | 59 | 56 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shareholders' Equity |
|
M | 50 | 60 | 50 | 37 | 42 | 42 | 40 | 40 | 39 | 37 | 33 | 33 | 33 | 36 | 36 | 38 | 38 | 40 | 37 | 34 | 25 | 21 | 18 | 25 | 30 | 29 | 26 | 18 | 17 | 15 | 14 | 11 | 10 | 9 | 9 | 9 | 9 | 8 | 2 |
Shareholders' Equity and Liabilities |
|
M | 201 | 210 | 161 | 153 | 95 | 85 | 80 | 68 | 67 | 65 | 56 | 55 | 54 | 52 | 55 | 54 | 52 | 52 | 47 | 45 | 44 | 48 | 54 | 67 | 47 | 43 | 41 | 32 | 29 | 22 | 19 | 18 | 16 | 16 | 15 | 14 | 14 | 13 | 10 |
Treasury Stock |
Loading...
|
M | - | - | - | - | - | 0 | -13 | -13 | -13 | -13 | -13 | -13 | -10 | -10 | -10 | -10 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Common, Diluted) |
|
M | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 3 | 3 |
Shareholders' Equity (Tangible) |
|
M | - | 60 | 22 | 37 | 22 | 29 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Debt |
Loading...
|
M | - | - | - | - | 34 | 26 | 20 | 15 | 15 | 16 | 12 | 11 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt |
Loading...
|
M | 15 | 31 | 39 | 51 | 26 | 21 | 18 | 8 | 6 | 7 | 4 | 2 | 0 | 0 | 1 | 1 | 1 | - | - | - | 8 | 16 | 24 | 30 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Current Part of Long-Term Debt |
Loading...
|
M | 2 | 7 | 7 | 9 | 3 | 1 | 10 | 3 | 2 | 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email