Income Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-09-30 | 2001-06-30 | 2001-03-31 | 2000-12-31 | 2000-09-30 | 2000-06-30 | 2000-03-31 | 1999-12-31 | 1999-09-30 | 1999-06-30 | 1999-03-31 | 1998-12-31 | 1998-09-30 | 1998-06-30 | 1998-03-31 | 1997-12-31 | 1997-09-30 | 1997-06-30 | 1997-03-31 | 1996-12-31 | 1996-09-30 | 1996-06-30 | 1996-03-31 | 1995-12-31 | 1995-09-30 | 1995-06-30 | 1995-03-31 | 1994-12-31 | 1994-09-30 | 1994-06-30 | 1994-03-31 | 1993-12-31 | 1993-09-30 | 1993-06-30 | 1993-03-31 | 1992-12-31 | 1992-09-30 | 1992-06-30 | 1992-03-31 | 1991-12-31 | 1991-09-30 | 1991-06-30 | 1991-03-31 | 1990-12-31 | 1990-09-30 | 1990-06-30 | 1990-03-31 | 1989-12-31 | 1989-09-30 | 1989-06-30 | 1989-03-31 | 1988-12-31 | 1988-09-30 | 1988-06-30 | 1988-03-31 | 1987-12-31 | 1987-09-30 | 1987-06-30 | 1987-03-31 | 1986-12-31 | 1986-09-30 | 1986-06-30 | 1986-03-31 | 1985-12-31 | 1985-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 185 | 185 | 185 | 187 | 189 | 187 | 184 | 180 | 169 | 156 | 132 | 111 | 75 | 83 | 106 | 126 | 164 | 165 | 162 | 161 | 161 | 161 | 160 | 159 | 155 | 154 | 154 | 153 | 153 | 152 | 150 | 152 | 151 | 149 | 146 | 142 | 141 | 141 | 139 | 136 | 134 | 132 | 131 | 133 | 136 | 137 | 139 | 140 | 140 | 140 | 139 | 133 | 129 | 124 | 126 | 127 | 123 | 122 | 115 | 114 | 119 | 121 | 125 | 127 | 127 | 126 | 124 | 121 | 117 | 117 | 116 | 117 | 117 | 116 | 119 | 118 | 119 | 120 | 117 | 119 | 117 | 117 | 117 | 115 | 116 | 116 | 115 | 116 | 120 | 122 | 127 | 129 | 126 | 123 | 119 | 116 | 113 | 111 | 111 | 114 | 115 | 117 | 117 | 115 | 113 | 113 | 104 | 96 | 87 | 78 | 78 | 78 | 76 | 75 | 76 | 71 | 67 | 64 | 60 | 60 | 59 | 59 | 56 | 55 | 52 | 51 | 49 | 45 | 43 | 42 | 42 | 41 | 40 | 38 | 39 | 37 | 34 | 33 | 29 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 27 | 26 | 26 | 25 | 24 | 23 | 16 | 11 | 5 |
Cost of Revenue |
Loading...
|
M | 129 | 116 | 116 | 116 | 116 | 115 | 113 | 109 | 103 | 94 | 82 | 71 | 52 | 58 | 70 | 80 | 102 | 102 | 100 | 99 | 99 | 99 | 99 | 98 | 96 | 96 | 95 | 93 | 91 | 91 | 90 | 91 | 90 | 89 | 86 | 84 | 84 | 83 | 82 | 79 | 76 | 75 | 84 | 93 | 105 | 114 | 115 | 117 | 119 | 121 | 120 | 97 | 92 | 86 | 87 | 88 | 86 | 85 | 63 | 35 | 29 | 18 | 19 | 51 | 45 | 45 | 57 | 41 | 39 | 36 | 30 | 59 | 73 | 79 | 62 | 34 | 21 | 17 | 27 | 26 | 26 | 26 | 43 | 71 | 86 | 100 | 82 | 65 | 47 | 31 | 33 | 33 | 32 | 32 | 31 | 30 | 30 | 29 | 29 | 30 | 31 | 31 | 31 | 30 | 30 | 30 | 28 | 26 | 23 | 21 | 21 | 21 | 21 | 21 | 16 | 14 | 13 | 13 | 17 | 17 | 17 | 21 | 20 | 21 | 20 | 15 | 14 | 9 | 5 | 3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
Loading...
|
M | 56 | 69 | 69 | 72 | 73 | 72 | 71 | 70 | 66 | 62 | 50 | 40 | 23 | 25 | 37 | 46 | 63 | 64 | 62 | 62 | 62 | 62 | 61 | 61 | 59 | 59 | 59 | 60 | 61 | 61 | 60 | 61 | 61 | 60 | 60 | 58 | 57 | 58 | 58 | 57 | 57 | 57 | 47 | 40 | 31 | 23 | 24 | 22 | 21 | 20 | 19 | 36 | 37 | 38 | 38 | 39 | 37 | 37 | 52 | 78 | 90 | 104 | 106 | 76 | 82 | 82 | 67 | 80 | 78 | 81 | 86 | 58 | 44 | 37 | 57 | 84 | 99 | 103 | 90 | 92 | 91 | 91 | 74 | 43 | 30 | 16 | 33 | 51 | 73 | 91 | 94 | 96 | 93 | 91 | 88 | 85 | 84 | 82 | 81 | 84 | 85 | 86 | 86 | 85 | 83 | 83 | 76 | 70 | 64 | 57 | 57 | 57 | 55 | 55 | 60 | 57 | 54 | 52 | 44 | 43 | 43 | 38 | 36 | 34 | 32 | 36 | 35 | 36 | 38 | 40 | 42 | 41 | 40 | 38 | 39 | 37 | 34 | 33 | 29 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 27 | 26 | 26 | 25 | 24 | 23 | 16 | 11 | 5 |
Operating Expenses |
Loading...
|
M | 63 | 74 | 74 | 64 | 64 | 63 | 61 | 56 | 52 | 50 | 44 | 42 | 37 | 39 | 45 | 53 | 59 | 58 | 59 | 56 | 57 | 57 | 56 | 55 | 55 | 54 | 52 | 53 | 51 | 52 | 52 | 52 | 53 | 52 | 51 | 50 | 50 | 50 | 50 | 50 | 49 | 49 | 40 | 31 | 22 | 14 | 14 | 16 | 16 | 17 | 16 | 33 | 32 | 33 | 32 | 33 | 32 | 32 | 49 | 74 | 83 | 95 | 96 | 65 | 71 | 71 | 56 | 69 | 69 | 72 | 78 | 50 | 36 | 28 | 46 | 73 | 87 | 91 | 81 | 84 | 85 | 86 | 70 | 40 | 25 | 12 | 27 | 63 | 83 | 102 | 106 | 91 | 91 | 90 | 88 | 82 | 80 | 77 | 76 | 78 | 78 | 79 | 80 | 78 | 78 | 79 | 74 | 69 | 64 | 57 | 57 | 57 | 57 | 55 | 41 | 38 | 35 | 33 | 43 | 42 | 41 | 35 | 34 | 53 | 44 | 41 | 33 | 43 | 42 | 41 | 40 | 38 | 38 | 38 | 38 | 29 | 29 | 29 | 29 | 27 | 27 | 27 | 27 | 25 | 25 | 25 | 25 | 23 | 23 | 23 | 23 | 17 | 17 | 17 | 17 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 31 | 36 | 36 | 37 | 37 | 36 | 35 | 32 | 29 | 28 | 25 | 24 | 23 | 22 | 26 | 28 | 30 | 30 | 29 | 29 | 29 | 30 | 30 | 29 | 29 | 29 | 29 | 29 | 28 | 28 | 28 | 28 | 29 | 28 | 28 | 28 | 27 | 28 | 28 | 27 | 27 | 28 | 38 | 48 | 44 | 39 | 40 | 42 | 59 | 74 | 72 | 70 | 68 | 66 | 65 | 65 | 65 | 64 | 63 | 55 | 56 | 55 | 56 | 63 | 63 | 63 | 62 | 76 | 74 | 74 | 70 | 56 | 56 | 55 | 59 | 60 | 59 | 59 | 58 | 56 | 56 | 55 | 55 | 58 | 59 | 61 | 61 | 63 | 69 | 75 | 78 | 84 | 77 | 73 | 71 | 62 | 61 | 59 | 58 | 59 | 59 | 60 | 60 | 59 | 59 | 60 | 57 | 43 | 38 | 36 | 38 | 51 | 41 | 40 | 26 | 13 | 23 | 21 | 31 | 31 | 30 | 24 | 22 | 22 | 13 | 10 | 2 | 2 | 1 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Research and Development (R&D) Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Operating Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 7 | 14 | 21 | 27 | 27 | 26 | 26 | 25 | 24 | 24 | 23 | 23 | 24 | 24 | 24 | 23 | 23 | 22 | 22 | 22 | 22 | 22 | 22 | 21 | 2 | -17 | -21 | -26 | -26 | -25 | -42 | -57 | -42 | -24 | -22 | -19 | -33 | -33 | -32 | -32 | -14 | 19 | 27 | 40 | 40 | 2 | 8 | 8 | -6 | -6 | -6 | -1 | 8 | -5 | -19 | -27 | -13 | 13 | 28 | 32 | 22 | 28 | 29 | 31 | 14 | -18 | -34 | -49 | -35 | 0 | 13 | 27 | 28 | 6 | 7 | 5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | -77 | -52 | -52 | -51 | -52 | -52 | -51 | -52 | -50 | -43 | -37 | -29 | -15 | -19 | -25 | -30 | -45 | -46 | -45 | -45 | -44 | -43 | -42 | -42 | -41 | -42 | -41 | -39 | -39 | -38 | -38 | -39 | -38 | -37 | -36 | -34 | -34 | -33 | -31 | -30 | -27 | -26 | -44 | -62 | -83 | -101 | -101 | -104 | -105 | -106 | -106 | -65 | -59 | -54 | -55 | -55 | -53 | -52 | -14 | 39 | 54 | 77 | 77 | 15 | 26 | 26 | -1 | 28 | 29 | 36 | 48 | -8 | -36 | -51 | -16 | 39 | 66 | 74 | 54 | 58 | 59 | 60 | 27 | -31 | -61 | -88 | -56 | -2 | 35 | 71 | 74 | 58 | 59 | 59 | 57 | 52 | 51 | 47 | 46 | 47 | 47 | 48 | 48 | 48 | 47 | 48 | 46 | 43 | 40 | 37 | 36 | 36 | 36 | 34 | 25 | 24 | 21 | 20 | 26 | 25 | 24 | 15 | 14 | 33 | 25 | 26 | 19 | -6 | -3 | -2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
Loading...
|
M | -7 | -5 | -5 | 7 | 9 | 9 | 10 | 14 | 14 | 12 | 6 | -2 | -13 | -14 | -8 | -7 | 3 | 5 | 3 | 6 | 5 | 4 | 5 | 6 | 4 | 5 | 7 | 7 | 10 | 10 | 7 | 9 | 8 | 8 | 9 | 8 | 7 | 8 | 8 | 7 | 8 | 8 | 7 | 9 | 8 | 9 | 10 | 6 | 5 | 3 | 3 | 4 | 5 | 5 | 6 | 7 | 5 | 5 | 3 | 4 | 7 | 8 | 10 | 11 | 11 | 11 | 11 | 10 | 9 | 9 | 8 | 8 | 8 | 8 | 10 | 11 | 12 | 12 | 10 | 8 | 5 | 5 | 4 | 3 | 4 | 4 | 6 | -12 | -10 | -11 | -12 | 5 | 2 | 1 | 1 | 3 | 3 | 5 | 6 | 6 | 7 | 7 | 6 | 6 | 6 | 4 | 2 | 1 | 0 | -1 | 0 | -1 | -2 | 0 | 19 | 19 | 19 | 19 | 1 | 1 | 2 | 3 | 3 | -19 | -12 | -5 | 2 | -7 | -5 | -2 | 1 | 3 | 2 | 0 | 1 | 8 | 5 | 4 | 0 | 1 | 1 | 1 | 2 | 4 | 3 | 3 | 2 | 4 | 3 | 2 | 2 | 6 | 0 | -6 | -11 |
Interest Expense |
Loading...
|
M | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-operating Income/Expense |
Loading...
|
M | -10 | -10 | -10 | -1 | 0 | 2 | 2 | 6 | 8 | 11 | 11 | 7 | 4 | -1 | -1 | -4 | -4 | -4 | -4 | -2 | -2 | -2 | -1 | -1 | -1 | 0 | 2 | 2 | 2 | 2 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -2 | -2 | -2 | -2 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 3 | 3 | 3 | 3 | 3 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | -16 | -15 | -15 | -15 | 2 | 0 | 0 | 1 | 1 | -10 | -9 | -9 | -10 | 1 | 1 | -4 | -4 | -4 | -4 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 23 | 15 | 8 | 1 | -21 | -13 | -7 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT |
Loading...
|
M | -7 | -6 | -5 | 7 | 10 | 11 | 12 | 19 | 21 | 22 | 15 | 4 | -10 | -15 | -9 | -8 | 2 | 4 | 2 | 5 | 4 | 3 | 4 | 5 | 4 | 4 | 6 | 7 | 10 | 10 | 8 | 9 | 8 | 8 | 9 | 8 | 7 | 8 | 8 | 7 | 8 | 8 | 7 | 8 | 9 | 9 | 10 | 7 | 6 | 4 | 4 | 5 | 6 | 6 | 6 | 7 | 5 | 5 | 4 | 5 | 8 | 10 | 11 | 12 | 12 | 12 | 12 | 11 | 10 | 9 | 9 | 9 | 9 | 9 | 11 | 12 | 12 | 13 | 10 | 9 | 6 | 5 | 4 | 3 | 4 | 4 | 6 | -8 | -8 | -9 | -10 | 1 | 1 | -6 | -5 | -2 | -2 | 6 | 7 | 8 | 8 | 8 | 8 | 7 | 6 | 5 | 3 | 2 | 1 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 2 | 1 | 1 | 2 | 2 | 4 | 4 | 3 | 3 | 3 | 3 | 2 | 1 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax Provision |
Loading...
|
M | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 3 | 6 | 4 | 1 | -1 | -9 | -8 | -4 | -5 | -1 | 0 | -1 | 0 | 1 | 0 | -1 | 0 | 0 | 0 | 2 | 2 | 3 | 3 | 2 | 3 | 2 | 2 | 3 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 2 | 1 | 0 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 2 | 2 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 1 | 1 | 0 | 1 | 1 | 1 | -2 | -2 | -3 | -3 | 0 | 0 | -2 | -2 | -1 | 0 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 1 | 1 | 0 | 0 | 1 | 1 | 0 | 1 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income after Tax |
Loading...
|
M | -7 | -6 | -5 | 6 | 8 | 10 | 10 | 17 | 14 | 17 | 14 | 5 | -1 | -7 | -5 | -4 | 3 | 4 | 2 | 5 | 3 | 3 | 5 | 5 | 4 | 4 | 5 | 5 | 7 | 7 | 5 | 6 | 6 | 6 | 6 | 7 | 6 | 6 | 6 | 5 | 6 | 6 | 5 | 6 | 6 | 6 | 7 | 5 | 5 | 3 | 3 | 4 | 4 | 4 | 5 | 5 | 3 | 4 | 3 | 4 | 5 | 7 | 7 | 8 | 8 | 8 | 9 | 8 | 7 | 6 | 6 | 6 | 6 | 6 | 8 | 9 | 10 | 10 | 7 | 6 | 4 | 4 | 3 | 3 | 3 | 3 | 4 | -5 | -5 | -6 | -7 | 1 | 0 | -4 | -4 | -1 | -1 | 4 | 4 | 5 | 5 | 5 | 5 | 4 | 4 | 3 | 2 | 1 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-Controlling Interest |
Loading...
|
M | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 1 | 4 | 4 | 4 | 2 | -1 | -1 | -2 | 0 | -1 | -4 | -4 | -4 | -4 | -3 | -2 | -3 | -4 | -5 | -6 | -7 | -7 | -8 | -8 | -8 | -7 | -7 | -7 | -6 | -6 | -7 | -7 | -7 | -8 | -8 | -8 | -7 | -6 | -5 | -5 | -5 | -4 | -4 | -3 | -3 | 0 | 0 | -1 | 0 | -2 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
Loading...
|
M | 3 | 3 | 4 | 5 | 7 | 9 | 9 | 15 | 13 | 16 | 13 | 4 | -1 | -7 | -5 | -3 | 3 | 4 | 3 | 4 | 2 | 2 | 4 | 5 | 4 | 4 | 4 | 4 | 6 | 5 | 4 | 5 | 5 | 5 | 5 | 6 | 5 | 6 | 5 | 4 | 4 | 4 | 4 | 4 | 5 | 4 | 5 | 4 | 3 | 4 | 3 | 4 | 4 | 4 | 4 | 4 | 3 | 2 | 3 | 4 | 5 | 6 | 7 | 7 | 8 | 8 | 8 | 7 | 7 | 7 | 6 | 6 | 7 | 7 | 7 | 8 | 8 | 8 | 7 | 6 | 5 | 5 | 5 | 4 | 4 | 3 | 3 | 0 | 0 | 1 | 0 | 2 | 2 | 2 | 2 | 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 3,619,500.00 | 3,618,500.00 | 3,634,000.00 | 3,637,500.00 | 3,626,500.00 | 3,616,250.00 | 3,603,500.00 | 3,602,000.00 | 3,614,750.00 | 3,620,500.00 | 3,596,750.00 | 3,569,500.00 | 3,533,000.00 | 3,501,250.00 | 3,511,000.00 | 3,507,250.00 | 3,514,250.00 | 3,508,000.00 | 3,491,250.00 | 3,503,500.00 | 3,510,500.00 | 3,500,250.00 | 3,519,000.00 | 3,516,750.00 | 3,514,500.00 | 3,512,000.00 | 3,501,500.00 | 3,499,000.00 | 3,485,250.00 | 3,483,750.00 | 3,486,250.00 | 3,488,750.00 | 3,494,500.00 | 3,485,500.00 | 3,476,500.00 | 3,465,250.00 | 3,443,250.00 | 3,413,250.00 | 3,393,000.00 | 3,371,500.00 | 3,363,250.00 | 3,359,000.00 | 3,339,500.00 | 3,321,250.00 | 3,291,750.00 | 3,291,750.00 | 3,323,500.00 | 3,355,250.00 | 3,420,000.00 | 3,482,000.00 | 3,492,750.00 | 3,520,500.00 | 3,514,500.00 | 3,513,750.00 | 3,513,250.00 | 3,503,250.00 | 3,497,500.00 | 3,497,500.00 | 3,501,250.00 | 3,497,500.00 | 3,524,250.00 | 3,554,000.00 | 3,588,000.00 | 3,622,000.00 | 3,628,750.00 | 3,627,500.00 | 3,611,250.00 | 3,595,000.00 | 3,575,500.00 | 3,561,000.00 | 3,553,500.00 | 3,546,000.00 | 3,546,000.00 | 3,556,000.00 | 3,552,750.00 | 3,549,500.00 | 3,540,250.00 | 3,460,500.00 | 3,407,750.00 | 3,355,000.00 | 3,281,750.00 | 3,262,000.00 | 3,226,750.00 | 3,191,500.00 | 3,191,500.00 | 3,189,750.00 | 3,190,500.00 | 3,191,250.00 | 3,183,000.00 | 3,183,250.00 | 3,182,750.00 | 3,182,250.00 | 3,182,000.00 | 3,182,000.00 | 3,188,250.00 | 3,194,500.00 | 3,232,333.25 | 3,329,690.50 | 3,420,797.75 | 3,511,905.00 | 3,630,952.75 | 3,809,524.00 | 3,837,719.50 | 3,865,915.00 | 3,844,906.50 | 3,721,753.75 | 3,738,201.00 | 3,754,648.25 | 3,608,990.00 | 3,441,964.25 | 3,302,225.50 | 3,162,486.75 | 3,126,772.50 | 3,178,855.75 | 3,214,427.75 | 3,249,999.75 | 3,333,333.00 | 3,281,249.75 | 3,197,916.50 | 3,114,583.25 | 3,114,583.25 | 3,083,333.25 | 3,083,333.25 | 3,083,333.25 | 3,050,000.00 | 3,014,285.75 | 2,978,571.50 | 2,942,857.25 | 2,881,107.25 | 2,905,071.50 | 2,929,035.75 | 2,953,000.00 | 3,048,000.00 | 3,143,000.00 | 3,238,000.00 | 3,333,000.00 | 3,333,000.00 | 3,333,000.00 | 3,333,000.00 | 3,333,000.00 | 3,333,000.00 | 3,333,000.00 | 3,333,000.00 | 3,333,000.00 | 3,333,000.00 | 3,469,250.00 | 3,605,500.00 | 3,741,750.00 | 3,878,000.00 | 3,678,000.00 | 3,316,500.00 | 2,955,000.00 | 2,647,333.33 | 2,432,000.00 | 2,432,000.00 |
EBITDA |
Loading...
|
M | 8 | 9 | 10 | 12 | 14 | 14 | 15 | 18 | 18 | 17 | 10 | 3 | -8 | -9 | -3 | 4 | 14 | 16 | 16 | 13 | 12 | 12 | 10 | 11 | 9 | 9 | 8 | 9 | 12 | 12 | 12 | 14 | 13 | 13 | 13 | 13 | 12 | 13 | 13 | 12 | 13 | 12 | 11 | 13 | 13 | 14 | 14 | 13 | 11 | 10 | 10 | 8 | 9 | 9 | 10 | 11 | 9 | 8 | 7 | 5 | 7 | 8 | 10 | 11 | 11 | 12 | 12 | 12 | 11 | 9 | 9 | 11 | 11 | 11 | 13 | 14 | 14 | 15 | 30 | 26 | 24 | 25 | 7 | 7 | 9 | 8 | 11 | 3 | 5 | 4 | 4 | 10 | 7 | 10 | 10 | 12 | 12 | 8 | 9 | 9 | 9 | 9 | 9 | 9 | 8 | 6 | 3 | 3 | 2 | 1 | 3 | 0 | -1 | 1 | 19 | 19 | 20 | 20 | 2 | 2 | 3 | 4 | 4 | -40 | -25 | -18 | -4 | 9 | 3 | 6 | 1 | 3 | 2 | 0 | 1 | 8 | 5 | 4 | 0 | 1 | 1 | 1 | 2 | 4 | 3 | 3 | 2 | 4 | 3 | 2 | 2 | 6 | 0 | -6 | -11 |
Depreciation and Amortization |
Loading...
|
M | 5 | 5 | 4 | 4 | 5 | 5 | 5 | 4 | 4 | 5 | 5 | 5 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 4 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 2 | 2 | 3 | 3 | 4 | 4 | 3 | 4 | 3 | 4 | 4 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 6 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT |
Loading...
|
M | 3 | 5 | 5 | 7 | 9 | 9 | 10 | 14 | 14 | 12 | 5 | -2 | -13 | -13 | -8 | -1 | 9 | 11 | 11 | 8 | 7 | 7 | 5 | 6 | 5 | 5 | 4 | 4 | 7 | 7 | 8 | 9 | 9 | 8 | 9 | 8 | 7 | 8 | 8 | 7 | 8 | 8 | 7 | 9 | 9 | 9 | 10 | 8 | 7 | 6 | 6 | 4 | 5 | 5 | 6 | 7 | 5 | 5 | 3 | 1 | 3 | 5 | 7 | 10 | 10 | 9 | 10 | 7 | 6 | 6 | 5 | 7 | 7 | 7 | 10 | 11 | 11 | 12 | 26 | 23 | 20 | 20 | 2 | 3 | 4 | 3 | 5 | -2 | 0 | -1 | -2 | 4 | 2 | 5 | 5 | 7 | 8 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 4 | 2 | 0 | 0 | -1 | -2 | 0 | -2 | -3 | -2 | -2 | -2 | -1 | 0 | 0 | 1 | 1 | 3 | 3 | -41 | -26 | -20 | -5 | 38 | 21 | 14 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | 7.06 | 2.23 | 1.31 | 3.86 | 6.10 | 9.76 | 11.25 | 11.69 | 22.83 | 0.68 | 18.03 | 24.16 | 22.81 | 48.16 | 32.00 | 36.62 | 24.97 | -21.58 | 46.29 | 11.81 | 14.22 | 60.36 | -52.16 | -27.12 | -24.71 | -21.38 | 26.69 | 29.83 | 29.66 | 26.58 | 24.81 | 25.80 | 25.14 | 27.59 | 28.95 | 24.49 | 24.03 | 25.76 | 26.70 | 29.64 | 30.80 | 29.36 | 29.30 | 29.17 | 30.03 | 31.41 | 29.35 | 12.41 | 8.96 | 5.63 | 8.00 | 25.48 | 28.82 | 30.34 | 29.13 | 27.99 | 30.00 | 33.39 | 35.05 | 35.86 | 35.27 | 33.34 | 33.70 | 33.27 | 32.08 | 33.28 | 32.63 | 33.07 | 34.26 | 33.05 | 33.17 | 32.49 | 32.28 | 31.90 | 27.19 | 23.81 | 24.27 | 25.06 | 30.04 | 31.85 | 29.80 | 30.76 | 31.40 | 19.21 | 22.53 | 22.69 | 23.28 | 38.28 | 37.76 | 37.40 | 36.91 | 38.77 | 38.39 | 37.59 | 38.09 | 34.97 | 35.85 | 35.48 | 35.77 | 38.97 | 38.97 | 40.64 | 40.76 | 40.20 | 40.36 | 40.08 | 39.66 | 38.97 | 41.31 | 44.09 | 59.09 | 59.09 | 57.95 | 56.57 | 42.09 | 49.97 | 49.10 | 49.10 | 47.54 | 47.12 | 47.66 | 61.55 | 60.83 | 58.75 | 58.21 | 58.21 | 60.71 | 64.29 | 75.00 | 50.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit Margin |
Loading...
|
% | 29.37 | 37.05 | 37.08 | 38.14 | 38.51 | 38.43 | 38.46 | 38.93 | 38.93 | 39.51 | 36.76 | 34.29 | 29.56 | 28.56 | 31.56 | 33.38 | 37.82 | 38.38 | 38.19 | 38.22 | 38.22 | 38.24 | 38.19 | 38.38 | 38.03 | 37.81 | 38.23 | 38.98 | 39.88 | 40.08 | 39.71 | 39.85 | 40.14 | 40.04 | 40.52 | 40.57 | 40.05 | 41.01 | 41.44 | 41.70 | 42.66 | 42.83 | 35.17 | 29.78 | 23.23 | 16.06 | 16.74 | 15.58 | 14.80 | 13.68 | 13.31 | 27.61 | 28.82 | 29.47 | 29.66 | 29.69 | 28.85 | 28.64 | 43.78 | 64.74 | 71.84 | 84.95 | 84.83 | 60.79 | 64.77 | 64.81 | 53.53 | 65.15 | 65.46 | 68.67 | 73.22 | 50.63 | 40.04 | 32.82 | 48.15 | 70.92 | 81.33 | 85.57 | 76.90 | 77.01 | 76.76 | 77.05 | 60.83 | 37.29 | 26.42 | 13.35 | 29.90 | 44.58 | 58.72 | 74.60 | 74.34 | 74.34 | 74.27 | 74.12 | 73.92 | 73.82 | 73.69 | 73.43 | 73.41 | 73.37 | 73.34 | 73.36 | 73.27 | 73.57 | 73.34 | 73.16 | 72.84 | 72.85 | 73.07 | 73.16 | 73.22 | 72.74 | 72.48 | 72.32 | 79.27 | 79.63 | 79.40 | 79.16 | 72.25 | 71.92 | 71.95 | 62.76 | 62.73 | 60.64 | 61.29 | 71.37 | 72.07 | 80.97 | 87.31 | 93.75 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Operating Income Margin |
Loading...
|
% | -4.11 | -3.39 | -3.07 | 3.71 | 4.48 | 4.70 | 5.12 | 7.80 | 8.23 | 6.55 | 0.89 | -5.62 | -28.12 | -28.09 | -22.62 | -20.67 | 1.50 | 2.97 | 1.76 | 3.45 | 2.93 | 2.47 | 2.85 | 3.44 | 2.72 | 2.82 | 4.18 | 4.36 | 6.18 | 6.03 | 4.55 | 5.45 | 5.15 | 5.10 | 5.57 | 5.28 | 4.53 | 5.15 | 5.17 | 5.00 | 5.85 | 5.49 | 4.78 | 5.84 | 5.60 | 5.91 | 6.64 | 3.87 | 3.09 | 1.76 | 1.68 | 2.48 | 3.57 | 3.46 | 3.98 | 4.50 | 3.42 | 3.25 | 2.21 | 2.87 | 4.30 | 6.18 | 7.56 | 8.12 | 8.08 | 8.20 | 8.60 | 8.03 | 7.59 | 6.94 | 6.23 | 6.30 | 6.52 | 6.64 | 8.19 | 9.07 | 9.29 | 9.99 | 7.72 | 6.17 | 4.53 | 4.04 | 3.04 | 2.63 | 3.38 | 3.14 | 5.13 | -9.55 | -8.34 | -9.20 | -10.20 | 2.93 | 1.56 | 0.08 | -0.09 | 1.99 | 2.29 | 3.65 | 4.58 | 4.81 | 5.08 | 5.36 | 4.80 | 5.03 | 4.61 | 3.09 | 0.38 | 0.25 | -0.22 | -2.26 | -0.88 | -1.92 | -2.96 | -1.14 | 24.26 | 24.53 | 25.26 | 24.13 | 0.12 | 0.47 | 1.46 | 4.01 | 4.02 | -33.06 | -18.95 | -1.74 | 13.78 | -21.55 | -13.35 | -4.43 | 4.05 | 5.88 | 5.88 | 5.88 | 5.88 | 12.65 | 12.65 | 12.65 | 12.65 | 2.57 | 2.57 | 2.57 | 2.57 | 11.79 | 11.79 | 11.79 | 11.79 | 13.64 | 13.64 | 13.64 | 13.64 | 19.12 | -7.84 | -61.76 | -223.53 |
Net Income Margin |
Loading...
|
% | 6.26 | 2.55 | 2.91 | 2.59 | 3.50 | 4.45 | 4.80 | 8.38 | 7.46 | 10.83 | 8.64 | 2.47 | -7.85 | -13.20 | -11.39 | -9.54 | 1.44 | 2.27 | 1.37 | 1.93 | 1.20 | 1.22 | 2.29 | 2.90 | 2.25 | 2.42 | 2.52 | 2.33 | 3.53 | 3.34 | 2.43 | 3.03 | 3.00 | 3.00 | 3.32 | 4.01 | 3.43 | 3.75 | 3.65 | 2.80 | 3.17 | 3.08 | 2.65 | 2.85 | 2.94 | 2.83 | 3.64 | 2.51 | 2.08 | 2.41 | 1.70 | 2.41 | 3.02 | 3.02 | 2.92 | 3.07 | 2.28 | 1.39 | 2.18 | 2.75 | 3.72 | 4.79 | 5.24 | 5.49 | 5.56 | 5.66 | 6.05 | 5.79 | 5.49 | 5.33 | 4.89 | 5.13 | 5.42 | 5.52 | 5.42 | 6.37 | 6.29 | 6.63 | 5.93 | 5.08 | 4.30 | 4.08 | 3.73 | 3.16 | 3.10 | 1.82 | 2.74 | -0.19 | -0.23 | 0.50 | -0.27 | 1.75 | 1.73 | 2.99 | 5.24 | 5.24 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA Ratio |
Loading...
|
% | 4.08 | 4.78 | 5.00 | 6.09 | 6.89 | 7.26 | 7.97 | 9.96 | 10.53 | 9.83 | 4.51 | -0.87 | -20.63 | -21.49 | -16.50 | -11.13 | 8.20 | 9.65 | 9.81 | 7.84 | 7.34 | 6.91 | 6.06 | 6.53 | 5.82 | 5.95 | 5.30 | 5.60 | 7.39 | 7.25 | 7.72 | 8.55 | 8.25 | 8.12 | 8.69 | 8.55 | 7.91 | 8.65 | 8.74 | 8.57 | 9.38 | 8.91 | 8.19 | 9.48 | 9.17 | 9.40 | 9.92 | 8.59 | 7.81 | 6.64 | 6.62 | 5.68 | 6.72 | 6.69 | 7.14 | 7.59 | 6.64 | 6.37 | 5.14 | 3.61 | 4.69 | 6.31 | 7.64 | 8.59 | 8.54 | 9.45 | 9.75 | 9.28 | 8.91 | 7.59 | 7.18 | 8.89 | 9.18 | 9.10 | 10.49 | 11.35 | 11.50 | 12.46 | 26.17 | 23.31 | 21.89 | 22.18 | 5.50 | 6.36 | 7.27 | 6.64 | 8.91 | 2.82 | 4.01 | 3.27 | 2.22 | 7.01 | 5.47 | 8.37 | 8.21 | 10.38 | 10.45 | 6.52 | 7.08 | 6.83 | 7.08 | 7.42 | 6.68 | 6.95 | 6.31 | 4.60 | 1.70 | 2.72 | 2.23 | -0.28 | 1.77 | -0.93 | -1.83 | -0.19 | 24.28 | 24.86 | 25.52 | 25.80 | 2.12 | 2.64 | 3.51 | 8.12 | 7.95 | -91.90 | -53.63 | -23.15 | 8.48 | 10.47 | 3.94 | 11.86 | 4.05 | 5.88 | 5.88 | 5.88 | 5.88 | 12.65 | 12.65 | 12.65 | 12.65 | 2.57 | 2.57 | 2.57 | 2.57 | 11.79 | 11.79 | 11.79 | 11.79 | 13.64 | 13.64 | 13.64 | 13.64 | 19.12 | -7.84 | -61.76 | -223.53 |
EBIT Ratio |
Loading...
|
% | 1.57 | 2.30 | 2.59 | 3.73 | 4.48 | 4.70 | 5.25 | 7.46 | 7.90 | 6.23 | 0.46 | -5.58 | -27.34 | -27.28 | -21.82 | -16.45 | 4.98 | 6.47 | 6.57 | 4.84 | 4.30 | 3.80 | 2.86 | 3.46 | 2.84 | 3.06 | 2.27 | 2.45 | 4.18 | 4.02 | 4.67 | 5.58 | 5.27 | 5.10 | 5.62 | 5.33 | 4.66 | 5.38 | 5.41 | 5.24 | 6.03 | 5.65 | 4.89 | 6.23 | 5.96 | 6.21 | 6.94 | 5.62 | 4.87 | 3.54 | 3.47 | 2.54 | 3.56 | 3.44 | 3.96 | 4.48 | 3.49 | 3.33 | 1.95 | 0.44 | 1.71 | 3.52 | 5.14 | 7.03 | 7.05 | 6.99 | 7.28 | 5.46 | 5.16 | 4.56 | 3.88 | 5.85 | 5.85 | 5.92 | 7.59 | 8.73 | 8.92 | 9.73 | 23.03 | 19.99 | 18.32 | 18.57 | 1.78 | 2.28 | 3.21 | 2.29 | 4.35 | -1.87 | -0.82 | -1.58 | -2.50 | 2.49 | 1.04 | 4.00 | 4.08 | 6.27 | 6.54 | 2.77 | 3.33 | 3.26 | 3.46 | 3.89 | 3.24 | 3.52 | 3.01 | 1.29 | -1.61 | -0.69 | -1.20 | -3.84 | -1.90 | -4.38 | -5.45 | -3.52 | -4.16 | -3.90 | -2.47 | -2.12 | -0.93 | -0.27 | 0.71 | 5.55 | 5.47 | -93.78 | -55.86 | -25.80 | 5.74 | 105.60 | 96.46 | 128.57 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT Ratio |
Loading...
|
% | -4.26 | -3.60 | -3.39 | 3.32 | 4.66 | 5.57 | 6.00 | 10.46 | 12.07 | 13.56 | 7.55 | -0.90 | -25.98 | -29.84 | -24.24 | -22.22 | 0.63 | 2.05 | 0.91 | 2.64 | 2.15 | 1.74 | 2.15 | 2.79 | 2.22 | 2.51 | 4.02 | 4.38 | 6.29 | 6.18 | 4.67 | 5.59 | 5.20 | 5.12 | 5.61 | 5.39 | 4.67 | 5.35 | 5.41 | 5.17 | 6.01 | 5.66 | 4.97 | 5.77 | 5.66 | 6.21 | 7.02 | 4.62 | 3.80 | 2.35 | 2.47 | 3.46 | 4.40 | 4.13 | 4.35 | 4.57 | 3.66 | 3.51 | 2.94 | 3.93 | 5.40 | 7.40 | 8.48 | 8.88 | 8.83 | 9.05 | 9.56 | 8.91 | 8.45 | 7.74 | 6.93 | 7.08 | 7.25 | 7.42 | 8.88 | 9.67 | 9.87 | 10.42 | 8.07 | 6.76 | 5.04 | 4.34 | 3.41 | 2.67 | 3.23 | 2.89 | 4.64 | -6.19 | -6.34 | -7.47 | -8.75 | 0.23 | 0.15 | -5.84 | -5.67 | -3.07 | -2.37 | 4.72 | 5.84 | 6.28 | 6.54 | 6.37 | 5.90 | 5.58 | 5.09 | 3.78 | 1.29 | 0.66 | 0.55 | -0.87 | 0.64 | 0.66 | -0.46 | 1.25 | 1.48 | 1.83 | 2.70 | -0.44 | 0.82 | 1.19 | 2.20 | 5.63 | 5.47 | 5.23 | 4.87 | 5.56 | 5.46 | 5.00 | 2.28 | 3.57 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email