Balance Sheet | Trend | Unit | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | 2022-07-31 | 2022-04-30 | 2022-01-31 | 2021-10-31 | 2021-07-31 | 2021-04-30 | 2021-01-31 | 2020-10-31 | 2020-07-31 | 2020-04-30 | 2020-01-31 | 2019-10-31 | 2019-07-31 | 2019-04-30 | 2019-01-31 | 2018-10-31 | 2018-07-31 | 2018-04-30 | 2018-01-31 | 2017-10-31 | 2017-07-31 | 2017-04-30 | 2017-01-31 | 2016-10-31 | 2016-07-31 | 2016-04-30 | 2016-01-31 | 2015-10-31 | 2015-07-31 | 2015-04-30 | 2015-01-31 | 2014-10-31 | 2014-07-31 | 2014-04-30 | 2014-01-31 | 2013-10-31 | 2013-07-31 | 2013-04-30 | 2013-01-31 | 2012-10-31 | 2012-07-31 | 2012-04-30 | 2012-01-31 | 2011-10-31 | 2011-07-31 | 2011-04-30 | 2011-01-31 | 2010-10-31 | 2010-07-31 | 2010-04-30 | 2010-01-31 | 2009-10-31 | 2009-07-31 | 2009-04-30 | 2009-01-31 | 2008-10-31 | 2008-07-31 | 2008-04-30 | 2008-01-31 | 2007-10-31 | 2007-07-31 | 2007-04-30 | 2007-01-31 | 2006-10-31 | 2006-07-31 | 2006-04-30 | 2006-01-31 | 2005-10-31 | 2005-07-31 | 2005-04-30 | 2005-01-31 | 2004-10-31 | 2004-07-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash |
Loading...
|
M | 108 | 101 | 106 | 133 | 78 | 101 | 93 | 77 | 83 | 105 | 94 | 149 | 325 | 280 | 247 | 255 | 131 | 131 | 137 | 173 | 149 | 151 | 171 | 144 | 112 | 117 | 117 | 80 | 73 | 89 | 122 | 124 | 123 | 128 | 146 | 143 | 126 | 126 | 148 | 127 | 93 | 66 | 64 | 75 | 64 | 71 | 53 | 64 | 66 | 99 | 81 | 62 | 39 | 77 | 45 | 29 | 53 | 98 | 113 | 117 | 102 | 117 | 105 | 105 | 80 | 14 | 30 | 21 | 108 | - | 13 | 15 | - | - | - | 10 | - | - | - |
Short-Term Investments |
Loading...
|
M | - | - | - | 0 | 25 | 25 | 13 | 25 | 4 | 6 | 18 | 32 | 48 | 67 | 71 | 48 | 149 | 162 | 164 | 150 | 145 | 139 | 118 | 114 | 110 | 111 | 108 | 120 | 121 | 118 | 102 | 103 | 98 | 78 | 71 | 85 | 78 | 81 | 77 | 71 | 75 | 78 | 64 | 73 | 70 | 65 | 69 | 77 | 89 | 79 | 107 | 127 | 123 | 81 | 112 | 136 | 67 | 26 | 28 | 22 | 22 | - | 9 | 13 | 31 | 92 | 71 | 88 | - | - | - | 2 | - | - | - | - | - | - | - |
Cash and Short-Term Investments |
Loading...
|
M | 108 | 101 | 106 | 133 | 78 | 101 | 106 | 102 | 86 | 111 | 112 | 181 | 373 | 347 | 318 | 303 | 280 | 292 | 301 | 323 | 294 | 290 | 289 | 257 | 222 | 228 | 225 | 200 | 194 | 207 | 224 | 228 | 220 | 206 | 217 | 229 | 204 | 207 | 225 | 198 | 168 | 144 | 129 | 149 | 134 | 135 | 123 | 141 | 154 | 177 | 188 | 62 | 39 | 77 | 45 | 164 | 120 | 98 | 113 | 138 | 102 | 117 | 113 | 118 | 110 | 107 | 101 | 109 | 108 | - | 13 | 15 | - | - | - | 10 | - | - | - |
Receivables |
Loading...
|
M | 210 | 221 | 186 | 193 | 171 | 133 | 141 | 165 | 166 | 157 | 133 | 134 | 88 | 101 | 117 | 149 | 105 | 103 | 91 | 85 | 86 | 80 | 74 | 70 | 51 | 49 | 44 | 88 | 40 | 47 | 51 | 75 | 53 | 57 | 48 | 51 | 48 | 43 | 34 | 49 | 57 | 52 | 44 | 43 | 55 | 69 | 75 | 83 | 49 | 47 | 36 | 66 | 64 | 50 | 33 | 57 | 63 | 52 | 32 | 66 | 53 | 56 | 51 | 50 | 47 | 44 | 39 | 34 | 29 | - | 20 | 26 | - | - | - | 20 | - | - | - |
Inventory |
Loading...
|
M | 161 | 182 | 175 | 139 | 126 | 110 | 99 | 91 | 90 | 82 | 85 | 72 | 53 | 52 | 46 | 46 | 65 | 53 | 56 | 54 | 50 | 46 | 42 | 39 | 77 | 76 | 72 | 60 | 69 | 55 | 44 | 37 | 46 | 48 | 44 | 39 | 49 | 52 | 46 | 51 | 55 | 61 | 69 | 63 | 64 | 45 | 45 | 44 | 48 | 41 | 38 | 38 | 29 | 29 | 28 | 21 | 30 | 25 | 19 | 12 | 20 | 19 | 21 | 16 | 17 | 13 | 16 | 14 | 10 | 9 | 11 | 11 | - | - | - | 12 | - | - | - |
Other Current Assets |
Loading...
|
M | 22 | 20 | 14 | 12 | 15 | 13 | 11 | 12 | 12 | 14 | 15 | 15 | 8 | 7 | 6 | 6 | 7 | 8 | 8 | 7 | 7 | 6 | 5 | 5 | 5 | 5 | 5 | 6 | 5 | 5 | 4 | 4 | 4 | 5 | 4 | 5 | 4 | 4 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 14 | 13 | 13 | 6 | 6 | 5 | 5 | 4 | 4 | 3 | 3 | 8 | 6 | 6 | 6 | 4 | 4 | 5 | 5 | 4 | 4 | 3 | 4 | 2 | 3 | 3 | 3 | - | - | - | 4 | - | - | - |
Current Assets |
Loading...
|
M | 501 | 524 | 482 | 477 | 391 | 358 | 357 | 369 | 355 | 364 | 345 | 402 | 522 | 508 | 487 | 504 | 457 | 456 | 455 | 470 | 437 | 422 | 410 | 399 | 355 | 358 | 347 | 354 | 309 | 314 | 324 | 350 | 330 | 321 | 318 | 329 | 310 | 312 | 314 | 307 | 289 | 266 | 251 | 263 | 267 | 264 | 255 | 282 | 257 | 272 | 267 | 298 | 259 | 242 | 225 | 246 | 221 | 213 | 204 | 221 | 204 | 196 | 190 | 190 | 178 | 167 | 160 | 161 | 149 | - | 47 | 57 | - | - | - | 45 | - | - | - |
Property, Plant, Equipment (Net) |
Loading...
|
M | 74 | 74 | 66 | 67 | 74 | 78 | 87 | 89 | 90 | 94 | 94 | 82 | 34 | 35 | 37 | 30 | 29 | 29 | 28 | 17 | 21 | 20 | 19 | 19 | 22 | 22 | 20 | 19 | 18 | 17 | 17 | 17 | 14 | 14 | 13 | 13 | 16 | 17 | 18 | 20 | 24 | 26 | 27 | 24 | 22 | 22 | 23 | 24 | 21 | 19 | 18 | 17 | 18 | 18 | 19 | 20 | 19 | 20 | 19 | 18 | 16 | 14 | 12 | 10 | 10 | 10 | 8 | 6 | 6 | - | 6 | 6 | - | - | - | 4 | - | - | - |
Goodwill |
Loading...
|
M | 275 | 275 | 181 | 181 | 337 | 335 | 334 | 334 | 335 | 336 | 335 | 314 | 6 | 6 | 6 | 6 | 6 | 8 | 8 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Intangible Assets |
Loading...
|
M | 78 | 83 | 41 | 44 | 83 | 89 | 91 | 97 | 104 | 111 | 118 | 106 | 12 | 12 | 13 | 14 | 14 | 16 | 17 | 0 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Goodwill and Intangible Assets |
Loading...
|
M | 353 | 358 | 221 | 224 | 420 | 424 | 425 | 432 | 439 | 447 | 453 | 420 | 18 | 19 | 19 | 20 | 21 | 24 | 25 | 1 | 1 | 1 | 1 | 1 | 3 | 2 | 3 | 4 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tangible Assets |
Loading...
|
M | - | 436 | 373 | 348 | 224 | 184 | 195 | 198 | 163 | 153 | 291 | 192 | 516 | 515 | 501 | 497 | 478 | 473 | 464 | 463 | 456 | 444 | 437 | 410 | 390 | 389 | 381 | 382 | 347 | 348 | 351 | 361 | 355 | 347 | 345 | 349 | 341 | 338 | 341 | 342 | 325 | 312 | 309 | 315 | 315 | 310 | 299 | 300 | 281 | 274 | 266 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Investments |
Loading...
|
M | 21 | 21 | 23 | 24 | 19 | 22 | 18 | 15 | 12 | 11 | 10 | 12 | 11 | 21 | 20 | 15 | 26 | 13 | 5 | 9 | 28 | 30 | 37 | 41 | 39 | 33 | 36 | 42 | 44 | 43 | 33 | 34 | 38 | 38 | 45 | 47 | 55 | 50 | 39 | 51 | 46 | 52 | 68 | 69 | 61 | 65 | 57 | 58 | 36 | 23 | 6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Investments |
Loading...
|
M | - | - | - | 24 | 44 | 47 | 30 | 40 | 16 | 18 | 28 | 44 | 60 | 88 | 92 | 63 | 175 | 175 | 169 | 160 | 173 | 169 | 155 | 154 | 148 | 144 | 144 | 162 | 165 | 161 | 135 | 137 | 136 | 116 | 116 | 132 | 132 | 131 | 116 | 121 | 121 | 129 | 132 | 142 | 131 | 129 | 126 | 136 | 125 | 101 | 113 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Assets (Other) |
Loading...
|
M | 10 | 9 | 7 | 5 | 9 | 2 | 2 | 2 | 6 | 6 | 4 | 10 | 0 | 0 | 10 | 11 | 17 | 13 | 14 | 6 | 0 | 1 | 2 | 2 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 2 | 2 | 1 | 1 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | - | 0 | 0 | - | - | - | 0 | - | - | - |
Total Long-Term Assets |
Loading...
|
M | 480 | 483 | 344 | 348 | 530 | 534 | 539 | 545 | 551 | 561 | 564 | 527 | 69 | 80 | 91 | 81 | 102 | 88 | 79 | 39 | 62 | 65 | 70 | 74 | 78 | 72 | 74 | 78 | 79 | 76 | 66 | 61 | 60 | 59 | 65 | 68 | 77 | 75 | 65 | 78 | 78 | 85 | 101 | 100 | 92 | 92 | 86 | 87 | 67 | 51 | 34 | 34 | 34 | 34 | 35 | 36 | 32 | 33 | 32 | 32 | 26 | 25 | 14 | 13 | 11 | 11 | 8 | 7 | 8 | - | 8 | 8 | - | - | - | 5 | - | - | - |
Total Assets |
Loading...
|
M | 980 | 1,007 | 826 | 825 | 921 | 892 | 897 | 914 | 905 | 925 | 909 | 929 | 591 | 588 | 578 | 585 | 559 | 544 | 535 | 509 | 499 | 487 | 480 | 473 | 433 | 429 | 421 | 433 | 387 | 390 | 390 | 410 | 389 | 380 | 383 | 397 | 386 | 386 | 379 | 385 | 367 | 351 | 352 | 363 | 359 | 356 | 340 | 369 | 325 | 323 | 301 | 332 | 293 | 276 | 260 | 282 | 253 | 246 | 236 | 253 | 230 | 221 | 204 | 203 | 189 | 178 | 168 | 168 | 157 | 64 | 56 | 65 | - | - | - | 50 | - | - | - |
Accounts Payable |
Loading...
|
M | 27 | 29 | 29 | 31 | 26 | 26 | 22 | 19 | 15 | 21 | 18 | 25 | 16 | 14 | 12 | 20 | 14 | 11 | 11 | 16 | 12 | 14 | 13 | 21 | 13 | 16 | 14 | 20 | 14 | 19 | 11 | 18 | 10 | 12 | 13 | 19 | 16 | 19 | 13 | 14 | 15 | 12 | 14 | 16 | 16 | 15 | 13 | 20 | 13 | 20 | 13 | 31 | 23 | 22 | 12 | 20 | 17 | 16 | 12 | 24 | 16 | 14 | 12 | 14 | 12 | 11 | 12 | 16 | 9 | 7 | 5 | 9 | - | - | - | 9 | - | - | - |
Short-Term Debt |
Loading...
|
M | 16 | 14 | 18 | 16 | 18 | 18 | 17 | 17 | 16 | 16 | 17 | 16 | 4 | 4 | 4 | 3 | 2 | 2 | 3 | 19 | 19 | 16 | 20 | 21 | 15 | 11 | 11 | 14 | 11 | 10 | 10 | 15 | 13 | 11 | 10 | 14 | 13 | 10 | 9 | 14 | 11 | 12 | 9 | 12 | 10 | 15 | 10 | 28 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 10 | 7 | 6 | 9 | - | 6 | - | - | 8 | - | - | - | 1 | - | - | - |
Current Revenue (Deferred) |
Loading...
|
M | 18 | 20 | 20 | 17 | 23 | 7 | 10 | 9 | 7 | 10 | 9 | 7 | 4 | 3 | 6 | 8 | 11 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 4 | 4 | 5 | 3 | 5 | 4 | 2 | 3 | 3 | 4 | 4 | 4 | 4 | 5 | 5 | 3 | 4 | 4 | 7 | 8 | 6 | 4 | 5 | 5 | 3 | 3 | 2 | - | 1 | 1 | - | - | 4 | - | 4 | - | - | 3 | 3 | 0 | 1 | 0 | 0 | - | 2 | - | 4 | 9 | - | - | - | 10 | - | - | - |
Other Current Liabilities |
Loading...
|
M | 47 | 46 | 40 | 58 | 50 | 53 | 47 | 56 | 49 | 53 | 39 | 48 | 32 | 32 | 24 | 36 | 33 | 29 | 26 | 7 | 8 | 7 | 7 | 16 | 9 | 7 | 9 | 10 | 8 | 7 | 13 | 11 | 6 | 6 | 9 | 9 | 10 | 10 | 6 | 7 | 6 | 6 | 7 | 6 | 7 | 7 | 8 | 11 | 25 | 24 | 17 | 31 | 21 | 19 | 13 | 24 | 16 | 15 | 11 | 15 | 12 | 13 | 10 | 8 | 5 | 3 | 3 | 15 | 9 | 13 | 8 | 2 | - | - | - | 6 | - | - | - |
Current Liabilities |
Loading...
|
M | 108 | 109 | 107 | 121 | 116 | 104 | 96 | 101 | 87 | 101 | 83 | 96 | 56 | 53 | 46 | 67 | 60 | 45 | 43 | 45 | 42 | 39 | 41 | 60 | 41 | 38 | 38 | 48 | 38 | 39 | 36 | 46 | 33 | 32 | 36 | 47 | 44 | 43 | 33 | 38 | 36 | 33 | 37 | 42 | 39 | 41 | 36 | 64 | 39 | 44 | 30 | 62 | 44 | 40 | 25 | 44 | 32 | 31 | 24 | 39 | 28 | 26 | 22 | 32 | 25 | 21 | 24 | 31 | 26 | 20 | 17 | 28 | - | - | - | 26 | - | - | - |
Long-Term Debt |
Loading...
|
M | 31 | 74 | 119 | 126 | 156 | 156 | 175 | 178 | 180 | 183 | 185 | 188 | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2 | - | - | - |
Non-Current Liabilities (Other) |
Loading...
|
M | 5 | 5 | 5 | 3 | 2 | 2 | 2 | 2 | 9 | 14 | 14 | 14 | 1 | 1 | 1 | 1 | 0 | 2 | 2 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Non-Current Liabilities |
Loading...
|
M | 60 | 104 | 144 | 152 | 183 | 180 | 201 | 205 | 215 | 224 | 228 | 220 | 10 | 11 | 12 | 8 | 8 | 9 | 10 | 1 | 2 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 6 | 4 | 4 | 4 | 4 | 5 | 7 | 7 | 7 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | - | 3 | 3 | - | - | - | 2 | - | - | - |
Total Liabilities |
Loading...
|
M | 167 | 213 | 252 | 274 | 300 | 284 | 296 | 306 | 303 | 325 | 310 | 316 | 66 | 64 | 58 | 75 | 68 | 54 | 53 | 46 | 43 | 42 | 43 | 63 | 42 | 40 | 40 | 50 | 40 | 42 | 38 | 49 | 35 | 33 | 38 | 49 | 46 | 48 | 38 | 42 | 42 | 39 | 43 | 48 | 44 | 46 | 41 | 70 | 45 | 50 | 36 | 68 | 49 | 45 | 29 | 49 | 37 | 38 | 31 | 46 | 30 | 28 | 23 | 33 | 26 | 22 | 25 | 32 | 27 | 23 | 20 | 31 | - | - | - | 28 | - | - | - |
Additional Paid-in Capital |
Loading...
|
M | - | - | 386 | 384 | 295 | 284 | 269 | 267 | 266 | 262 | 261 | 260 | 184 | 183 | 181 | 181 | 180 | 179 | 177 | 176 | 175 | 172 | 171 | 170 | 169 | 167 | 165 | 162 | 158 | 157 | 156 | 154 | 153 | 151 | 150 | 148 | 147 | 146 | 145 | 144 | 134 | 133 | 131 | 131 | 130 | 129 | 126 | 125 | 123 | 122 | 121 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Common Stock (Net) |
Loading...
|
M | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | 0 | 0 | - | 0 | - | 0 | 0 | - | - | 0 | - | - | - | 0 | 0 | - | - | - | - | - | - | - | - | - | - |
Retained Earnings |
Loading...
|
M | - | - | 193 | 171 | 331 | 332 | 339 | 347 | 340 | 340 | 337 | 351 | 340 | 340 | 338 | 328 | 311 | 312 | 304 | 286 | 281 | 272 | 266 | 240 | 222 | 223 | 215 | 220 | 189 | 192 | 196 | 207 | 202 | 196 | 195 | 202 | 195 | 193 | 195 | 199 | 191 | 180 | 178 | 185 | 186 | 182 | 174 | 175 | 157 | 151 | 145 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Accumulated Other Comprehensive Income |
Loading...
|
M | -5 | -6 | -5 | -4 | -5 | -8 | -8 | -7 | -3 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | 0 | 0 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | - | - | -14 | - | - | - | -11 | -9 | - | -9 | -9 | - | - | - | -7 | - | - | - |
Capital Lease Obligations |
Loading...
|
M | 31 | 33 | 28 | 29 | 30 | 28 | 27 | 29 | 27 | 28 | 30 | 25 | 13 | 13 | 15 | 10 | 10 | 9 | 10 | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shareholders' Equity |
|
M | 813 | 794 | 575 | 551 | 622 | 607 | 600 | 608 | 602 | 600 | 598 | 612 | 525 | 524 | 520 | 510 | 491 | 490 | 482 | 463 | 456 | 444 | 437 | 410 | 390 | 389 | 381 | 382 | 347 | 348 | 351 | 361 | 355 | 347 | 345 | 349 | 341 | 338 | 341 | 342 | 325 | 312 | 309 | 315 | 315 | 310 | 299 | 299 | 280 | 273 | 265 | 263 | 244 | 232 | 231 | 233 | 216 | 208 | 205 | 207 | 201 | 193 | 182 | 170 | 163 | 156 | 143 | 136 | 130 | 41 | 36 | 34 | - | - | - | 23 | - | - | - |
Shareholders' Equity and Liabilities |
|
M | 980 | 1,007 | 826 | 825 | 921 | 892 | 897 | 914 | 905 | 925 | 909 | 929 | 591 | 588 | 578 | 585 | 559 | 544 | 535 | 509 | 499 | 487 | 480 | 473 | 433 | 429 | 421 | 433 | 387 | 390 | 390 | 410 | 389 | 380 | 383 | 397 | 386 | 386 | 379 | 385 | 367 | 351 | 352 | 363 | 359 | 356 | 340 | 369 | 325 | 323 | 301 | 332 | 293 | 276 | 260 | 282 | 253 | 246 | 236 | 253 | 230 | 221 | 204 | 203 | 189 | 178 | 168 | 168 | 157 | - | 56 | 65 | - | - | - | 50 | - | - | - |
Treasury Stock |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Common, Diluted) |
|
M | 28 | 27 | 26 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 21 | 21 | 22 | 22 | 22 | 22 | 22 | 21 | 21 | 21 | 16 | 18 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Shareholders' Equity (Tangible) |
|
M | - | 436 | 373 | 348 | 224 | 184 | 195 | 198 | 163 | 153 | 291 | 192 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Debt |
Loading...
|
M | - | - | 243 | 274 | 252 | 275 | 298 | 297 | 283 | 310 | 314 | 384 | - | - | - | - | - | - | - | - | - | - | - | - | 237 | 239 | 236 | 214 | 206 | 217 | 234 | 243 | 234 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt |
Loading...
|
M | 48 | 87 | 137 | 142 | 174 | 173 | 193 | 195 | 197 | 199 | 202 | 204 | - | - | - | - | - | - | - | - | - | 16 | 20 | 21 | 15 | 11 | 11 | 15 | 11 | 10 | 10 | 15 | 14 | 11 | 10 | 14 | 13 | 10 | 9 | 14 | 11 | 12 | 9 | 12 | 10 | 15 | 10 | 28 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3 | - | - | - |
Current Part of Long-Term Debt |
Loading...
|
M | 8 | 5 | 10 | 8 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | - | - | - | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 16, 2024
Any question? Send us an email