Cash Flow Statement | Trend | Unit | 2023-10-31 | 2022-10-31 | 2021-10-31 | 2020-10-31 | 2019-10-31 | 2018-10-31 | 2017-10-31 | 2016-10-31 | 2015-10-31 | 2014-10-31 | 2013-10-31 | 2012-10-31 | 2011-10-31 | 2010-10-31 | 2009-10-31 | 2008-10-31 | 2007-10-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | 14,082 | 11,495 | 6,736 | 2,960 | 2,724 | 12,610 | 1,894 | -1,861 | 1,364 | 245 | 552 | 563 | 552 | 415 | -44 | 83 | -159 |
Depreciation and Amortization |
Loading...
|
M | 3,835 | 4,984 | 6,041 | 6,905 | 5,808 | 4,081 | 4,737 | 3,042 | 962 | 625 | 187 | 155 | 157 | 159 | 160 | 159 | 176 |
Non-Cash Items (Other) |
Loading...
|
M | 141 | 412 | 219 | 269 | 98 | 58 | -93 | 703 | 16 | -17 | -28 | -4 | 552 | 8 | 1 | -15 | 5 |
Operating Cash Flow |
Loading...
|
M | 18,085 | 16,736 | 13,764 | 12,061 | 9,697 | 8,880 | 6,551 | 3,411 | 2,318 | 1,175 | 722 | 693 | 726 | 510 | 139 | 208 | 146 |
Capital Expenditures |
Loading...
|
M | -452 | -424 | -443 | -463 | -432 | -635 | -1,069 | -723 | -593 | -409 | -236 | -241 | -112 | -79 | -58 | -71 | -37 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | 3 | 29 | -4 | 3 | -2 | -9 | -11 | 352 | 450 | - | - | - | - | - | - | - |
Investing Cash Flow |
Loading...
|
M | - | 3 | 29 | -4 | 3 | -2 | -9 | -11 | 352 | 450 | - | - | - | - | - | - | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | -426 | -1,591 | 7,703 | 13,234 | -973 | 3,758 | 8,193 | -1,817 | 5,588 | - | - | - | - | - | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | -7,685 | -8,455 | -1,299 | -765 | -6,407 | -7,258 | 17,426 | 19,510 | 241 | -12 | -95 | -110 | -93 | - | -6 | -5 | -2 |
Dividends Paid |
Loading...
|
M | 7,645 | 7,032 | 6,212 | 5,534 | 4,235 | 2,998 | 1,745 | 750 | 408 | 284 | 198 | 137 | 86 | - | - | - | - |
Other Financial Activities |
Loading...
|
M | -12 | 1,918 | 9,862 | 27,733 | 33,677 | -24 | -24 | -34 | 125 | 5,514 | 25 | 11 | 6 | 3 | -63 | -3 | -4 |
Financing Cash Flow |
Loading...
|
M | -12 | 1,918 | 9,862 | 27,733 | 33,677 | -24 | -24 | -34 | 125 | 5,514 | 25 | 11 | 6 | 3 | -63 | -3 | -4 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 12,416 | 12,163 | 7,618 | 5,055 | 4,292 | 11,204 | 3,097 | 1,822 | 1,604 | 985 | 1,084 | 829 | 561 | 472 | 213 | 309 | 272 |
Ending Cash |
Loading...
|
M | 14,189 | 12,416 | 12,163 | 7,618 | 5,055 | 4,292 | 11,204 | 3,097 | 1,822 | 1,604 | 985 | 1,084 | 829 | 561 | 472 | 213 | 309 |
Stock-Based Compensation |
Loading...
|
M | 2,171 | 1,533 | 1,704 | 1,976 | 2,185 | 1,227 | 921 | 679 | 232 | 163 | 77 | 53 | 38 | 25 | 12 | 15 | 12 |
Issuance/Purchase of Shares |
|
M | -7,685 | -8,455 | -1,299 | -765 | -6,407 | -7,258 | 17,426 | 19,510 | 241 | -12 | -95 | -110 | -93 | - | -6 | -5 | -2 |
Capital Stock Change |
Loading...
|
M | 122 | 114 | 170 | 276 | 3,932 | 156 | - | - | - | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | 13,442 | 11,452 | 10,305 | 5,524 | 3,018 | 6,769 | 13,294 | 4,047 | 2,656 | 2,795 | 1,395 | 1,345 | 1,043 | 522 | 231 | 291 | 396 |
Free Cash Flow |
Loading...
|
M | 17,633 | 16,312 | 13,321 | 11,598 | 9,265 | 8,245 | 5,482 | 2,688 | 1,725 | 766 | 486 | 452 | 614 | 431 | 81 | 137 | 109 |
StockViz Staff
September 16, 2024
Any question? Send us an email