Income Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-09-30 | 2001-06-30 | 2001-03-31 | 2000-12-31 | 2000-09-30 | 2000-06-30 | 2000-03-31 | 1999-12-31 | 1999-09-30 | 1999-06-30 | 1999-03-31 | 1998-12-31 | 1998-09-30 | 1998-06-30 | 1998-03-31 | 1997-12-31 | 1997-09-30 | 1997-06-30 | 1997-03-31 | 1996-12-31 | 1996-09-30 | 1996-06-30 | 1996-03-31 | 1995-12-31 | 1995-09-30 | 1995-06-30 | 1995-03-31 | 1994-12-31 | 1994-09-30 | 1994-06-30 | 1994-03-31 | 1993-12-31 | 1993-09-30 | 1993-06-30 | 1993-03-31 | 1992-12-31 | 1992-09-30 | 1992-06-30 | 1992-03-31 | 1991-12-31 | 1991-09-30 | 1991-06-30 | 1991-03-31 | 1990-12-31 | 1990-09-30 | 1990-06-30 | 1990-03-31 | 1989-12-31 | 1989-09-30 | 1989-06-30 | 1989-03-31 | 1988-12-31 | 1988-09-30 | 1988-06-30 | 1988-03-31 | 1987-12-31 | 1987-09-30 | 1987-06-30 | 1987-03-31 | 1986-12-31 | 1986-09-30 | 1986-06-30 | 1986-03-31 | 1985-12-31 | 1985-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 5,654 | 6,205 | 6,336 | 6,555 | 6,515 | 6,718 | 6,750 | 6,373 | 6,488 | 5,865 | 5,585 | 5,227 | 4,917 | 4,668 | 4,723 | 4,160 | 4,310 | 4,535 | 4,630 | 4,681 | 4,699 | 5,049 | 5,090 | 5,059 | 4,795 | 4,522 | 4,661 | 4,606 | 4,442 | 4,274 | 4,173 | 6,227 | 6,175 | 6,848 | 6,970 | 6,796 | 6,737 | 7,552 | 6,840 | 7,049 | 6,684 | 7,422 | 6,345 | 6,591 | 6,299 | 6,699 | 5,870 | 6,307 | 6,281 | 6,694 | 6,426 | 6,912 | 6,672 | 6,767 | 6,182 | 5,214 | 4,757 | 4,835 | 4,355 | 3,765 | 3,701 | 4,269 | 4,494 | 4,679 | 4,422 | 4,753 | 4,099 | 4,237 | 3,904 | 3,891 | 3,648 | 3,612 | 3,615 | 3,759 | 3,268 | 2,825 | 2,758 | 2,883 | 2,600 | 2,643 | 2,640 | 2,554 | 2,408 | 2,187 | 2,340 | 2,347 | 2,174 | 2,145 | 2,214 | 2,360 | 2,201 | 3,257 | 3,209 | 3,391 | 2,957 | 2,729 | 2,686 | 2,103 | 1,654 | 1,642 | 1,599 | 1,527 | 1,582 | 1,545 | 1,512 | 1,461 | 1,399 | 1,399 | 1,378 | 1,332 | 1,282 | 1,330 | 1,387 | 1,302 | 1,189 | 1,174 | 1,130 | 1,042 | 954 | 919 | 900 | 851 | 878 | 596 | 583 | 527 | 533 | 505 | 426 | 415 | 413 | 431 | 436 | 436 | 439 | 448 | 434 | 432 | 438 | 457 | 475 | 495 | 492 | 480 | 467 | 429 | 441 | 422 | 379 | 376 | 363 | 376 | 362 | 340 | 338 |
Cost of Revenue |
Loading...
|
M | 4,984 | 5,499 | 5,588 | 5,737 | 5,703 | 5,933 | 5,982 | 5,593 | 5,675 | 5,152 | 4,925 | 4,582 | 4,348 | 4,157 | 4,207 | 3,685 | 3,791 | 4,009 | 4,086 | 4,086 | 4,075 | 4,419 | 4,453 | 4,401 | 4,142 | 3,919 | 4,048 | 3,976 | 3,812 | 3,687 | 3,648 | 5,496 | 5,438 | 6,070 | 6,178 | 6,011 | 5,963 | 6,714 | 6,044 | 6,212 | 5,879 | 6,573 | 5,610 | 5,820 | 5,543 | 5,931 | 5,186 | 5,548 | 5,527 | 5,909 | 5,672 | 6,087 | 5,886 | 5,994 | 5,459 | 4,568 | 4,174 | 4,283 | 3,855 | 3,323 | 3,238 | 3,736 | 3,910 | 4,067 | 3,843 | 4,156 | 3,572 | 3,686 | 3,369 | 3,397 | 3,180 | 3,130 | 3,143 | 3,297 | 2,845 | 2,454 | 2,394 | 2,509 | 2,250 | 2,275 | 2,281 | 2,225 | 2,099 | 1,893 | 2,033 | 2,031 | 1,876 | 1,862 | 1,903 | 2,041 | 1,891 | 2,799 | 2,733 | 2,899 | 2,518 | 2,335 | 2,305 | 1,820 | 1,424 | 1,398 | 1,355 | 1,298 | 1,350 | 1,304 | 1,260 | 1,215 | 1,157 | 1,153 | 1,135 | 1,092 | 1,049 | 1,080 | 1,136 | 1,062 | 960 | 949 | 921 | 846 | 767 | 733 | 726 | 684 | 704 | 464 | 451 | 405 | 409 | 383 | 322 | 313 | 309 | 318 | 325 | 325 | 326 | 329 | 317 | 316 | 321 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
Loading...
|
M | 669 | 706 | 748 | 818 | 812 | 784 | 768 | 780 | 813 | 713 | 660 | 645 | 568 | 511 | 516 | 475 | 519 | 526 | 544 | 595 | 624 | 630 | 637 | 659 | 654 | 602 | 613 | 631 | 630 | 586 | 525 | 731 | 737 | 778 | 791 | 786 | 774 | 838 | 795 | 837 | 805 | 849 | 735 | 771 | 756 | 768 | 684 | 759 | 754 | 784 | 754 | 825 | 787 | 773 | 723 | 646 | 583 | 552 | 500 | 443 | 462 | 534 | 584 | 612 | 579 | 597 | 527 | 552 | 535 | 494 | 468 | 482 | 472 | 462 | 423 | 371 | 365 | 374 | 350 | 368 | 359 | 329 | 309 | 295 | 307 | 316 | 298 | 283 | 311 | 319 | 311 | 458 | 475 | 493 | 440 | 394 | 381 | 283 | 231 | 244 | 244 | 229 | 232 | 240 | 252 | 246 | 242 | 246 | 244 | 240 | 232 | 249 | 251 | 240 | 229 | 225 | 209 | 195 | 187 | 186 | 174 | 166 | 174 | 131 | 132 | 122 | 125 | 122 | 104 | 102 | 104 | 113 | 111 | 111 | 113 | 119 | 116 | 115 | 117 | 457 | 475 | 495 | 492 | 480 | 467 | 429 | 441 | 422 | 379 | 376 | 363 | 376 | 362 | 340 | 338 |
Operating Expenses |
Loading...
|
M | 467 | 470 | 494 | 534 | 498 | 485 | 478 | 495 | 539 | 501 | 491 | 527 | 481 | 454 | 498 | 473 | 635 | 479 | 481 | 625 | 471 | 534 | 490 | 531 | 708 | 515 | 543 | 537 | 516 | 462 | 394 | 558 | 555 | 552 | 585 | 605 | 571 | 587 | 602 | 632 | 620 | 627 | 556 | 608 | 588 | 573 | 584 | 546 | 537 | 553 | 531 | 558 | 546 | 546 | 529 | 429 | 416 | 390 | 411 | 463 | 407 | 1,742 | 430 | 441 | 412 | 389 | 361 | 355 | 362 | 330 | 323 | 339 | 350 | 366 | 353 | 285 | 286 | 290 | 277 | 282 | 285 | 295 | 301 | 263 | 271 | 391 | 278 | 336 | 288 | 295 | 307 | 696 | 327 | 316 | 273 | 251 | 283 | 239 | 182 | 228 | 186 | 171 | 191 | 199 | 172 | 178 | 161 | 160 | 165 | 156 | 153 | 160 | 159 | 152 | 148 | 148 | 139 | 136 | 131 | 135 | 127 | 122 | 152 | 104 | 103 | 100 | 101 | 100 | 87 | 86 | 89 | 95 | 90 | 89 | 88 | 97 | 93 | 90 | 90 | 1,830 | 0 | 0 | 0 | 1,727 | 0 | 0 | 0 | 1,489 | 0 | 0 | 0 | 1,374 | 0 | 0 | 0 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 467 | 465 | 487 | 506 | 498 | 485 | 478 | 495 | 512 | 501 | 486 | 913 | 463 | 442 | 471 | 451 | 470 | 465 | 457 | 460 | 468 | 472 | 475 | 494 | 501 | 484 | 496 | 513 | 460 | 432 | 364 | 366 | 362 | 355 | 377 | 198 | 555 | 574 | 584 | 605 | 594 | 599 | 544 | 548 | 561 | 548 | 547 | 525 | 518 | 519 | 531 | 554 | 530 | 517 | 501 | 429 | 408 | 390 | 393 | 358 | 374 | 380 | 420 | 413 | 401 | 389 | 361 | 356 | 354 | 330 | 323 | 310 | 335 | 341 | 339 | 285 | 286 | 290 | 277 | 282 | 285 | 272 | 269 | 263 | 271 | 284 | 278 | 336 | 288 | 295 | 307 | 590 | 362 | 352 | 309 | 251 | 283 | 239 | 182 | 228 | 186 | 171 | 191 | 199 | 172 | 178 | 161 | 182 | 165 | 156 | 153 | 151 | 150 | 143 | 140 | 141 | 132 | 129 | 125 | 134 | 119 | 114 | 145 | - | 98 | 94 | 94 | - | 82 | 81 | 83 | - | 85 | 82 | 82 | - | 87 | 82 | 84 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Research and Development (R&D) Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Operating Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 62 | 15 | 37 | 207 | 31 | 46 | 24 | 56 | 30 | 31 | 192 | 193 | 197 | 207 | 407 | 16 | 13 | 18 | 28 | 26 | 28 | 12 | 60 | 27 | 25 | 37 | 20 | 19 | 35 | 0 | 4 | 16 | 29 | 28 | 0 | 7 | 0 | - | 106 | 33 | 1,362 | 10 | 28 | 11 | 0 | 0 | -1 | 9 | 0 | 0 | 30 | 16 | 25 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 23 | 32 | 0 | 0 | 107 | 0 | 0 | 0 | 0 | 0 | 106 | -35 | -36 | -35 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | -4,517 | -5,034 | -5,100 | -5,230 | -5,205 | -5,448 | -5,504 | -5,098 | -5,163 | -4,651 | -4,439 | -4,083 | -3,885 | -3,715 | -3,736 | -3,234 | -3,321 | -3,544 | -3,630 | -3,626 | -3,606 | -3,947 | -3,978 | -3,907 | -3,640 | -3,440 | -3,552 | -3,481 | -3,332 | -3,256 | -3,283 | -4,954 | -4,899 | -5,539 | -5,620 | -5,449 | -5,407 | -6,140 | -5,460 | -5,607 | -5,285 | -5,975 | -5,066 | -5,271 | -4,982 | -5,383 | -4,639 | -5,023 | -5,008 | -5,391 | -5,142 | -5,533 | -5,356 | -5,478 | -4,959 | -4,139 | -3,766 | -3,893 | -3,463 | -3,021 | -2,831 | -3,342 | -3,481 | -3,654 | -3,442 | -3,768 | -3,211 | -3,327 | -3,016 | -3,067 | -2,857 | -2,811 | -2,797 | -2,947 | -2,506 | -2,169 | -2,108 | -2,219 | -1,974 | -1,993 | -1,996 | -1,954 | -1,830 | -1,630 | -1,762 | -1,640 | -1,599 | -2,626 | -1,615 | -1,746 | -1,584 | -2,103 | -2,406 | -2,583 | -2,244 | -2,084 | -2,023 | -1,582 | -1,241 | -1,170 | -1,170 | -1,127 | -1,159 | -1,106 | -1,088 | -1,037 | -996 | -993 | -970 | -936 | -897 | -920 | -977 | -909 | -812 | -801 | -782 | -710 | -636 | -599 | -599 | -562 | -552 | -361 | -348 | -306 | -308 | -283 | -235 | -227 | -220 | -223 | -235 | -236 | -238 | -232 | -225 | -227 | -231 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
Loading...
|
M | 202 | 236 | 254 | 284 | 314 | 299 | 291 | 285 | 274 | 212 | 168 | 118 | 88 | 57 | 19 | 2 | -116 | 46 | 63 | -30 | 153 | 96 | 147 | 128 | -54 | 87 | 70 | 93 | 114 | 124 | 131 | 173 | 182 | 226 | 207 | 180 | 204 | 250 | 193 | 205 | 185 | 222 | 179 | 163 | 168 | 196 | 100 | 213 | 217 | 231 | 223 | 267 | 241 | 228 | 194 | 217 | 167 | 162 | 89 | -21 | 55 | -1,209 | 155 | 171 | 167 | 208 | 165 | 197 | 173 | 164 | 145 | 142 | 122 | 95 | 71 | 86 | 79 | 84 | 73 | 86 | 74 | 34 | 8 | 32 | 36 | -75 | 20 | -53 | 23 | 24 | 4 | -238 | 148 | 177 | 166 | 143 | 98 | 44 | 48 | 16 | 58 | 58 | 41 | 42 | 81 | 68 | 81 | 86 | 78 | 84 | 80 | 89 | 92 | 87 | 80 | 77 | 69 | 59 | 56 | 52 | 47 | 44 | 22 | 28 | 29 | 22 | 24 | 22 | 16 | 16 | 15 | 19 | 21 | 22 | 25 | 22 | 24 | 26 | 26 | -1,373 | 475 | 495 | 492 | -1,247 | 467 | 429 | 441 | -1,068 | 379 | 376 | 363 | -998 | 362 | 340 | 338 |
Interest Expense |
Loading...
|
M | 73 | 74 | 71 | 75 | 72 | 59 | 45 | 30 | 26 | 22 | 23 | 23 | 22 | 21 | 22 | 25 | 30 | 34 | 34 | 35 | 36 | 34 | 30 | 27 | 26 | 26 | 24 | 25 | 28 | 27 | 27 | 30 | 23 | 22 | 24 | 24 | 24 | 25 | 23 | 24 | 25 | 28 | 27 | 29 | 27 | 28 | 24 | 23 | 24 | 22 | 22 | 23 | 24 | 24 | 22 | 16 | 15 | 15 | 15 | 15 | 18 | 17 | 17 | 72 | 19 | 18 | 19 | 77 | 20 | 18 | 22 | 97 | 25 | 23 | 24 | 22 | 21 | 21 | 21 | 20 | 24 | 23 | 27 | 81 | 27 | 24 | 27 | 26 | 60 | 33 | 38 | 46 | 54 | 54 | 38 | 30 | 27 | - | 10 | 13 | 13 | 13 | 13 | 13 | 11 | 8 | 9 | 7 | 6 | 6 | 7 | 7 | 8 | 7 | 5 | - | - | 5 | - | 4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-operating Income/Expense |
Loading...
|
M | -100 | -14 | 85 | -46 | -70 | 4 | -45 | -36 | -26 | 2 | -6 | -31 | -13 | -13 | -46 | -15 | -178 | -15 | -20 | -164 | 6 | -60 | -17 | -44 | -198 | -36 | -31 | -56 | -16 | -67 | -43 | -24 | -14 | -28 | -32 | -47 | -24 | -19 | -20 | -33 | -21 | -33 | 8 | -67 | -23 | -24 | -5 | -25 | -11 | -35 | -5 | 2 | -20 | -29 | 4 | 8 | -3 | 5 | -15 | -165 | -8 | -1,349 | -1 | 14 | -5 | 16 | 7 | 2 | -3 | 3 | -24 | -31 | -5 | -22 | -24 | 1 | 2 | 0 | 0 | 0 | -13 | -22 | -30 | 9 | -7 | 5 | 6 | 2 | 1 | 3 | 1 | 19 | 5 | 3 | -1 | 2 | 0 | 2 | 1 | 252 | 0 | 1 | 1 | 1 | 1 | 34 | 0 | 2 | 9 | 0 | 1 | 0 | 0 | 0 | 1 | 2 | 1 | 2 | 1 | 3 | 1 | 0 | 1 | 4 | 3 | 5 | 8 | 7 | 7 | 7 | 6 | 6 | 6 | 6 | 8 | -2 | 6 | 6 | 5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT |
Loading...
|
M | 102 | 154 | 275 | 190 | 244 | 303 | 246 | 249 | 248 | 192 | 145 | 92 | 70 | 34 | -23 | -16 | -158 | 12 | 34 | -63 | 126 | 65 | 115 | 94 | -72 | 62 | 61 | 55 | 106 | 61 | 90 | 135 | 161 | 197 | 178 | 154 | 171 | 220 | 168 | 176 | 165 | 189 | 172 | 127 | 144 | 169 | 109 | 186 | 201 | 208 | 196 | 250 | 213 | 203 | 205 | 200 | 157 | 152 | 77 | -24 | 30 | -1,225 | 137 | 195 | 154 | 206 | 154 | 181 | 158 | 149 | 99 | 96 | 107 | 75 | 37 | 65 | 59 | 63 | 52 | 65 | 37 | 13 | -16 | 14 | 3 | -85 | -1 | -78 | -3 | -6 | -34 | -273 | 101 | 129 | 130 | 115 | 72 | 28 | 39 | 256 | 45 | 46 | 29 | 30 | 71 | 94 | 73 | 80 | 81 | 78 | 74 | 83 | 85 | 81 | 77 | 75 | 63 | 54 | 50 | 50 | 44 | 41 | 20 | 30 | 30 | 26 | 29 | 26 | 20 | 19 | 18 | 22 | 24 | 25 | 29 | 17 | 26 | 28 | 27 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax Provision |
Loading...
|
M | 13 | 36 | 66 | 35 | 56 | 59 | 62 | 2 | 65 | 41 | 34 | 6 | -37 | 15 | -4 | -68 | -29 | 7 | -8 | -28 | 31 | 28 | 31 | 36 | 244 | 5 | 3 | -19 | 16 | 29 | 21 | 38 | 37 | 41 | 47 | -5 | 49 | 56 | 40 | -11 | 51 | 64 | 51 | 1 | 58 | 31 | 9 | 53 | 53 | 61 | 57 | 11 | 62 | 62 | 67 | 59 | 42 | 48 | 26 | 7 | 11 | -23 | 44 | 51 | 47 | 64 | 49 | 56 | 53 | 50 | 35 | 37 | 36 | 26 | 12 | 18 | 18 | 19 | 16 | 17 | 10 | 4 | -5 | 3 | 1 | -36 | -1 | -16 | -2 | -4 | -15 | -68 | 44 | 57 | 55 | 48 | 31 | 13 | 17 | 149 | 19 | 19 | 13 | 13 | 30 | 42 | 30 | 33 | 34 | 33 | 31 | 35 | 36 | 34 | 32 | 31 | 27 | 23 | 22 | 21 | 19 | 18 | 10 | 11 | 12 | 10 | 12 | 11 | 7 | 8 | 7 | 8 | 9 | 10 | 12 | 10 | 10 | 12 | 11 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income after Tax |
Loading...
|
M | 89 | 118 | 209 | 155 | 187 | 244 | 184 | 247 | 183 | 151 | 111 | 85 | 107 | 19 | -19 | 52 | -129 | 5 | 42 | -35 | 95 | 37 | 84 | 58 | -316 | 57 | 58 | 73 | 90 | 32 | 69 | 97 | 123 | 156 | 130 | 159 | 122 | 164 | 128 | 186 | 114 | 125 | 121 | 126 | 86 | 137 | 100 | 133 | 148 | 147 | 139 | 239 | 151 | 141 | 138 | 141 | 115 | 104 | 51 | -31 | 18 | -1,202 | 93 | 144 | 107 | 142 | 106 | 125 | 105 | 99 | 64 | 59 | 71 | 50 | 25 | 47 | 41 | 44 | 36 | 49 | 27 | 9 | -11 | 12 | 1 | -49 | 0 | -61 | -1 | -3 | -19 | -205 | 58 | 72 | 76 | 67 | 41 | 15 | 22 | 107 | 26 | 27 | 16 | 17 | 41 | 52 | 42 | 47 | 47 | 46 | 42 | 48 | 49 | 47 | 45 | 44 | 36 | 31 | 29 | 29 | 25 | 24 | 10 | 19 | 18 | 16 | 17 | 15 | 12 | 12 | 11 | 14 | 15 | 15 | 18 | 8 | 16 | 17 | 16 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-Controlling Interest |
Loading...
|
M | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19,531 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | -3 | 7 | 0 | 0 | -1 | 4 | 10 | 0 | -9 | -182 | -71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | -16 | 90 | -90 | -144 | -107 | -142 | -106 | -125 | -105 | -99 | -64 | -59 | -71 | -50 | -25 | -47 | -41 | -44 | -36 | -49 | -27 | -9 | 0 | -12 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 67 | -67 | -82 | -82 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
Loading...
|
M | - | - | - | 155 | 187 | 244 | 184 | 247 | 183 | 151 | 111 | 19,616 | 107 | 19 | -19 | 52 | -129 | 4 | 42 | -32 | 88 | 36 | 84 | 59 | -320 | 47 | 58 | 81 | 272 | 103 | 69 | 97 | 123 | 156 | 130 | 159 | 122 | 164 | 128 | 186 | 114 | 125 | 121 | 126 | 86 | 137 | 100 | 133 | 148 | 147 | 139 | 239 | 151 | 141 | 138 | 141 | 115 | 104 | 51 | -16 | 16 | -90 | 90 | 144 | 107 | 142 | 106 | 125 | 105 | 99 | 64 | 59 | 71 | 50 | 25 | 47 | 41 | 44 | 36 | 49 | 27 | 9 | 0 | 12 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -67 | 67 | 82 | 82 | 67 | 41 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 91,256,000.00 | 91,792,000.00 | 93,178,000.00 | 92,626,000.00 | 92,456,000.00 | 92,755,000.00 | 95,636,000.00 | 98,387,000.00 | 99,486,000.00 | 100,286,000.00 | 101,116,000.00 | 100,630,000.00 | 100,247,000.00 | 99,932,000.00 | 98,897,000.00 | 98,897,000.00 | 99,479,000.00 | 101,302,000.00 | 104,377,000.00 | 105,615,000.00 | 108,822,000.00 | 111,462,000.00 | 116,471,000.00 | 117,863,000.00 | 119,601,000.00 | 121,749,000.00 | 123,984,000.00 | 125,062,000.00 | 129,432,000.00 | 130,347,000.00 | 129,763,000.00 | 129,799,000.00 | 131,650,000.00 | 134,918,000.00 | 136,326,000.00 | 137,622,000.00 | 137,721,000.00 | 138,972,000.00 | 140,850,000.00 | 140,430,000.00 | 140,179,000.00 | 140,144,000.00 | 139,724,000.00 | 139,062,000.00 | 139,015,000.00 | 138,575,000.00 | 143,359,000.00 | 146,794,000.00 | 147,245,000.00 | 149,666,000.00 | 154,506,000.00 | 154,833,000.00 | 154,611,000.00 | 154,259,000.00 | 153,646,000.00 | 153,646,000.00 | 153,215,000.00 | 152,945,000.00 | 152,635,000.00 | 152,635,000.00 | 151,147,000.00 | 150,721,000.00 | 151,930,000.00 | 151,930,000.00 | 151,771,000.00 | 152,975,000.00 | 153,458,000.00 | 153,458,000.00 | 149,994,000.00 | 148,130,000.00 | 147,201,000.00 | 147,201,000.00 | 147,413,000.00 | 146,821,000.00 | 146,951,000.00 | 146,951,000.00 | 121,414,000.00 | 121,426,000.00 | 121,280,000.00 | 121,280,000.00 | 121,909,000.00 | 120,898,000.00 | 119,597,000.00 | 119,597,000.00 | 119,571,000.00 | 119,419,000.00 | 119,420,000.00 | 119,420,000.00 | 118,859,000.00 | 118,135,000.00 | 117,851,000.00 | 117,851,000.00 | 118,609,000.00 | 92,512,000.00 | 123,010,000.00 | 93,556,000.00 | 88,962,000.00 | 82,829,000.00 | 70,809,000.00 | 70,810,000.00 | 70,640,000.00 | 72,008,000.00 | 73,912,000.00 | 73,912,000.00 | 79,196,000.00 | 81,774,000.00 | 82,744,000.00 | 82,744,000.00 | 86,282,000.00 | 86,932,000.00 | 87,418,000.00 | 87,418,000.00 | 87,306,000.00 | 87,378,000.00 | 87,440,000.00 | 87,440,000.00 | 86,870,000.00 | 86,742,000.00 | 86,664,000.00 | 86,664,000.00 | 81,818,000.00 | 81,672,000.00 | 81,586,000.00 | 81,111,111.00 | 72,800,000.00 | 70,454,545.00 | 70,416,667.00 | 70,416,667.00 | 68,888,889.00 | 69,411,765.00 | 68,750,000.00 | 68,750,000.00 | 70,000,000.00 | 70,000,000.00 | 70,800,000.00 | 70,800,000.00 | 72,727,273.00 | 72,608,696.00 | 70,869,565.00 | 70,869,565.00 | 71,384,000.00 | 71,308,000.00 | 71,252,000.00 | 71,252,000.00 | 71,526,000.00 | 71,174,000.00 | 71,662,000.00 | 71,662,000.00 | 71,094,000.00 | 71,094,000.00 | 71,092,000.00 | 71,092,000.00 | 71,092,000.00 | 70,968,000.00 | 70,816,000.00 |
EBITDA |
Loading...
|
M | 238 | 267 | 302 | 356 | 350 | 335 | 326 | 316 | 338 | 213 | 214 | 187 | 153 | 114 | 81 | 90 | 99 | 60 | 153 | 182 | 211 | 204 | 206 | 208 | 220 | 186 | 196 | 179 | 210 | 154 | 168 | 215 | 200 | 272 | 258 | 265 | 245 | 292 | 245 | 265 | 248 | 282 | 221 | 247 | 230 | 251 | 167 | 260 | 262 | 288 | 245 | 293 | 277 | 275 | 243 | 223 | 190 | 178 | 123 | 171 | 71 | 157 | 174 | 200 | 198 | 206 | 171 | 205 | 197 | 174 | 182 | 209 | 149 | 149 | 125 | 100 | 92 | 100 | 88 | 100 | 103 | 96 | 89 | 42 | 65 | -57 | 39 | 1,078 | 46 | 45 | 26 | -217 | 171 | 202 | 191 | 166 | 119 | 59 | 61 | -223 | 71 | 70 | 53 | 54 | 92 | 46 | 94 | 96 | 82 | 97 | 90 | 100 | 103 | 98 | 89 | 86 | 78 | 67 | 63 | 57 | 53 | 52 | 29 | 30 | 31 | 22 | 23 | 22 | 16 | 15 | 14 | 19 | 20 | 22 | 23 | 32 | 24 | 27 | 28 | -1,373 | 475 | 495 | 492 | -1,247 | 467 | 429 | 441 | -1,068 | 379 | 376 | 363 | -998 | 362 | 340 | 338 |
Depreciation and Amortization |
Loading...
|
M | 36 | 34 | 35 | 38 | 37 | 36 | 36 | 31 | 64 | 39 | 41 | 43 | 43 | 47 | 56 | 59 | 62 | 62 | 60 | 45 | 46 | 43 | 46 | 51 | 59 | 61 | 64 | 57 | 41 | 36 | 22 | 34 | 30 | 31 | 31 | 44 | 35 | 34 | 35 | 37 | 35 | 36 | 29 | 32 | 31 | 30 | 28 | 31 | 26 | 22 | 22 | 22 | 20 | 19 | 21 | 15 | 15 | 15 | 16 | 15 | 15 | 16 | 19 | 15 | 16 | 14 | 14 | 15 | 13 | 13 | 13 | 15 | 18 | 16 | 17 | 15 | 16 | 16 | 15 | 14 | 15 | 17 | 18 | 20 | 21 | 23 | 25 | 33 | 24 | 24 | 22 | 40 | 27 | 27 | 24 | 25 | 21 | 17 | 13 | 14 | 13 | 13 | 13 | 13 | 12 | 12 | 13 | 13 | 13 | 13 | 11 | 11 | 12 | 11 | 10 | 11 | 9 | 9 | 8 | 8 | 8 | 8 | 8 | 5 | 5 | 6 | 7 | 7 | 6 | 5 | 6 | 7 | 5 | 7 | 6 | 8 | 6 | 7 | 7 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT |
Loading...
|
M | 202 | 233 | 267 | 318 | 314 | 299 | 291 | 285 | 274 | 174 | 173 | 143 | 110 | 68 | 25 | 31 | 37 | -2 | 92 | 137 | 165 | 161 | 160 | 157 | 161 | 125 | 132 | 122 | 169 | 118 | 147 | 181 | 170 | 241 | 227 | 221 | 210 | 258 | 210 | 228 | 213 | 245 | 192 | 216 | 199 | 222 | 139 | 230 | 235 | 265 | 223 | 271 | 257 | 257 | 223 | 208 | 175 | 162 | 107 | 155 | 55 | 141 | 155 | 185 | 182 | 192 | 158 | 190 | 184 | 161 | 169 | 194 | 131 | 133 | 108 | 84 | 77 | 84 | 73 | 86 | 87 | 79 | 70 | 23 | 43 | -80 | 14 | 1,045 | 22 | 21 | 3 | -257 | 144 | 174 | 167 | 141 | 98 | 42 | 48 | -237 | 58 | 57 | 40 | 41 | 80 | 34 | 81 | 84 | 69 | 84 | 79 | 89 | 92 | 87 | 80 | 75 | 68 | 58 | 55 | 49 | 45 | 44 | 22 | 24 | 26 | 17 | 16 | 15 | 10 | 9 | 9 | 12 | 15 | 16 | 18 | 24 | 18 | 20 | 21 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -2 | -2 | 3 | -7 | 0 | 0 | 1 | -4 | -10 | 0 | 9 | 182 | 71 | 0 | 191 | -75 | 71 | 0 | 87 | 0 | 0 | 0 | 87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | 12.86 | 23.20 | 24.02 | 18.46 | 23.06 | 19.55 | 25.02 | 0.69 | 26.05 | 21.36 | 23.22 | 6.92 | -53.28 | 44.30 | 18.92 | 423.12 | 18.61 | 56.84 | -22.66 | 44.28 | 24.39 | 43.35 | 27.26 | 38.26 | -337.96 | 8.60 | 5.36 | -33.95 | 15.32 | 46.75 | 23.81 | 28.43 | 23.10 | 20.89 | 26.62 | -3.30 | 28.89 | 25.62 | 23.98 | -6.05 | 31.00 | 33.78 | 29.85 | 0.82 | 40.30 | 18.60 | 7.86 | 28.28 | 26.56 | 29.33 | 29.00 | 4.47 | 29.15 | 30.52 | 32.53 | 29.50 | 26.88 | 31.54 | 33.59 | -27.49 | 38.90 | 1.87 | 32.27 | 26.01 | 30.49 | 30.92 | 31.50 | 31.04 | 33.46 | 33.37 | 35.26 | 38.84 | 33.75 | 34.12 | 33.00 | 27.33 | 30.76 | 30.76 | 30.76 | 25.52 | 27.12 | 31.00 | 31.00 | 18.02 | 40.37 | 42.65 | 57.19 | 21.15 | 58.12 | 57.77 | 43.26 | 24.82 | 42.96 | 44.06 | 41.93 | 42.03 | 42.55 | 46.78 | 43.78 | 58.33 | 42.92 | 42.20 | 45.39 | 44.44 | 42.56 | 44.73 | 41.93 | 41.07 | 41.45 | 41.88 | 42.42 | 41.88 | 42.40 | 42.08 | 41.95 | 41.75 | 42.54 | 42.69 | 42.70 | 41.77 | 42.37 | 42.72 | 48.99 | 37.92 | 39.53 | 39.22 | 41.32 | 41.60 | 37.37 | 38.86 | 39.23 | 36.99 | 38.49 | 38.40 | 39.38 | 56.40 | 39.39 | 40.99 | 39.18 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit Margin |
Loading...
|
% | 11.84 | 11.38 | 11.81 | 12.48 | 12.46 | 11.67 | 11.38 | 12.23 | 12.53 | 12.16 | 11.81 | 12.34 | 11.56 | 10.95 | 10.93 | 11.42 | 12.04 | 11.59 | 11.75 | 12.71 | 13.28 | 12.48 | 12.51 | 13.02 | 13.63 | 13.32 | 13.14 | 13.69 | 14.18 | 13.72 | 12.59 | 11.74 | 11.93 | 11.36 | 11.36 | 11.56 | 11.49 | 11.09 | 11.63 | 11.87 | 12.04 | 11.43 | 11.59 | 11.70 | 12.00 | 11.47 | 11.66 | 12.03 | 12.00 | 11.71 | 11.73 | 11.93 | 11.79 | 11.43 | 11.70 | 12.39 | 12.25 | 11.42 | 11.47 | 11.76 | 12.50 | 12.50 | 13.00 | 13.08 | 13.09 | 12.55 | 12.85 | 13.02 | 13.70 | 12.69 | 12.84 | 13.34 | 13.06 | 12.29 | 12.95 | 13.13 | 13.22 | 12.97 | 13.45 | 13.92 | 13.58 | 12.89 | 12.84 | 13.47 | 13.12 | 13.45 | 13.69 | 13.18 | 14.04 | 13.50 | 14.11 | 14.06 | 14.81 | 14.53 | 14.87 | 14.44 | 14.18 | 13.44 | 13.95 | 14.86 | 15.24 | 14.98 | 14.66 | 15.56 | 16.68 | 16.83 | 17.30 | 17.57 | 17.67 | 18.03 | 18.14 | 18.74 | 18.12 | 18.42 | 19.23 | 19.18 | 18.49 | 18.77 | 19.57 | 20.26 | 19.31 | 19.55 | 19.86 | 22.07 | 22.64 | 23.06 | 23.39 | 24.20 | 24.37 | 24.60 | 25.21 | 26.28 | 25.42 | 25.42 | 25.68 | 26.55 | 26.83 | 26.73 | 26.62 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Operating Income Margin |
Loading...
|
% | 3.57 | 3.81 | 4.01 | 4.33 | 4.81 | 4.45 | 4.30 | 4.47 | 4.23 | 3.61 | 3.01 | 2.26 | 1.78 | 1.23 | 0.39 | 0.05 | -2.69 | 1.02 | 1.36 | -0.64 | 3.26 | 1.90 | 2.88 | 2.53 | -1.13 | 1.92 | 1.50 | 2.03 | 2.57 | 2.91 | 3.14 | 2.78 | 2.94 | 3.30 | 2.97 | 2.66 | 3.02 | 3.31 | 2.82 | 2.90 | 2.77 | 2.99 | 2.82 | 2.47 | 2.66 | 2.92 | 1.70 | 3.38 | 3.45 | 3.45 | 3.47 | 3.87 | 3.61 | 3.36 | 3.15 | 4.16 | 3.52 | 3.36 | 2.04 | -0.55 | 1.50 | -28.31 | 3.44 | 3.65 | 3.77 | 4.37 | 4.03 | 4.65 | 4.42 | 4.21 | 3.97 | 3.94 | 3.37 | 2.54 | 2.16 | 3.03 | 2.85 | 2.91 | 2.81 | 3.25 | 2.80 | 1.34 | 0.35 | 1.45 | 1.55 | -3.20 | 0.92 | -2.49 | 1.04 | 1.01 | 0.16 | -7.31 | 4.62 | 5.22 | 5.62 | 5.24 | 3.66 | 2.10 | 2.93 | 0.96 | 3.64 | 3.81 | 2.60 | 2.70 | 5.33 | 4.65 | 5.78 | 6.13 | 5.68 | 6.31 | 6.22 | 6.70 | 6.63 | 6.71 | 6.77 | 6.55 | 6.15 | 5.71 | 5.83 | 5.62 | 5.17 | 5.20 | 2.55 | 4.69 | 4.96 | 4.18 | 4.48 | 4.41 | 3.85 | 3.81 | 3.63 | 4.30 | 4.85 | 5.07 | 5.70 | 4.93 | 5.49 | 6.00 | 5.98 | -300.50 | 100.00 | 100.00 | 100.00 | -260.09 | 100.00 | 100.00 | 100.00 | -253.29 | 100.00 | 100.00 | 100.00 | -265.58 | 100.00 | 100.00 | 100.00 |
Net Income Margin |
Loading...
|
% | - | - | - | 2.37 | 2.88 | 3.63 | 2.73 | 3.87 | 2.83 | 2.57 | 1.99 | 375.30 | 2.19 | 0.41 | -0.40 | 1.25 | -2.99 | 0.08 | 0.90 | -0.68 | 1.87 | 0.72 | 1.64 | 1.16 | -6.67 | 1.03 | 1.25 | 1.77 | 6.12 | 2.42 | 1.65 | 1.55 | 2.00 | 2.28 | 1.87 | 2.34 | 1.80 | 2.17 | 1.87 | 2.64 | 1.70 | 1.68 | 1.90 | 1.91 | 1.37 | 2.05 | 1.71 | 2.12 | 2.35 | 2.20 | 2.16 | 3.46 | 2.26 | 2.08 | 2.23 | 2.71 | 2.41 | 2.15 | 1.17 | -0.42 | 0.43 | -2.12 | 2.01 | 3.08 | 2.43 | 2.99 | 2.57 | 2.94 | 2.69 | 2.55 | 1.76 | 1.63 | 1.97 | 1.32 | 0.76 | 1.67 | 1.49 | 1.51 | 1.40 | 1.84 | 1.01 | 0.35 | 0.00 | 0.53 | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.05 | 2.08 | 2.42 | 2.79 | 2.44 | 1.54 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA Ratio |
Loading...
|
% | 4.21 | 4.31 | 4.76 | 5.43 | 5.38 | 4.99 | 4.84 | 4.95 | 5.21 | 3.64 | 3.83 | 3.58 | 3.11 | 2.45 | 1.72 | 2.16 | 2.29 | 1.33 | 3.30 | 3.90 | 4.50 | 4.04 | 4.05 | 4.11 | 4.58 | 4.10 | 4.20 | 3.89 | 4.72 | 3.60 | 4.03 | 3.46 | 3.24 | 3.97 | 3.70 | 3.90 | 3.63 | 3.87 | 3.58 | 3.75 | 3.71 | 3.79 | 3.49 | 3.76 | 3.66 | 3.75 | 2.85 | 4.13 | 4.16 | 4.30 | 3.82 | 4.24 | 4.15 | 4.07 | 3.94 | 4.28 | 3.98 | 3.68 | 2.82 | 4.53 | 1.91 | 3.68 | 3.88 | 4.28 | 4.49 | 4.34 | 4.18 | 4.85 | 5.05 | 4.47 | 4.98 | 5.79 | 4.14 | 3.97 | 3.82 | 3.53 | 3.35 | 3.45 | 3.38 | 3.78 | 3.89 | 3.76 | 3.69 | 1.93 | 2.77 | -2.43 | 1.79 | 50.26 | 2.07 | 1.90 | 1.16 | -6.65 | 5.33 | 5.94 | 6.47 | 6.08 | 4.42 | 2.80 | 3.69 | -13.57 | 4.44 | 4.59 | 3.36 | 3.49 | 6.08 | 3.13 | 6.71 | 6.90 | 5.96 | 7.27 | 7.01 | 7.50 | 7.45 | 7.54 | 7.52 | 7.32 | 6.87 | 6.40 | 6.61 | 6.23 | 5.92 | 6.09 | 3.34 | 4.97 | 5.25 | 4.23 | 4.22 | 4.33 | 3.69 | 3.49 | 3.46 | 4.50 | 4.55 | 5.12 | 5.31 | 7.17 | 5.44 | 6.25 | 6.35 | -300.50 | 100.00 | 100.00 | 100.00 | -260.09 | 100.00 | 100.00 | 100.00 | -253.29 | 100.00 | 100.00 | 100.00 | -265.58 | 100.00 | 100.00 | 100.00 |
EBIT Ratio |
Loading...
|
% | 3.57 | 3.76 | 4.21 | 4.85 | 4.81 | 4.45 | 4.30 | 4.47 | 4.23 | 2.97 | 3.10 | 2.75 | 2.24 | 1.45 | 0.54 | 0.75 | 0.85 | -0.04 | 1.99 | 2.93 | 3.51 | 3.19 | 3.14 | 3.11 | 3.35 | 2.75 | 2.83 | 2.65 | 3.81 | 2.76 | 3.52 | 2.91 | 2.75 | 3.52 | 3.26 | 3.25 | 3.12 | 3.42 | 3.07 | 3.23 | 3.19 | 3.30 | 3.02 | 3.28 | 3.16 | 3.31 | 2.37 | 3.64 | 3.75 | 3.96 | 3.47 | 3.92 | 3.85 | 3.79 | 3.60 | 4.00 | 3.67 | 3.36 | 2.46 | 4.13 | 1.50 | 3.30 | 3.45 | 3.96 | 4.12 | 4.04 | 3.85 | 4.50 | 4.72 | 4.14 | 4.62 | 5.37 | 3.63 | 3.54 | 3.31 | 2.99 | 2.78 | 2.91 | 2.80 | 3.25 | 3.31 | 3.10 | 2.92 | 1.03 | 1.85 | -3.40 | 0.64 | 48.70 | 1.00 | 0.87 | 0.14 | -7.89 | 4.48 | 5.13 | 5.65 | 5.17 | 3.66 | 2.00 | 2.88 | -14.42 | 3.62 | 3.76 | 2.56 | 2.64 | 5.28 | 2.30 | 5.77 | 6.00 | 5.04 | 6.28 | 6.16 | 6.67 | 6.60 | 6.70 | 6.69 | 6.41 | 6.05 | 5.55 | 5.76 | 5.33 | 5.03 | 5.15 | 2.48 | 4.06 | 4.43 | 3.15 | 2.93 | 2.95 | 2.30 | 2.19 | 2.08 | 2.81 | 3.38 | 3.60 | 3.99 | 5.29 | 4.08 | 4.54 | 4.82 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT Ratio |
Loading...
|
% | 1.80 | 2.47 | 4.35 | 2.90 | 3.74 | 4.51 | 3.64 | 3.90 | 3.82 | 3.27 | 2.60 | 1.75 | 1.43 | 0.74 | -0.49 | -0.39 | -3.67 | 0.27 | 0.74 | -1.35 | 2.67 | 1.29 | 2.26 | 1.85 | -1.50 | 1.37 | 1.32 | 1.19 | 2.39 | 1.43 | 2.16 | 2.17 | 2.60 | 2.88 | 2.55 | 2.26 | 2.54 | 2.91 | 2.46 | 2.49 | 2.47 | 2.54 | 2.71 | 1.93 | 2.29 | 2.52 | 1.85 | 2.95 | 3.20 | 3.11 | 3.05 | 3.62 | 3.19 | 3.00 | 3.31 | 3.84 | 3.29 | 3.14 | 1.76 | -0.64 | 0.80 | -28.70 | 3.05 | 4.16 | 3.49 | 4.33 | 3.76 | 4.27 | 4.05 | 3.82 | 2.72 | 2.66 | 2.97 | 2.00 | 1.14 | 2.30 | 2.15 | 2.18 | 2.02 | 2.47 | 1.39 | 0.51 | -0.68 | 0.64 | 0.11 | -3.62 | -0.05 | -3.63 | -0.13 | -0.26 | -1.54 | -8.39 | 3.16 | 3.81 | 4.40 | 4.21 | 2.68 | 1.35 | 2.38 | 15.56 | 2.82 | 3.01 | 1.81 | 1.93 | 4.68 | 6.45 | 5.18 | 5.75 | 5.87 | 5.89 | 5.74 | 6.22 | 6.12 | 6.19 | 6.45 | 6.41 | 5.61 | 5.20 | 5.29 | 5.42 | 4.88 | 4.84 | 2.26 | 5.00 | 5.17 | 4.84 | 5.40 | 5.18 | 4.65 | 4.65 | 4.38 | 5.08 | 5.49 | 5.74 | 6.65 | 3.84 | 6.09 | 6.56 | 6.12 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email