Income Statement | Trend | Unit | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 | 2018-06-30 | 2017-06-30 | 2016-06-30 | 2015-06-30 | 2014-06-30 | 2013-06-30 | 2012-06-30 | 2011-06-30 | 2010-06-30 | 2009-06-30 | 2008-06-30 | 2007-06-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 107 | 97 | 66 | 28 | 7 | 4 | 3 | 3 | 0 | 0 | 0 | 0 | - | - | 0 | - | - |
Cost of Revenue |
Loading...
|
M | 41 | 44 | 36 | 8 | 2 | 2 | 1 | 1 | 0 | 6 | - | - | - | - | - | - | - |
Gross Profit |
Loading...
|
M | 67 | 52 | 29 | 20 | 5 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | - | - | 0 | - | - |
Operating Expenses |
Loading...
|
M | 84 | 15 | 67 | 41 | 22 | 21 | 22 | 23 | 8 | 6 | 0 | 0 | - | - | 0 | - | - |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 29 | 31 | 26 | 20 | 19 | 18 | 18 | 9 | 4 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Research and Development (R&D) Expenses |
Loading...
|
M | 4 | 14 | 6 | 2 | 1 | 0 | 1 | 6 | 3 | 4 | - | - | - | - | - | - | - |
Other Operating Expenses |
Loading...
|
M | 51 | -31 | 36 | 20 | 2 | 3 | 3 | 8 | 0 | 0 | - | - | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | 38 | 44 | 31 | 33 | 20 | 17 | 19 | 15 | 8 | 0 | - | - | - | - | - | - | - |
Operating Income |
Loading...
|
M | -17 | 37 | -38 | -21 | -17 | -20 | -20 | -22 | -8 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense |
Loading...
|
M | - | 147 | 38 | 0 | 0 | 1 | 3 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-operating Income/Expense |
Loading...
|
M | -5 | -147 | -20 | 7 | -10 | 8 | -1 | -8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBT |
Loading...
|
M | -17 | -110 | -58 | -14 | -27 | -10 | -23 | -28 | -8 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Provision |
Loading...
|
M | 0 | 0 | 0 | -10 | 20 | -2 | 1 | 8 | 0 | -1 | - | 0 | 0 | 0 | 0 | 0 | 0 |
Income after Tax |
Loading...
|
M | -17 | -110 | -58 | -4 | -47 | -8 | -24 | -37 | -8 | -6 | - | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Controlling Interest |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | - | - | - | - | - | - |
Net Income |
Loading...
|
M | -17 | -110 | -58 | -14 | -27 | -10 | -23 | -28 | -8 | - | 0 | - | - | - | - | - | - |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 3,339,906.00 | 1,469,875.00 | 837,333.00 | 225,960.00 | 38,972.00 | 3,328.00 | 206.00 | 46.00 | 14.00 | 9.00 | 160.00 | 8.00 | 8.00 | 6.00 | 5.00 | 5.00 | 1.00 |
EBITDA |
Loading...
|
M | -8 | 41 | -14 | -25 | -4 | -9 | -14 | -13 | -8 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation and Amortization |
Loading...
|
M | 5 | 4 | 24 | -4 | 12 | 3 | 4 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBIT |
Loading...
|
M | -12 | 37 | -38 | -21 | -17 | -12 | -19 | -14 | -8 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | 0.33 | 0.10 | -0.45 | 72.84 | -73.84 | 20.89 | -4.95 | -30.11 | 0.31 | 12.73 | - | -5.56 | -2.33 | 0.97 | -5.22 | -4.47 | -4.22 |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | - | 0 | - | - | - | - | - | - |
Gross Profit Margin |
Loading...
|
% | 62.04 | 54.08 | 44.49 | 72.67 | 69.92 | 43.97 | 56.00 | 62.65 | 66.34 | 100.00 | 100.00 | 100.00 | - | - | 100.00 | - | - |
Operating Income Margin |
Loading...
|
% | -15.89 | 38.50 | -58.26 | -75.76 | -230.13 | -538.26 | -624.70 | -847.02 | -2,915.53 | -10,770.31 | -2,995.09 | -3,220.34 | - | - | -3,189.83 | - | - |
Net Income Margin |
Loading...
|
% | -15.88 | -113.97 | -88.81 | -49.29 | -370.64 | -278.36 | -698.67 | -1,099.73 | -2,950.32 | - | -3,275.31 | - | - | - | - | - | - |
EBITDA Ratio |
Loading...
|
% | -7.07 | 42.70 | -22.08 | -89.07 | -59.69 | -245.22 | -449.95 | -520.19 | -2,870.37 | -10,604.89 | -2,712.69 | -2,868.91 | - | - | -2,716.51 | - | - |
EBIT Ratio |
Loading...
|
% | -11.53 | 38.50 | -58.26 | -75.76 | -230.13 | -316.02 | -585.43 | -554.33 | -2,915.53 | -10,770.31 | -2,995.09 | -3,220.34 | - | - | -3,189.83 | - | - |
EBT Ratio |
Loading...
|
% | -15.88 | -114.08 | -88.42 | -49.29 | -370.64 | -278.36 | -698.67 | -1,099.73 | -2,959.45 | -10,847.61 | -3,275.31 | -3,410.00 | - | - | -3,365.37 | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email