Key Metrics | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable Turnover Ratio |
Loading...
|
R | 1.72 | 2.19 | 2.28 | 2.28 | 1.55 | 2.48 | 1.89 | 2.50 | 2.17 | 1.48 | 2.33 | 1.22 | 0.82 | 2.12 | 1.26 | 0.65 | 1.17 | 0.33 | 0.55 | 0.75 | 1.12 | 0.76 | 0.68 | 0.44 | 0.19 | 0.31 | 0.65 | 0.38 | 0.63 | 0.32 | 0.28 | 0.27 | 0.57 | 0.44 | 0.45 | 0.15 | 0.04 | 6.66 | 87.10 | 0.33 | 0.09 | - | -0.51 | 0.01 | 0.12 | - | 0.30 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Accounts Receivable Turnover Ratio |
Loading...
|
R | 0.60 | 0.78 | 1.06 | 1.06 | 0.67 | 1.03 | 0.99 | 1.26 | 0.88 | 1.01 | 1.01 | 0.83 | 0.48 | 2.16 | 2.87 | 2.87 | 0.80 | 0.48 | 0.53 | 0.99 | 1.73 | 1.21 | 1.88 | 1.60 | 0.83 | 0.76 | 0.89 | 1.58 | 2.61 | 1.36 | 1.37 | 5.77 | 7.93 | 1.63 | 2.90 | 1.16 | 23.00 | 23.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Asset Coverage Ratio |
Loading...
|
R | - | 4.71 | 4.70 | - | 3.34 | 3.47 | 3.58 | 3.68 | 5.01 | 5.73 | 6.48 | 7.01 | 7.32 | 11.21 | 8.69 | 8.21 | 8.97 | 1.46 | - | - | - | 3.30 | - | - | - | - | - | - | - | 55.27 | - | 19.55 | 9.02 | 2.16 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Asset Turnover Ratio |
Loading...
|
R | 0.26 | 0.35 | 0.45 | 0.45 | 0.31 | 0.37 | 0.37 | 0.40 | 0.29 | 0.21 | 0.19 | 0.18 | 0.10 | 0.17 | 0.19 | 0.18 | 0.10 | 0.08 | 0.09 | 0.10 | 0.12 | 0.08 | 0.15 | 0.09 | 0.05 | 0.11 | 0.10 | 0.11 | 0.11 | 0.07 | 0.07 | 0.08 | 0.06 | 0.04 | 0.04 | 0.02 | 0.00 | 0.30 | 9.50 | 0.14 | 0.35 | - | -0.72 | - | - | - | 0.28 | - | - | - | - | - | - | - | - | 0.10 | - | - | -0.08 | 0.08 | 0.08 | - | - | - | - | - | - | - | - | - | - | - |
Average Collection Period |
Loading...
|
R | 387.22 | 244.59 | 177.00 | 177.00 | 282.75 | 181.75 | 189.46 | 148.57 | 214.94 | 192.62 | 190.20 | 227.05 | 403.97 | 212.05 | 134.08 | 207.35 | 269.69 | 458.30 | 350.40 | 313.66 | 175.11 | 256.97 | 203.55 | 220.73 | 512.65 | 426.60 | 262.77 | 199.56 | 155.10 | 279.50 | 329.32 | 97.35 | 313.81 | 447.86 | 278.83 | 693.12 | 61.77 | 1,133.64 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Book Value Per Share |
|
R | 5.56 | 5.95 | 9.50 | 7.13 | 10.98 | 14.73 | 21.34 | 25.64 | 41.19 | 79.91 | 87.12 | 116.98 | 158.24 | 169.69 | 167.64 | 7.55 | 485.91 | 194.89 | 30.33 | 102.57 | 353.98 | 614.42 | 1,151.28 | 3.81 | 4,303.18 | 2,948.04 | 6,016.04 | 19,416.58 | 49,542.42 | 77,383.51 | 114,073.79 | 219,244.63 | 763,724.91 | 1,089,912.21 | 957,756.14 | 2,629.03 | 551,256.00 | -4,899.22 | -249.94 | -4,004.78 | -0.66 | -15,777.88 | -692.85 | -13,857.00 | -11,854.38 | -10,278.38 | -435.74 | - | -6,181.75 | -309.09 | -222.47 | -5,422.57 | -3,449.00 | -11,237.17 | -463.40 | -8,004.00 | -8,302.00 | -6,316.20 | -135.83 | -2,456.00 | -1,987.40 | - | 259.58 | 7,557.00 | 10,926.00 | 64,364.00 | 188.06 | 29,028.00 | 290.28 | - | - | - |
Capital Expenditure To Sales |
Loading...
|
% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 9.97 | 114.21 | 15.46 | 15.75 | 0.00 | 71.72 | 141.72 | 312.54 | 3.49 | 1.97 | 0.38 | 21.37 | 0.66 | 10.30 | 1.16 | 1.13 | 6.96 | 0.96 | 5.06 | 0.68 | 218.64 | 11.73 | 25.91 | 0.73 | 138.95 | 0.00 | 1,061.45 | 0.00 | 900.00 | 0.00 | - | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | - | - | - | - | - | - | - | 284.34 | - | - | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - | - | - | - | - | - |
Cash Dividend Coverage Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -65.07 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash Flow Coverage Ratio |
Loading...
|
R | - | - | 3.75 | - | 2.14 | -0.98 | -6.75 | -0.35 | -0.10 | -16.52 | -0.10 | -0.59 | -56.83 | -13.90 | -13.45 | -5.45 | -32.24 | -23.71 | -38.32 | -46.16 | -33.91 | -33.78 | -39.84 | -25.66 | -22.19 | -15.82 | -22.41 | -2.02 | -29.74 | -7.41 | -12.85 | -4.43 | -0.60 | -14.87 | -19.10 | -498.46 | -0.37 | -566.43 | -22.50 | -33.84 | -5.09 | -4.57 | -3.58 | -11.69 | -7.47 | -8.69 | -15.38 | -15.38 | -9.78 | -9.78 | -11.58 | -25.22 | -50.06 | -10.21 | -15.22 | -16.41 | -15.99 | -13.32 | -8.14 | -9.93 | -15.03 | -27.27 | -26.17 | - | - | -27.16 | -18.89 | -22.86 | -22.86 | -12.04 | -7.24 | - |
Cash Interest Coverage Ratio |
Loading...
|
R | - | - | 3.75 | - | 2.14 | -0.98 | -6.75 | -0.35 | -0.10 | -16.52 | -0.10 | -0.43 | -20.63 | -7.72 | -10.33 | -5.45 | -21.38 | -13.65 | -15.29 | -45.37 | -33.44 | -33.73 | -35.85 | -25.63 | -21.85 | -15.76 | -22.35 | -1.98 | -29.63 | -7.31 | -12.84 | -2.51 | -0.59 | -14.36 | -19.07 | -436.68 | -0.37 | -20.14 | -22.50 | -20.83 | -5.09 | -4.57 | -3.58 | -11.69 | -7.47 | -8.69 | -15.38 | -15.38 | -9.78 | -9.78 | -11.58 | -25.22 | -50.06 | -10.21 | -10.01 | -11.81 | -10.65 | -13.32 | -8.14 | -9.93 | -15.03 | -27.27 | -18.75 | - | - | -20.11 | -11.84 | -22.86 | -22.86 | -12.04 | -7.24 | - |
Cash Per Share |
|
R | 3.57 | 3.54 | 5.55 | 4.17 | 5.15 | 6.27 | 9.43 | 10.77 | 18.60 | 26.71 | 31.49 | 42.22 | 51.44 | 93.41 | 84.83 | 3.82 | 353.02 | 59.98 | 91.53 | 159.82 | 323.31 | 549.79 | 450.59 | 1.99 | 4,052.00 | 3,801.73 | 6,649.17 | 3,894.80 | 20,175.34 | 38,743.66 | 43,638.30 | 175,091.09 | 376,775.43 | 782,824.71 | 719,216.07 | 1,237.89 | 1,491,202.00 | 999.56 | 12.86 | 996.56 | 0.00 | 55.63 | 11.64 | 91.00 | 398.25 | 87.63 | 0.68 | 13.63 | 106.00 | 5.30 | 24.96 | 1,001.57 | 895.71 | 151.83 | 12.88 | 1,350.00 | 90.20 | 689.00 | 136.12 | 2,558.00 | 2,033.60 | 3,616.80 | 376.43 | 8,723.60 | 11,606.20 | 69,095.00 | 233.58 | 29,468.00 | 294.68 | - | - | - |
Cash Ratio |
Loading...
|
R | 0.24 | 0.30 | 0.33 | 0.33 | 0.22 | 0.29 | 0.33 | 0.30 | 0.34 | 0.35 | 0.41 | 0.45 | 0.56 | 2.40 | 1.70 | 1.70 | 1.48 | 0.33 | 1.15 | 2.06 | 3.25 | 3.82 | 1.11 | 2.07 | 2.77 | 0.81 | 2.00 | 0.22 | 1.03 | 0.75 | 0.31 | 0.80 | 2.70 | 3.91 | 5.66 | 4.97 | 0.16 | 0.16 | 0.05 | 0.18 | 0.00 | 0.00 | 0.02 | 0.01 | 0.03 | 0.01 | 0.00 | 0.00 | 0.01 | 0.01 | 0.07 | 0.11 | 0.12 | 0.01 | 0.02 | 0.10 | 0.01 | 0.06 | 0.25 | 0.23 | 0.19 | 0.36 | 0.78 | 0.98 | 1.45 | 1.60 | 0.57 | 0.76 | 0.76 | - | - | - |
Cash Return on Assets (CROA) |
Loading...
|
R | 0.00 | 0.00 | 0.07 | 0.07 | -0.02 | -0.02 | -0.06 | -0.05 | -0.05 | -0.04 | -0.02 | -0.02 | -0.03 | -0.02 | -0.05 | -0.05 | -0.07 | -0.08 | -0.10 | -0.10 | -0.09 | -0.10 | -0.15 | -0.22 | -0.17 | -0.16 | -0.20 | -0.22 | -0.15 | -0.13 | -0.26 | -0.11 | -0.11 | -0.14 | -0.10 | -0.10 | 0.00 | -0.84 | -1.65 | -1.07 | -1.48 | -0.96 | -0.54 | -1.62 | -0.63 | -0.75 | -0.99 | -0.99 | -0.51 | -0.51 | -0.41 | -0.61 | -0.92 | -0.48 | -0.35 | -0.35 | -0.38 | -0.37 | -0.16 | -0.18 | -0.27 | -0.39 | -0.13 | -0.17 | -0.12 | -0.10 | -0.10 | -0.17 | -0.17 | - | - | - |
Cash Return on Equity (CROE) |
Loading...
|
R | -0.01 | 0.00 | 0.24 | 0.24 | -0.07 | -0.05 | -0.17 | -0.15 | -0.15 | -0.08 | -0.03 | -0.05 | -0.06 | -0.03 | -0.08 | -0.08 | -0.13 | -0.36 | -1.29 | -0.49 | -0.21 | -0.22 | -0.27 | -0.34 | -0.32 | -1.02 | -0.66 | -0.82 | -0.28 | -0.27 | -0.74 | -0.26 | -0.14 | -0.23 | -0.16 | -0.11 | -0.02 | 0.21 | 0.20 | 0.40 | 0.06 | 0.05 | 0.05 | 0.14 | 0.09 | 0.11 | 0.18 | - | 0.17 | 0.17 | 0.26 | 0.46 | 1.08 | 0.18 | 0.17 | 0.27 | 0.24 | 0.35 | 0.49 | 0.62 | 1.16 | - | -0.37 | -0.36 | -0.20 | -0.16 | -0.32 | -0.41 | -0.41 | - | - | - |
Cash Return on Invested Capital (CROIC) |
Loading...
|
R | -0.01 | 0.00 | 0.14 | 0.14 | -0.05 | -0.03 | -0.12 | -0.10 | -0.10 | -0.07 | -0.03 | -0.04 | -0.05 | -0.02 | -0.06 | -0.06 | -0.10 | -0.10 | -0.12 | -0.12 | -0.10 | -0.11 | -0.19 | -0.26 | -0.21 | -0.22 | -0.24 | -0.29 | -0.19 | -0.20 | -0.46 | -0.19 | -0.13 | -0.16 | -0.11 | -0.11 | -0.01 | 0.21 | 0.20 | 0.40 | 0.06 | 0.05 | 0.05 | 0.14 | 0.09 | 0.11 | 0.18 | 0.18 | 0.17 | 0.17 | 0.26 | 0.46 | 1.08 | 0.18 | 0.17 | 0.27 | 0.24 | 0.35 | 0.49 | 0.62 | 1.16 | -6.74 | -0.37 | -0.36 | -0.20 | -0.16 | -0.32 | -0.41 | -0.41 | - | - | - |
Cash Return on Investment (CROI) |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash Taxes |
Loading...
|
M | 5 | 1 | 4 | - | -4 | 3 | 2 | 34 | 131 | 0 | 0 | -7 | 11 | 11 | -13 | - | 0 | -15 | 0 | 29 | 1 | 0 | 0 | -4 | -3 | 0 | 0 | 1 | 1 | 1 | -1 | 9 | 0 | 0 | 0 | 0 | 2 | -1 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | - | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | - |
Cash to Debt Ratio |
Loading...
|
R | - | 1.22 | 1.39 | - | 0.76 | 0.88 | 1.05 | 1.06 | 1.46 | 1.42 | 1.81 | 1.93 | 1.94 | 5.74 | 4.02 | 3.80 | 5.16 | 0.22 | - | - | - | 2.65 | - | - | - | - | - | - | - | 32.75 | - | 14.59 | 7.04 | 1.76 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Current Assets to Total Assets Ratio |
Loading...
|
R | 0.55 | 0.54 | 0.53 | 0.53 | 0.53 | 0.50 | 0.50 | 0.44 | 0.46 | 0.39 | 0.39 | 0.40 | 0.37 | 0.55 | 0.49 | 0.49 | 0.52 | 0.25 | 0.39 | 0.44 | 0.48 | 0.52 | 0.38 | 0.45 | 0.62 | 0.41 | 0.46 | 0.20 | 0.28 | 0.38 | 0.32 | 0.42 | 0.47 | 0.52 | 0.53 | 0.44 | 0.16 | 0.84 | 0.45 | 0.69 | 0.04 | 0.08 | 0.19 | 0.08 | 0.24 | 0.06 | 0.01 | 0.01 | 0.06 | 0.06 | 0.19 | 0.29 | 0.23 | 0.04 | 0.06 | 0.23 | 0.02 | 0.13 | 0.33 | 0.30 | 0.25 | 0.35 | 0.51 | 0.53 | 0.61 | 0.64 | 0.39 | 0.44 | 0.44 | - | - | - |
Current Liabilities Ratio |
Loading...
|
R | 0.65 | 0.49 | 0.51 | 0.51 | 0.58 | 0.47 | 0.49 | 0.47 | 0.48 | 0.45 | 0.43 | 0.41 | 0.31 | 0.15 | 0.19 | 0.19 | 0.26 | 0.21 | 0.20 | 0.15 | 0.12 | 0.11 | 0.20 | 0.16 | 0.19 | 0.25 | 0.17 | 0.24 | 0.21 | 0.32 | 0.43 | 0.42 | 0.15 | 0.11 | 0.08 | 0.08 | 0.90 | 4.95 | 9.16 | 3.67 | 27.26 | 18.62 | 12.47 | 12.23 | 8.23 | 7.92 | 6.51 | 6.51 | 4.04 | 4.04 | 2.56 | 2.33 | 1.85 | 3.70 | 3.05 | 2.33 | 2.59 | 2.07 | 1.32 | 1.28 | 1.23 | 0.94 | 0.65 | 0.54 | 0.42 | 0.40 | 0.68 | 0.57 | 0.57 | - | - | - |
Current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.85 | 0.65 | 0.71 | 0.71 | 0.80 | 0.70 | 0.76 | 0.70 | 0.75 | 0.85 | 0.84 | 0.85 | 0.65 | 0.48 | 0.49 | 0.49 | 0.57 | 0.28 | 0.21 | 0.19 | 0.20 | 0.21 | 0.46 | 0.44 | 0.41 | 0.30 | 0.24 | 0.33 | 0.45 | 0.63 | 0.67 | 0.71 | 0.73 | 0.31 | 0.22 | 0.57 | 0.95 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | - | - | - |
Current Ratio |
Loading...
|
R | 0.85 | 1.11 | 1.06 | 1.06 | 0.92 | 1.05 | 1.02 | 0.93 | 0.97 | 0.87 | 0.91 | 0.96 | 1.20 | 3.58 | 2.65 | 2.65 | 1.98 | 1.15 | 1.96 | 2.87 | 4.10 | 4.72 | 1.92 | 2.79 | 3.36 | 1.61 | 2.78 | 0.84 | 1.32 | 1.17 | 0.73 | 1.00 | 3.26 | 4.55 | 6.36 | 5.47 | 0.18 | 0.17 | 0.05 | 0.19 | 0.00 | 0.00 | 0.02 | 0.01 | 0.03 | 0.01 | 0.00 | 0.00 | 0.02 | 0.02 | 0.07 | 0.12 | 0.12 | 0.01 | 0.02 | 0.10 | 0.01 | 0.06 | 0.25 | 0.24 | 0.20 | 0.37 | 0.79 | 0.99 | 1.45 | 1.60 | 0.57 | 0.77 | 0.77 | - | - | - |
Days in Inventory |
Loading...
|
R | 621.22 | 388.64 | 192.92 | 192.92 | 270.63 | 275.68 | 258.99 | 166.23 | 234.27 | 303.03 | 338.46 | 260.31 | 242.64 | 522.40 | 628.27 | 866.41 | 520.87 | 1,179.96 | 699.33 | 744.48 | 720.48 | 934.80 | 953.55 | 1,422.30 | 298.02 | 1,164.44 | 958.69 | 886.24 | 351.80 | 355.07 | 1,269.88 | 469.94 | 903.12 | 1,133.91 | 5,235.68 | 1,188.39 | 1.85 | 18.18 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Days Inventory Outstanding (DIO) |
Loading...
|
R | 764.36 | 705.00 | 359.81 | 359.81 | 498.25 | 526.01 | 488.20 | 314.13 | 440.39 | 558.26 | 630.72 | 489.51 | 442.19 | 399.86 | 798.19 | 798.19 | 703.95 | 1,500.73 | 1,341.33 | 809.79 | 905.37 | 1,143.27 | 1,163.59 | 2,027.07 | 283.77 | 1,306.73 | 1,488.54 | 1,369.63 | 234.23 | 290.63 | 1,113.23 | 571.94 | 665.48 | 976.60 | 4,831.59 | 163.39 | 2.27 | 2.58 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Days Payable Outstanding (DPO) |
Loading...
|
R | 606.88 | 567.92 | 404.30 | 404.30 | 536.10 | 429.75 | 556.32 | 318.12 | 352.86 | 526.09 | 362.76 | 576.88 | 440.93 | 435.51 | 943.87 | 1,819.30 | 1,270.34 | 5,780.88 | 2,557.53 | 1,291.81 | 1,261.09 | 1,648.52 | 1,875.61 | 3,208.97 | 1,027.20 | 3,234.01 | 2,110.64 | 2,317.53 | 1,585.10 | 1,619.35 | 4,769.12 | 3,836.58 | 1,260.65 | 1,609.37 | 10,513.69 | 4,957.93 | 110.54 | 0.82 | 0.05 | 0.17 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Days Sales Outstanding (DSO) |
Loading...
|
R | 607.05 | 467.96 | 343.68 | 343.68 | 546.59 | 354.83 | 368.55 | 288.72 | 416.49 | 362.85 | 360.48 | 437.96 | 764.22 | 168.71 | 127.13 | 127.13 | 456.62 | 752.61 | 685.83 | 370.36 | 211.28 | 301.45 | 193.73 | 228.38 | 440.45 | 478.37 | 411.08 | 230.57 | 139.85 | 267.72 | 266.40 | 63.25 | 46.02 | 224.29 | 125.76 | 314.92 | 15.87 | 15.87 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Debt to Asset Ratio |
Loading...
|
R | - | 0.12 | 0.12 | - | 0.17 | 0.16 | 0.15 | 0.13 | 0.11 | 0.11 | 0.10 | 0.10 | 0.09 | 0.06 | 0.08 | 0.08 | 0.08 | 0.32 | - | - | - | 0.16 | - | - | - | - | - | - | - | 0.01 | - | 0.02 | 0.06 | 0.25 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Debt to Capital Ratio |
Loading...
|
R | - | 0.33 | 0.30 | - | 0.38 | 0.32 | 0.30 | 0.28 | 0.24 | 0.19 | 0.17 | 0.16 | 0.14 | 0.09 | 0.11 | 0.12 | 0.12 | 0.58 | - | - | - | 0.25 | - | - | - | - | - | - | - | 0.02 | - | 0.05 | 0.07 | 0.29 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Debt to EBITDA Ratio |
Loading...
|
R | - | 6.79 | 2.06 | - | -2.73 | -26.93 | 28.11 | 5.11 | 0.51 | -2.98 | 1.58 | -2.26 | -3.28 | -129.15 | -1.38 | -3.19 | -3.81 | -2.55 | - | - | - | -1.66 | - | - | - | - | - | - | - | -0.05 | - | -0.10 | -0.41 | -2.14 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Debt to Equity Ratio |
Loading...
|
R | - | 0.49 | 0.42 | - | 0.61 | 0.48 | 0.42 | 0.39 | 0.31 | 0.24 | 0.20 | 0.19 | 0.17 | 0.10 | 0.13 | 0.13 | 0.14 | 1.37 | - | - | - | 0.34 | - | - | - | - | - | - | - | 0.02 | - | 0.05 | 0.07 | 0.41 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Debt to Income Ratio |
Loading...
|
R | - | -72.92 | -6.71 | - | -4.30 | -2.12 | -5.33 | -0.48 | -0.13 | -2.15 | -0.80 | -1.35 | -0.94 | -1.13 | -3.80 | -4.03 | -2.26 | -109.58 | - | - | - | -1.44 | - | - | - | - | - | - | - | -0.03 | - | -0.04 | -0.17 | -1.86 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Debt to Tangible Net Worth Ratio |
Loading...
|
R | - | - | - | - | - | - | - | -0.74 | -0.86 | -1.12 | -1.22 | -1.88 | -1.27 | 0.28 | 0.66 | 0.70 | 1.10 | -0.61 | - | - | - | - | - | - | - | - | - | - | - | -0.07 | - | -0.15 | 0.19 | 1.54 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend Coverage Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -78.45 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend Payout Ratio |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -1.27 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend Per Share |
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4.63 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT to Fixed Assets Ratio |
Loading...
|
R | -1.54 | 0.06 | 1.76 | 0.73 | -2.11 | -0.84 | -0.27 | 0.43 | 4.84 | -1.35 | 1.35 | -1.45 | -1.45 | -5.00 | -12.50 | - | -4.97 | -20.47 | -8.91 | 25.66 | -19.62 | -24.45 | -17.44 | 3.19 | -15.00 | -7.12 | -7.68 | -0.19 | -17.93 | -14.38 | -19.06 | -25.06 | -16.38 | -20.93 | -83.19 | -71.71 | -0.25 | -9.91 | -3.94 | -2.83 | -4.01 | -2.37 | -1.21 | - | -1.26 | -1.69 | -1.38 | - | -0.60 | -0.60 | -3.80 | -0.99 | -1.20 | -0.69 | -0.52 | -0.49 | -0.45 | -0.72 | -0.37 | -0.29 | -0.47 | - | -0.33 | -0.45 | -0.29 | -0.40 | -0.22 | - | - | - | - | - |
EBIT to Total Assets Ratio |
Loading...
|
R | -0.03 | 0.00 | 0.05 | 0.02 | -0.06 | -0.03 | -0.01 | 0.02 | 0.20 | -0.05 | 0.05 | -0.05 | -0.05 | -0.01 | -0.07 | -0.04 | -0.03 | -0.14 | -0.15 | 0.15 | -0.11 | -0.11 | -0.19 | 0.03 | -0.17 | -0.21 | -0.21 | -0.01 | -0.31 | -0.20 | -0.30 | -0.24 | -0.15 | -0.12 | -0.10 | -0.12 | 0.00 | -1.37 | -1.96 | -0.82 | -3.65 | -2.09 | -0.94 | -1.27 | -0.96 | -1.59 | -1.36 | -1.36 | -0.57 | -0.57 | -3.10 | -0.70 | -0.93 | -0.66 | -0.48 | -0.38 | -0.44 | -0.63 | -0.25 | -0.20 | -0.36 | -0.40 | -0.16 | -0.21 | -0.11 | -0.14 | -0.13 | - | - | - | - | - |
EBITDA Coverage Ratio |
Loading...
|
R | - | - | 3.21 | - | 6.77 | -0.33 | 0.59 | 0.17 | 0.42 | -15.62 | 0.36 | -0.78 | -17.16 | -0.22 | -11.57 | -2.79 | -5.88 | -20.61 | -19.80 | 78.21 | -35.89 | -31.65 | -37.36 | 7.42 | -17.44 | -16.93 | -19.62 | 0.17 | -53.50 | -8.50 | -12.38 | -5.10 | -0.75 | -12.07 | -17.98 | -514.63 | -50.10 | -30.44 | -23.70 | -14.36 | -11.83 | -9.21 | -5.39 | -8.22 | -10.20 | -17.10 | -19.35 | -19.35 | -8.83 | -8.83 | -86.02 | -26.34 | -46.78 | -12.96 | -11.02 | -10.51 | -9.95 | -19.98 | -10.18 | -8.75 | -16.30 | -26.18 | -18.86 | - | - | -26.28 | -21.68 | -26.63 | -26.63 | -25.24 | -10.74 | - |
EBITDA Per Share |
|
R | -0.45 | 0.43 | 1.93 | - | -2.47 | -0.26 | 0.32 | 1.98 | 24.76 | -6.32 | 11.02 | -9.70 | -8.07 | -0.13 | -15.34 | -0.32 | -17.98 | -105.07 | -50.48 | 86.65 | -78.42 | -124.67 | -325.09 | 0.37 | -1,098.43 | -3,241.44 | -3,506.36 | 1,325.42 | -25,109.40 | -24,428.81 | -81,656.17 | -117,823.63 | -132,014.30 | -207,178.14 | -145,295.86 | -354.70 | -1,806,137.00 | -1,566.11 | -53.32 | -1,104.00 | -0.09 | -1,726.50 | -49.24 | -1,343.00 | -1,412.88 | -2,193.38 | -98.80 | -1,976.00 | -945.13 | -47.26 | -431.69 | -2,611.71 | -3,488.57 | -2,513.83 | -87.78 | -1,897.00 | -1,853.60 | -3,329.20 | -83.45 | -1,339.20 | -2,494.40 | -4,005.00 | -97.31 | -3,055.00 | -1,780.40 | -13,561.00 | -111.87 | -13,740.00 | -137.40 | -13,352.00 | -5,402.00 | -1,905.00 |
Equity Multiplier |
Loading...
|
R | 4.19 | 4.00 | 3.47 | 3.47 | 3.60 | 3.09 | 2.78 | 2.99 | 2.76 | 2.12 | 2.04 | 1.93 | 1.90 | 1.48 | 1.61 | 1.61 | 1.85 | 4.36 | 13.35 | 4.90 | 2.39 | 2.13 | 1.78 | 1.57 | 1.83 | 6.22 | 3.34 | 3.75 | 1.87 | 2.06 | 2.81 | 2.41 | 1.25 | 1.60 | 1.59 | 1.17 | 18.51 | -0.25 | -0.12 | -0.37 | -0.04 | -0.06 | -0.09 | -0.09 | -0.14 | -0.14 | -0.18 | - | -0.33 | -0.33 | -0.64 | -0.75 | -1.18 | -0.37 | -0.49 | -0.75 | -0.63 | -0.94 | -3.08 | -3.51 | -4.28 | - | 2.85 | 2.17 | 1.74 | 1.67 | 3.17 | 2.33 | 2.33 | - | - | - |
Equity to Assets Ratio |
Loading...
|
R | 0.24 | 0.25 | 0.29 | 0.29 | 0.28 | 0.32 | 0.36 | 0.33 | 0.36 | 0.47 | 0.49 | 0.52 | 0.53 | 0.68 | 0.62 | 0.62 | 0.54 | 0.23 | 0.07 | 0.20 | 0.42 | 0.47 | 0.56 | 0.64 | 0.55 | 0.16 | 0.30 | 0.27 | 0.54 | 0.49 | 0.36 | 0.41 | 0.80 | 0.63 | 0.63 | 0.86 | 0.05 | -3.95 | -8.16 | -2.67 | -26.26 | -17.62 | -11.47 | -11.74 | -7.23 | -6.92 | -5.51 | - | -3.04 | -3.04 | -1.56 | -1.33 | -0.85 | -2.70 | -2.05 | -1.33 | -1.59 | -1.07 | -0.32 | -0.28 | -0.23 | - | 0.35 | 0.46 | 0.58 | 0.60 | 0.32 | 0.43 | 0.43 | - | - | - |
Free Cash Flow Margin |
Loading...
|
R | -0.01 | -0.01 | 0.30 | 0.30 | -0.13 | -0.09 | -0.33 | -0.26 | -0.38 | -0.38 | -0.17 | -0.27 | -0.65 | -0.19 | -0.52 | -0.52 | -1.41 | -1.92 | -2.08 | -2.02 | -1.41 | -2.40 | -2.13 | -4.91 | -6.82 | -2.96 | -3.92 | -3.98 | -2.69 | -3.62 | -7.65 | -5.03 | -3.69 | -7.61 | -4.43 | -9.82 | -0.56 | -0.39 | -0.34 | -14.42 | -8.34 | - | 1.50 | -8.73 | -4.73 | - | -7.18 | -7.18 | - | - | - | - | - | - | - | -10.15 | - | - | 3.82 | -4.34 | -6.57 | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow Per Share |
|
R | -0.05 | -0.02 | 2.26 | 1.70 | -0.78 | -0.78 | -3.62 | -3.95 | -6.14 | -6.68 | -2.96 | -5.35 | -9.70 | -4.41 | -13.70 | -0.62 | -65.33 | -69.55 | -38.99 | -50.27 | -74.10 | -133.07 | -346.69 | -1.29 | -1,397.47 | -3,028.39 | -3,994.14 | -16,150.76 | -13,957.84 | -21,305.74 | -84,717.14 | -102,483.33 | -107,128.57 | -255,105.50 | -154,336.71 | -300.97 | -13,396.00 | -1,036.33 | -50.63 | -1,601.67 | -0.04 | -857.25 | -32.71 | -1,909.13 | -1,035.13 | -1,114.50 | -78.53 | -1,570.50 | -1,046.13 | -52.31 | -58.11 | -2,500.57 | -3,733.29 | -1,980.50 | -38.31 | -2,961.67 | -1,982.80 | -2,218.80 | -66.78 | -1,518.80 | -2,300.00 | -4,171.80 | -58.47 | -3,502.60 | -2,212.80 | -14,013.00 | -61.10 | -11,795.00 | -117.95 | -6,368.00 | -3,643.00 | - |
Free Cash Flow to Equity (FCFE) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow to Firm (FCFF) |
Loading...
|
M | - | - | 16 | - | -4 | 1 | -7 | 37 | 221 | -8 | 35 | 9 | -8 | -2 | -9 | - | -11 | -26 | -3 | -3 | -3 | -4 | -3 | -4 | -4 | -3 | -4 | -1 | -2 | -2 | -5 | -3 | 2 | -3 | -2 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | - | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | - | - | 0 | 0 | 0 | - | 0 | 0 | - |
Gross Profit Per Share |
|
R | 2.11 | 2.94 | 4.48 | 3.36 | 3.42 | 5.56 | 7.14 | 8.26 | 8.55 | 9.31 | 9.73 | 9.61 | -0.22 | 13.78 | 18.15 | 0.82 | 34.91 | 29.30 | 13.89 | 15.43 | 38.87 | 39.21 | 116.04 | 0.19 | -178.82 | 647.46 | 746.97 | 2,360.13 | 3,311.41 | 1,797.83 | 8,032.95 | 13,096.76 | 14,244.91 | 16,094.86 | 32,147.14 | 30.65 | 23,829.00 | 2,647.67 | 0.00 | 111.11 | 0.00 | - | -21.88 | 93.75 | 218.75 | - | 10.94 | 218.75 | - | - | - | - | - | - | - | 291.67 | - | - | -17.50 | 350.00 | 350.00 | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit to Fixed Assets Ratio |
Loading...
|
R | 4.23 | 4.97 | 4.80 | 4.80 | 2.90 | 3.45 | 3.19 | 2.36 | 1.80 | 1.51 | 1.47 | 1.30 | -0.02 | 22.84 | 11.53 | - | 6.38 | 5.17 | 2.00 | 5.23 | 8.04 | 6.79 | 5.21 | 3.12 | -2.03 | 1.19 | 1.39 | 0.75 | 2.10 | 0.83 | 1.62 | 2.60 | 1.66 | 1.56 | 17.31 | 6.07 | 0.64 | 15.44 | 0.00 | 0.25 | 0.19 | - | -0.47 | - | 0.18 | - | 0.14 | - | - | - | - | - | - | - | - | 0.06 | - | - | -0.06 | 0.06 | 0.05 | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit to Tangible Assets Ratio |
Loading...
|
R | 0.16 | 0.21 | 0.24 | 0.24 | 0.15 | 0.23 | 0.22 | 0.22 | 0.13 | 0.09 | 0.09 | 0.06 | 0.00 | 0.08 | 0.10 | 0.10 | 0.06 | 0.08 | 0.09 | 0.07 | 0.09 | 0.06 | 0.14 | 0.07 | -0.04 | 0.08 | 0.07 | 0.12 | 0.12 | 0.03 | 0.07 | 0.06 | 0.03 | 0.02 | 0.04 | 0.02 | 0.01 | 0.00 | - | 0.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Working Capital |
Loading...
|
M | -38 | 6 | 2 | - | -21 | -4 | -8 | -8 | -7 | -38 | -31 | -30 | 9 | 66 | 45 | 45 | 37 | 2 | 6 | - | - | 16 | - | - | - | - | - | - | - | 1 | -3 | 0 | 6 | 9 | - | - | -16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | - | 0 | 0 | - | - | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - |
Interest Coverage Ratio |
Loading...
|
R | - | - | 2.73 | - | 6.84 | -1.68 | -1.12 | 0.13 | 0.39 | -20.63 | 0.29 | -0.86 | -31.94 | -5.29 | -14.85 | -4.52 | -8.90 | -22.75 | -24.25 | 68.37 | -43.40 | -35.83 | -44.63 | 3.94 | -20.98 | -20.30 | -23.08 | -0.08 | -60.20 | -10.82 | -14.36 | -5.45 | -0.79 | -12.55 | -19.12 | -525.49 | -0.26 | -33.03 | -26.64 | -16.09 | -12.56 | -10.00 | -6.20 | -9.15 | -11.33 | -18.36 | -21.02 | -21.02 | -10.77 | -10.77 | -88.09 | -28.85 | -50.41 | -14.22 | -13.72 | -12.76 | -12.21 | -22.47 | -12.70 | -11.46 | -19.78 | -28.12 | -22.87 | - | - | -29.54 | -15.46 | - | - | -28.27 | -13.93 | - |
Interest Expense To Sales |
Loading...
|
% | - | - | 8.13 | - | -5.97 | 9.51 | 4.90 | 74.16 | 360.25 | 2.31 | 179.86 | 62.39 | 3.16 | 2.50 | 5.06 | 9.59 | 6.61 | 14.08 | 13.57 | 4.46 | 4.16 | 7.11 | 5.35 | 19.16 | 30.75 | 18.72 | 17.54 | 197.42 | 9.03 | 48.88 | 59.51 | 113.45 | 609.59 | 51.17 | 23.21 | 2.25 | 151.29 | 1.94 | 1.50 | 69.20 | 163.70 | - | -41.80 | 74.69 | 63.31 | - | 46.69 | 46.69 | - | - | - | - | - | - | - | 61.89 | - | - | -46.86 | 43.71 | 43.71 | - | - | - | - | - | - | - | - | - | - | - |
Inventory Turnover Ratio |
Loading...
|
R | 0.48 | 0.52 | 1.01 | 1.01 | 0.73 | 0.69 | 0.75 | 1.16 | 0.83 | 0.65 | 0.58 | 0.75 | 0.83 | 0.91 | 0.46 | 0.46 | 0.52 | 0.24 | 0.27 | 0.45 | 0.40 | 0.32 | 0.31 | 0.18 | 1.29 | 0.28 | 0.25 | 0.27 | 1.56 | 1.26 | 0.33 | 0.64 | 0.55 | 0.37 | 0.08 | 2.23 | 160.60 | 141.37 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Invested Capital |
Loading...
|
M | 71 | 68 | 69 | - | 76 | 82 | 86 | 77 | 93 | 148 | 152 | 182 | 195 | 142 | 126 | 126 | 121 | 59 | 25 | - | - | 39 | - | - | - | - | - | - | - | 15 | 12 | 15 | 20 | 23 | - | - | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | - | 0 | 0 | - | - | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - |
Liabilities to Equity Ratio |
Loading...
|
R | 3.19 | 3.00 | 2.47 | 2.47 | 2.60 | 2.09 | 1.78 | 1.99 | 1.76 | 1.12 | 1.04 | 0.93 | 0.90 | 0.48 | 0.61 | 0.61 | 0.85 | 3.36 | 12.35 | 3.90 | 1.39 | 1.13 | 0.78 | 0.57 | 0.83 | 5.22 | 2.34 | 2.75 | 0.87 | 1.06 | 1.81 | 1.41 | 0.25 | 0.60 | 0.59 | 0.17 | 17.51 | -1.25 | -1.12 | -1.37 | -1.04 | -1.06 | -1.09 | -1.04 | -1.14 | -1.14 | -1.18 | - | -1.33 | -1.33 | -1.64 | -1.75 | -2.18 | -1.37 | -1.49 | -1.75 | -1.63 | -1.94 | -4.08 | -4.51 | -5.28 | - | 1.85 | 1.17 | 0.74 | 0.67 | 2.17 | 1.33 | 1.33 | - | - | - |
Long-Term Debt to Equity Ratio |
Loading...
|
R | - | 0.46 | 0.38 | 0.37 | 0.28 | 0.32 | 0.25 | 0.31 | 0.23 | 0.00 | 0.00 | 0.00 | 0.12 | 0.09 | 0.11 | 0.12 | 0.10 | 1.37 | - | - | 0.32 | 0.25 | - | - | 0.01 | 1.09 | 0.60 | - | - | 0.01 | - | 0.03 | 0.00 | 0.32 | 0.36 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Debt to Total Assets Ratio |
Loading...
|
R | - | 0.11 | 0.11 | 0.11 | 0.08 | 0.10 | 0.09 | 0.10 | 0.08 | 0.00 | 0.00 | 0.00 | 0.06 | 0.06 | 0.07 | 0.07 | 0.05 | 0.31 | - | - | 0.13 | 0.12 | - | - | 0.01 | 0.17 | 0.18 | - | - | 0.00 | - | 0.01 | 0.00 | 0.20 | 0.23 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Current Asset Value |
Loading...
|
R | -26,956,000.00 | -27,025,000.00 | -24,274,000.00 | -24,274,000.00 | -27,839,000.00 | -25,008,000.00 | -21,679,000.00 | -31,602,000.00 | -29,735,000.00 | -30,748,000.00 | -27,191,000.00 | -22,866,000.00 | -28,394,337.00 | 38,488,037.00 | 17,144,738.00 | 17,144,738.00 | 10,004,683.00 | -39,049,683.00 | -16,717,438.00 | -12,200,709.00 | -3,841,909.00 | -524,109.00 | -982,557.00 | 1,834,703.00 | 3,970,604.00 | -8,083,087.00 | -5,150,832.00 | -7,970,139.00 | -2,957,108.00 | -2,901,725.00 | -6,650,376.00 | -4,137,527.00 | 6,016,663.00 | 3,613,629.00 | 3,356,914.00 | 5,473,505.00 | -7,999,755.00 | -45,924.00 | -48,016.00 | -40,264.00 | -153,236.00 | -132,835.00 | -118,663.00 | -114,723.00 | -104,762.00 | -93,402.00 | -82,179.00 | -82,179.00 | -64,741.00 | -64,741.00 | -54,206.00 | -58,232.00 | -46,156.00 | -91,329.00 | -80,982.00 | -75,978.00 | -66,924.00 | -57,493.00 | -41,566.00 | -42,333.00 | -42,061.00 | -31,690.00 | -10,308.00 | -551.00 | 18,078.00 | 26,093.00 | -17,509.00 | -8,892.00 | -8,892.00 | - | - | - |
Net Debt to EBITDA Ratio |
Loading...
|
R | -4.83 | -1.47 | -0.83 | - | -0.64 | -3.11 | -1.54 | -0.33 | -0.17 | 0.92 | -1.08 | 1.87 | 2.70 | 729.15 | 5.30 | 11.47 | 18.15 | 0.53 | 1.71 | -1.84 | 2.68 | 3.16 | 1.39 | -5.33 | 3.69 | 1.17 | 1.90 | -2.94 | 0.80 | 1.59 | 0.53 | 1.49 | 2.85 | 2.08 | 2.58 | 3.49 | 0.83 | -1.63 | -2.99 | -1.97 | -5.83 | -7.57 | -12.39 | -8.88 | -7.09 | -4.71 | -4.30 | -4.30 | 0.11 | -7.82 | -0.70 | -2.82 | 0.26 | -3.25 | -7.22 | -6.32 | 0.05 | -3.40 | -4.91 | -7.05 | 0.82 | -1.56 | -1.08 | 0.40 | 2.65 | 2.56 | -0.99 | -0.36 | -0.36 | - | - | - |
Net Income Before Taxes |
Loading...
|
R | -3,182,083.44 | 608,000.00 | -932,908.21 | - | -7,200,000.00 | -6,693,000.00 | -2,881,000.00 | -17,701,000.00 | -53,073,000.00 | -11,551,000.00 | -27,958,000.00 | -18,739,000.00 | -17,362,983.91 | -5,322,515.30 | 2,031,761.54 | - | -4,842,900.33 | 4,713.48 | -4,744,482.40 | -6,157,131.80 | -4,305,051.45 | -4,573,418.78 | -3,494,494.64 | 522,597.25 | -5,176,491.59 | -4,275,803.03 | -4,567,547.47 | -2,146,640.74 | -4,954,398.22 | -4,597,296.37 | -6,467,198.35 | -9,860,783.59 | -7,302,149.07 | -3,256,005.48 | -2,168,419.04 | -2,151,357.76 | -923,569.88 | 4,575.24 | -10,805.14 | -11,170.26 | -20,671.44 | -15,017.69 | -9,251.38 | - | -12,466.14 | -18,368.94 | -17,745.06 | - | -9,290.86 | - | -71,119.54 | -20,043.50 | -26,322.96 | -17,207.94 | -13,801.56 | -13,380.86 | -11,330.64 | -19,174.59 | -11,080.72 | -8,824.83 | -15,165.13 | - | -12,244.18 | -17,336.36 | -10,643.85 | -14,745.84 | -9,445.05 | -7,128.00 | - | -14,974.47 | -7,038.57 | -952.50 |
Net Operating Profit After Tax (NOPAT) |
Loading...
|
R | -2,235,506.43 | -855,394.74 | 21,117,003.66 | - | -7,456,663.89 | -1,271,389.51 | 1,180,947.93 | 7,651,819.84 | 97,133,556.61 | -8,339,833.43 | 14,049,025.43 | -11,562,633.55 | -10,702,701.63 | -149,639.30 | 13,456,742.14 | - | -3,491,088.88 | 418,789,227.91 | -4,018,446.48 | 14,131,717.49 | -3,710,511.18 | -4,111,671.89 | -2,821,166.40 | 1,377,305.69 | -1,771,598.27 | -2,862,173.54 | -3,441,276.42 | 386,662.95 | -4,547,156.99 | -3,455,628.76 | -4,553,471.40 | -8,408,103.98 | -3,024,648.37 | -2,968,529.46 | -2,135,237.48 | -2,110,895.79 | -3,602,592.26 | 48,533.54 | -9,944.16 | -10,517.50 | -20,792.13 | -15,181.74 | -8,973.06 | - | -12,384.56 | -18,970.39 | -16,024.42 | - | -8,202.40 | - | -69,476.43 | -18,894.49 | -24,895.02 | -15,527.44 | -10,739.65 | -12,675.06 | -10,005.27 | -16,551.73 | -8,461.19 | -7,233.34 | -13,072.26 | - | -9,848.48 | -15,758.40 | -9,314.45 | -14,492.75 | -13,861.38 | -27,480.00 | - | -13,808.10 | -5,763.81 | -3,810.00 |
Net Working Capital to Total Assets Ratio |
Loading...
|
R | -0.10 | 0.05 | 0.03 | 0.03 | -0.05 | 0.02 | 0.01 | -0.03 | -0.01 | -0.06 | -0.04 | -0.02 | 0.06 | 0.40 | 0.31 | 0.31 | 0.26 | 0.03 | 0.19 | 0.29 | 0.36 | 0.41 | 0.18 | 0.29 | 0.44 | 0.16 | 0.29 | -0.04 | 0.07 | 0.06 | -0.12 | 0.00 | 0.33 | 0.41 | 0.45 | 0.36 | -0.74 | -4.12 | -8.71 | -2.98 | -27.22 | -18.54 | -12.27 | -12.15 | -7.99 | -7.86 | -6.50 | -6.50 | -3.97 | -3.97 | -2.37 | -2.04 | -1.62 | -3.65 | -2.99 | -2.10 | -2.57 | -1.94 | -0.99 | -0.98 | -0.99 | -0.60 | -0.14 | -0.01 | 0.19 | 0.24 | -0.29 | -0.13 | -0.13 | - | - | - |
Non-current Assets to Total Assets Ratio |
Loading...
|
R | 0.45 | 0.46 | 0.47 | 0.47 | 0.47 | 0.50 | 0.50 | 0.56 | 0.54 | 0.61 | 0.61 | 0.60 | 0.63 | 0.45 | 0.51 | 0.51 | 0.48 | 0.75 | 0.61 | 0.56 | 0.52 | 0.48 | 0.62 | 0.55 | 0.38 | 0.59 | 0.54 | 0.80 | 0.72 | 0.62 | 0.68 | 0.58 | 0.53 | 0.48 | 0.47 | 0.56 | 0.84 | 0.16 | 0.55 | 0.31 | 0.96 | 0.92 | 0.81 | 0.92 | 0.76 | 0.94 | 0.99 | - | 0.94 | 0.94 | 0.81 | 0.71 | 0.77 | 0.96 | 0.94 | 0.77 | 0.98 | 0.87 | 0.67 | 0.70 | 0.75 | 0.65 | 0.49 | 0.47 | 0.39 | 0.36 | 0.61 | 0.56 | 0.56 | - | - | - |
Non-current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.15 | 0.35 | 0.29 | 0.29 | 0.20 | 0.30 | 0.24 | 0.30 | 0.25 | 0.15 | 0.16 | 0.15 | 0.35 | 0.52 | 0.51 | 0.51 | 0.43 | 0.72 | 0.79 | 0.81 | 0.80 | 0.79 | 0.54 | 0.56 | 0.59 | 0.70 | 0.76 | 0.67 | 0.55 | 0.37 | 0.33 | 0.29 | 0.27 | 0.69 | 0.78 | 0.43 | 0.05 | 8.10 | 0.62 | 0.64 | 0.81 | 0.93 | 0.88 | - | 0.96 | 1.03 | 0.90 | - | 0.91 | - | 0.90 | 0.89 | - | 0.03 | 0.94 | - | 0.04 | 0.05 | 0.99 | - | - | - | 1.00 | 0.99 | 0.86 | 0.80 | 0.88 | 0.89 | - | - | - | - |
Operating Cash Flow Per Share |
|
R | -0.05 | -0.02 | 2.26 | 1.70 | -0.78 | -0.78 | -3.62 | -3.95 | -6.14 | -6.68 | -2.96 | -5.35 | -9.70 | -4.41 | -13.70 | -0.62 | -65.33 | -69.55 | -38.99 | -50.27 | -73.07 | -132.86 | -311.91 | -1.29 | -1,376.37 | -3,016.52 | -3,994.14 | -15,868.37 | -13,908.08 | -21,008.30 | -84,642.21 | -57,932.13 | -103,719.17 | -246,419.29 | -154,082.86 | -300.97 | -13,396.00 | -1,036.33 | -50.63 | -1,601.67 | -0.04 | -857.25 | -32.71 | -1,909.13 | -1,035.13 | -1,114.50 | -78.53 | -1,570.50 | -1,046.13 | -52.31 | -58.11 | -2,500.57 | -3,733.29 | -1,980.50 | -79.78 | -2,132.33 | -1,982.80 | -2,218.80 | -66.78 | -1,518.80 | -2,300.00 | -4,171.80 | -96.75 | -2,737.00 | -2,212.80 | -10,375.00 | -61.10 | -11,795.00 | -117.95 | -6,368.00 | -3,643.00 | - |
Operating Cash Flow To Current Liabilities |
Loading...
|
R | 0.00 | 0.00 | 0.14 | 0.14 | -0.03 | -0.04 | -0.12 | -0.11 | -0.11 | -0.09 | -0.04 | -0.06 | -0.10 | -0.11 | -0.27 | -0.27 | -0.27 | -0.38 | -0.49 | -0.65 | -0.74 | -0.92 | -0.77 | -1.34 | -0.94 | -0.65 | -1.20 | -0.91 | -0.71 | -0.41 | -0.61 | -0.26 | -0.74 | -1.23 | -1.21 | -1.21 | 0.00 | -0.17 | -0.18 | -0.29 | -0.05 | -0.05 | -0.04 | -0.13 | -0.08 | -0.09 | -0.15 | -0.15 | -0.13 | -0.13 | -0.16 | -0.26 | -0.50 | -0.13 | -0.12 | -0.15 | -0.15 | -0.18 | -0.12 | -0.14 | -0.22 | -0.42 | -0.20 | -0.31 | -0.28 | -0.24 | -0.15 | -0.31 | -0.31 | - | - | - |
Operating Cash Flow to Debt Ratio |
Loading...
|
R | - | -0.01 | 0.57 | - | -0.12 | -0.11 | -0.41 | -0.39 | -0.48 | -0.35 | -0.17 | -0.24 | -0.37 | -0.27 | -0.65 | -0.61 | -0.95 | -0.26 | - | - | - | -0.64 | - | - | - | - | - | - | - | -17.76 | - | -4.83 | -1.94 | -0.56 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Cash Flow to Sales Ratio |
Loading...
|
% | -1.41 | -0.59 | 30.47 | 30.47 | -12.78 | -9.28 | -33.08 | -25.85 | -37.67 | -38.15 | -17.31 | -26.77 | -65.10 | -19.31 | -52.25 | -52.25 | -141.27 | -192.09 | -207.51 | -202.49 | -139.22 | -239.70 | -191.65 | -491.17 | -671.86 | -295.05 | -391.99 | -391.07 | -267.58 | -357.19 | -763.96 | -284.31 | -356.89 | -734.91 | -442.60 | -982.09 | -56.22 | -39.14 | -33.75 | -1,441.50 | -833.60 | - | 149.54 | -872.74 | -473.20 | - | -717.94 | -717.94 | - | - | - | - | - | - | - | -731.09 | - | - | 381.60 | -433.94 | -657.14 | - | - | - | - | - | - | - | - | - | - | - |
Operating Expense Ratio |
Loading...
|
% | 78.68 | 60.34 | 59.86 | 51.27 | 96.93 | 81.76 | 70.72 | 44.21 | -88.51 | 102.02 | 183.38 | 150.63 | 188.88 | 97.21 | 113.87 | 112.56 | 134.27 | 237.35 | 402.80 | 329.13 | 254.84 | 324.27 | 309.94 | 487.52 | 1,152.35 | 443.34 | 478.14 | 224.43 | 607.31 | 559.37 | 927.30 | 1,483.23 | 531.84 | 690.06 | 536.15 | 1,281.83 | 139.45 | 164.17 | 39.97 | 1,213.20 | 2,155.90 | - | -159.23 | 726.17 | 817.20 | - | 1,081.20 | 1,081.20 | - | - | - | - | - | - | - | 889.60 | - | - | -495.14 | 601.03 | 964.57 | - | - | - | - | - | - | - | - | - | - | - |
Operating Income Per Share |
|
R | -0.45 | 0.43 | 0.04 | 0.51 | -2.49 | -1.35 | -0.60 | 1.51 | 22.97 | -8.55 | -21.64 | -20.47 | -28.37 | -8.40 | -11.71 | -0.51 | -27.18 | -56.64 | -61.80 | -66.28 | -94.88 | -140.52 | -388.37 | -1.09 | -2,539.53 | -3,885.16 | -4,125.03 | -6,746.68 | -28,254.81 | -31,101.44 | -94,706.35 | -289,129.59 | -140,320.57 | -215,285.71 | -154,504.50 | -362.18 | -9,401.00 | -1,699.00 | -59.95 | -1,236.89 | -0.09 | -1,875.88 | -56.71 | -1,494.75 | -1,568.88 | -2,354.13 | -107.32 | -2,146.38 | -1,152.88 | -57.64 | -442.09 | -2,860.14 | -3,759.00 | -2,758.50 | -109.29 | -2,303.00 | -2,266.60 | -3,695.00 | -104.15 | -1,753.60 | -3,026.00 | -4,301.60 | -118.01 | -3,463.80 | -2,124.20 | -15,243.00 | -111.87 | -13,740.00 | -137.40 | -14,957.00 | -7,007.00 | -1,905.00 |
Operating Income to Total Debt |
Loading...
|
R | - | 0.15 | 0.01 | - | -0.37 | -0.19 | -0.07 | 0.15 | 1.81 | -0.45 | -1.24 | -0.94 | -1.07 | -0.52 | -0.55 | -0.51 | -0.40 | -0.21 | - | - | - | -0.68 | - | - | - | - | - | - | - | -26.29 | - | -24.09 | -2.62 | -0.49 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Payables Turnover |
Loading...
|
R | 0.60 | 0.64 | 0.90 | 0.90 | 0.68 | 0.85 | 0.66 | 1.15 | 1.03 | 0.69 | 1.01 | 0.63 | 0.83 | 0.84 | 0.39 | 0.20 | 0.29 | 0.06 | 0.14 | 0.28 | 0.29 | 0.22 | 0.19 | 0.11 | 0.36 | 0.11 | 0.17 | 0.16 | 0.23 | 0.23 | 0.08 | 0.10 | 0.29 | 0.23 | 0.03 | 0.07 | 3.30 | 443.58 | 6,754.84 | 2,094.99 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Pre-Tax Margin |
Loading...
|
% | -23.70 | 0.81 | 22.20 | 9.14 | -40.87 | -15.96 | -5.51 | 9.86 | 140.93 | -47.64 | 52.18 | -53.91 | -100.78 | -13.23 | -75.09 | -43.33 | -58.77 | -320.19 | -329.02 | 305.13 | -180.70 | -254.67 | -238.64 | 75.53 | -644.98 | -380.01 | -404.84 | -14.92 | -543.60 | -528.80 | -854.80 | -618.79 | -482.83 | -642.06 | -443.81 | -1,181.83 | -39.45 | -64.17 | -39.97 | -1,113.20 | -2,055.90 | - | 259.23 | -683.31 | -717.20 | - | -981.20 | -981.20 | - | - | - | - | - | - | - | -789.60 | - | - | 595.14 | -501.03 | -864.57 | - | - | - | - | - | - | - | - | - | - | - |
Quick Ratio |
Loading...
|
R | 0.69 | 0.91 | 0.88 | 0.88 | 0.76 | 0.86 | 0.84 | 0.76 | 0.80 | 0.71 | 0.74 | 0.81 | 1.00 | 3.33 | 2.30 | 2.30 | 1.89 | 0.99 | 1.74 | 2.60 | 3.76 | 4.37 | 1.55 | 2.40 | 3.16 | 1.33 | 2.44 | 0.48 | 1.26 | 1.11 | 0.66 | 0.95 | 3.06 | 4.32 | 6.08 | 5.44 | 0.18 | -0.03 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Research and Development (R&D) Expense Ratio |
Loading...
|
% | 3.44 | 2.28 | 1.51 | 1.51 | 3.77 | 6.51 | 3.85 | 13.47 | 15.40 | 21.28 | 9.57 | 20.29 | 2.89 | 1.89 | 10.08 | 10.08 | 0.96 | 2.10 | 5.42 | 10.22 | 4.58 | 8.30 | 10.89 | 20.54 | 18.80 | 26.40 | 13.10 | 22.17 | 63.87 | 39.23 | 40.12 | 305.96 | 178.28 | 288.96 | 185.45 | 466.52 | 3,114.60 | 3,114.60 | 3,659.26 | 405,900.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Retained Earnings To Equity Ratio |
Loading...
|
R | -10.25 | -9.51 | -7.73 | -7.73 | -7.37 | -6.43 | -5.40 | -6.26 | -4.43 | -2.06 | -1.85 | -1.30 | -1.11 | -1.19 | -1.26 | -1.26 | -1.36 | -6.53 | -47.90 | -15.01 | -5.73 | -4.39 | -8.16 | -5.90 | -6.26 | -25.40 | -11.54 | -17.27 | -7.31 | -5.47 | -7.28 | -4.62 | -1.78 | -1.57 | -1.54 | -1.18 | -22.87 | 14.65 | 14.01 | 17.18 | 4.11 | 4.64 | 5.13 | 5.04 | 5.75 | 0.01 | 0.01 | - | 0.01 | 0.01 | 0.01 | 10.02 | 14.89 | 4.93 | 0.01 | 6.26 | 6.89 | 8.67 | 18.71 | 19.82 | 23.54 | - | -7.54 | -4.85 | -3.03 | -2.40 | -7.37 | -4.37 | -4.37 | - | - | - |
Retention Ratio |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 101.27 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Assets (ROA) |
Loading...
|
% | -2.24 | -0.17 | -1.80 | -1.80 | -3.97 | -7.35 | -2.82 | -27.65 | -83.07 | -5.16 | -12.23 | -7.15 | -9.38 | -5.71 | -2.06 | -2.06 | -3.35 | -0.29 | -15.89 | -41.85 | -11.73 | -10.99 | -19.16 | 2.60 | -12.05 | -19.48 | -19.98 | -20.27 | -32.77 | -22.40 | -28.34 | -62.84 | -33.09 | -13.65 | -10.66 | -11.83 | -18.06 | -141.29 | -203.08 | -87.61 | -394.25 | -230.42 | -108.97 | -140.50 | -104.16 | -167.22 | -142.23 | -142.23 | -61.88 | -61.88 | -313.24 | -72.71 | -94.35 | -70.89 | -51.94 | -41.13 | -46.98 | -64.38 | -26.84 | -22.12 | -37.36 | -41.76 | -16.73 | -21.78 | -11.75 | -14.66 | -19.61 | -21.08 | -21.08 | - | - | - |
Return on Capital Employed (ROCE) |
Loading...
|
% | -9.44 | 0.28 | 10.12 | 4.16 | -15.04 | -5.64 | -1.99 | 3.70 | 38.55 | -8.94 | 8.81 | -8.10 | -7.23 | -1.42 | -8.96 | -5.17 | -4.10 | -17.37 | -19.01 | 17.84 | -12.70 | -12.11 | -23.74 | 3.96 | -20.57 | -28.41 | -24.56 | -1.09 | -38.69 | -28.89 | -52.02 | -40.73 | -17.18 | -13.95 | -11.05 | -12.85 | -0.94 | 34.68 | 23.99 | 30.89 | 13.91 | 11.89 | 8.18 | 11.28 | 13.23 | 22.90 | 24.63 | 24.63 | 18.65 | 18.65 | 198.72 | 52.75 | 108.99 | 24.55 | 23.58 | 28.77 | 27.38 | 59.27 | 76.68 | 71.40 | 152.26 | -695.38 | -45.46 | -45.84 | -19.44 | -23.68 | -42.42 | - | - | - | - | - |
Return on Common Equity |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | -633,266.67 | -1,085,242.58 | -532,734.56 | -24,992.82 | -24,992.82 | -52,999.75 | -10,335.12 | -274,139.60 | -828,500.63 | -349,872.53 | -443,586.86 | -1,914,712.78 | 305,904.47 | -78,663.09 | -751,058.90 | -1,005,934.12 | -3,707,303.66 | -376,903.32 | -443,980.28 | -1,120,232.88 | -4,090,229.41 | -324,011.49 | -233,687.24 | -159,620.48 | -151,153.16 | -332.09 | -2.84 | -2.07 | -2.19 | -5.32 | -3.96 | -2.54 | -3.22 | -3.32 | -4.82 | - | - | - | - | -18.12 | - | - | - | - | - | - | - | - | - | - | -10.83 | -6.04 | -8.71 | - | - | - | - | - | - | - | - |
Return on Equity (ROE) |
Loading...
|
% | -9.38 | -0.67 | -6.24 | -6.24 | -14.28 | -22.68 | -7.86 | -82.57 | -229.38 | -10.94 | -24.98 | -13.81 | -17.79 | -8.45 | -3.31 | -3.31 | -6.22 | -1.25 | -212.10 | -205.03 | -28.03 | -23.41 | -34.02 | 4.08 | -22.10 | -121.19 | -66.82 | -76.00 | -61.22 | -46.11 | -79.65 | -151.68 | -41.41 | -21.84 | -16.98 | -13.80 | -334.18 | 35.73 | 24.89 | 32.81 | 15.02 | 13.08 | 9.50 | 11.97 | 14.40 | 24.15 | 25.80 | - | 20.38 | 20.38 | 200.97 | 54.57 | 111.15 | 26.27 | 25.30 | 31.03 | 29.47 | 60.37 | 82.71 | 77.63 | 159.96 | - | -47.74 | -47.33 | -20.39 | -24.48 | -62.23 | -49.11 | -49.11 | - | - | - |
Return on Fixed Assets (ROFA) |
Loading...
|
% | -104.53 | -6.75 | -63.50 | -63.50 | -132.92 | -207.01 | -75.02 | -604.46 | -1,992.19 | -141.88 | -327.97 | -218.29 | -272.60 | -2,378.48 | -352.35 | - | -552.92 | -43.14 | -926.82 | -7,123.48 | -2,052.91 | -2,491.47 | -1,758.41 | 250.03 | -1,079.58 | -654.67 | -748.68 | -469.67 | -1,924.85 | -1,649.72 | -1,828.88 | -6,609.97 | -3,692.42 | -2,314.15 | -8,754.57 | -7,184.81 | -4,978.89 | -1,021.00 | -408.76 | -300.64 | -432.75 | -261.02 | -140.13 | - | -137.59 | -177.71 | -144.35 | - | -65.93 | -65.93 | -384.38 | -102.18 | -121.91 | -74.10 | -55.45 | -53.31 | -48.13 | -73.58 | -40.15 | -31.72 | -49.48 | - | -34.17 | -46.65 | -30.47 | -41.18 | -32.23 | -37.59 | -37.59 | - | - | - |
Return on Gross Investment (ROGI) |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Investment (ROI) |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Net Assets (RONA) |
Loading...
|
% | -2.48 | -0.16 | -1.75 | -1.75 | -4.16 | -7.17 | -2.80 | -28.59 | -84.28 | -5.48 | -12.73 | -7.27 | -8.84 | -4.08 | -1.58 | -1.58 | -2.66 | -0.28 | -13.36 | -32.45 | -8.60 | -7.80 | -16.20 | 2.02 | -8.38 | -16.85 | -15.45 | -21.09 | -30.68 | -21.23 | -32.10 | -62.80 | -24.90 | -9.70 | -7.37 | -8.68 | -69.54 | 45.30 | 26.34 | 44.17 | 15.04 | 13.14 | 9.67 | 12.60 | 14.90 | 24.36 | 25.87 | 25.87 | 20.80 | 20.80 | 228.06 | 69.65 | 151.48 | 26.70 | 26.11 | 37.48 | 29.92 | 68.39 | -3,928.32 | -1,242.89 | -3,257.17 | -103.20 | -19.43 | -21.93 | -9.87 | -11.80 | -27.76 | -24.27 | -24.27 | - | - | - |
Return on Net Investment (RONI) |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Sales (ROS) |
Loading...
|
% | -16.05 | -0.96 | -7.99 | -7.99 | -25.70 | -39.54 | -15.32 | -138.65 | -579.57 | -49.94 | -127.19 | -80.90 | -188.84 | -62.89 | -21.16 | -21.16 | -65.38 | -6.75 | -342.34 | -847.05 | -189.08 | -259.48 | -240.68 | 59.20 | -464.20 | -349.45 | -394.52 | -363.68 | -583.48 | -606.70 | -820.11 | -1,632.07 | -1,088.23 | -709.88 | -467.02 | -1,184.08 | -7,730.87 | -66.11 | -41.47 | -1,182.40 | -2,219.60 | - | 301.03 | -758.00 | -780.51 | - | -1,027.89 | -1,027.89 | - | - | - | - | - | - | - | -851.49 | - | - | 642.00 | -544.74 | -908.29 | - | - | - | - | - | - | - | - | - | - | - |
Return on Tangible Equity (ROTE) |
Loading...
|
% | - | - | - | - | - | - | - | 155.08 | 639.80 | 52.13 | 152.74 | 138.69 | 134.78 | -24.48 | -17.40 | -17.41 | -48.44 | 0.56 | - | - | - | - | - | - | - | 48.84 | 92.66 | 41.53 | 194.40 | 196.28 | 93.06 | 414.59 | -112.60 | -82.58 | -61.63 | -36.89 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Total Capital (ROTC) |
Loading...
|
% | - | -0.45 | -4.40 | - | -8.85 | -15.31 | -5.54 | -59.21 | -175.31 | -8.86 | -20.82 | -11.63 | -15.24 | -7.71 | -2.94 | -2.92 | -5.45 | -0.53 | - | - | - | -17.50 | - | - | - | - | - | - | - | -45.42 | - | -143.81 | -38.70 | -15.52 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Revenue Per Share |
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | - | 0 | 0 | - | - | - | - | - | - | - | 0 | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - |
Sales to Fixed Assets Ratio |
Loading...
|
R | 6.51 | 7.03 | 7.94 | 7.94 | 5.17 | 5.24 | 4.90 | 4.36 | 3.44 | 2.84 | 2.58 | 2.70 | 1.44 | 37.82 | 16.65 | - | 8.46 | 6.39 | 2.71 | 8.41 | 10.86 | 9.60 | 7.31 | 4.22 | 2.33 | 1.87 | 1.90 | 1.29 | 3.30 | 2.72 | 2.23 | 4.05 | 3.39 | 3.26 | 18.75 | 6.07 | 0.64 | 15.44 | 9.86 | 0.25 | 0.19 | - | -0.47 | - | 0.18 | - | 0.14 | - | - | - | - | - | - | - | - | 0.06 | - | - | -0.06 | 0.06 | 0.05 | - | - | - | - | - | - | - | - | - | - | - |
Sales to Operating Cash Flow Ratio |
Loading...
|
R | -70.84 | -169.88 | 3.28 | 3.28 | -7.82 | -10.77 | -3.02 | -3.87 | -2.65 | -2.62 | -5.78 | -3.74 | -1.54 | -5.18 | -1.91 | -1.91 | -0.71 | -0.52 | -0.48 | -0.49 | -0.72 | -0.42 | -0.52 | -0.20 | -0.15 | -0.34 | -0.26 | -0.26 | -0.37 | -0.28 | -0.13 | -0.35 | -0.28 | -0.14 | -0.23 | -0.10 | -1.78 | -2.55 | -2.96 | -0.07 | -0.12 | - | 0.67 | -0.11 | -0.21 | - | -0.14 | -0.14 | - | - | - | - | - | - | - | -0.14 | - | - | 0.26 | -0.23 | -0.15 | - | - | - | - | - | - | - | - | - | - | - |
Sales to Total Assets Ratio |
Loading...
|
R | 0.14 | 0.17 | 0.23 | 0.23 | 0.15 | 0.19 | 0.18 | 0.20 | 0.14 | 0.10 | 0.10 | 0.09 | 0.05 | 0.09 | 0.10 | 0.10 | 0.05 | 0.04 | 0.05 | 0.05 | 0.06 | 0.04 | 0.08 | 0.04 | 0.03 | 0.06 | 0.05 | 0.06 | 0.06 | 0.04 | 0.03 | 0.04 | 0.03 | 0.02 | 0.02 | 0.01 | 0.00 | 2.14 | 4.90 | 0.07 | 0.18 | - | -0.36 | 0.19 | 0.13 | - | 0.14 | 0.14 | - | - | - | - | - | - | - | 0.05 | - | - | -0.04 | 0.04 | 0.04 | - | - | - | - | - | - | - | - | - | - | - |
Sales to Working Capital Ratio |
Loading...
|
R | -1.43 | 3.19 | 8.05 | 8.05 | -3.27 | 7.59 | 22.84 | -6.08 | -10.03 | -1.77 | -2.44 | -5.59 | 0.83 | 0.23 | 0.32 | 0.32 | 0.20 | 1.33 | 0.24 | 0.17 | 0.17 | 0.10 | 0.44 | 0.15 | 0.06 | 0.36 | 0.17 | -1.44 | 0.82 | 0.67 | -0.29 | 59.32 | 0.09 | 0.05 | 0.05 | 0.03 | 0.00 | -0.52 | -0.56 | -0.02 | -0.01 | - | 0.03 | -0.02 | -0.02 | - | -0.02 | -0.02 | - | - | - | - | - | - | - | -0.02 | - | - | 0.04 | -0.04 | -0.04 | - | - | - | - | - | - | - | - | - | - | - |
Selling, General, and Administrative (SG&A) Expense Ratio |
Loading...
|
% | 30.25 | 23.72 | 19.89 | 45.86 | 31.57 | 30.51 | 26.48 | 26.90 | 31.47 | 34.39 | 37.52 | 36.42 | 95.32 | 84.85 | 77.32 | 91.77 | 116.49 | 205.22 | 357.44 | 285.42 | 225.80 | 281.17 | 249.72 | 424.11 | 764.09 | 433.21 | 429.18 | 447.19 | 494.52 | 465.11 | 824.64 | 336.53 | 335.86 | 377.91 | 350.70 | 766.68 | 4,565.87 | 57.25 | 31.63 | 1,123.20 | 1,995.90 | - | -239.51 | 663.89 | 657.20 | - | 1,081.20 | 1,081.20 | - | - | - | - | - | - | - | 789.60 | - | - | -440.29 | 601.03 | 819.43 | - | - | - | - | - | - | - | - | - | - | - |
Short-Term Debt to Equity Ratio |
Loading...
|
R | 0.84 | 0.03 | 0.04 | - | 0.34 | 0.16 | 0.17 | 0.08 | 0.08 | 0.23 | 0.20 | 0.19 | 0.05 | 0.01 | 0.01 | 0.02 | 0.05 | 0.00 | 0.03 | - | - | 0.08 | - | - | - | - | - | - | - | 0.01 | 0.05 | 0.03 | 0.07 | 0.08 | - | - | 15.45 | -0.73 | -0.69 | -0.79 | -0.76 | -0.83 | -0.90 | -0.87 | -0.88 | -1.01 | -0.98 | - | -1.12 | - | -1.47 | -1.54 | -2.42 | - | -1.40 | -1.62 | - | - | -4.02 | -4.45 | - | - | 1.85 | 0.99 | 0.63 | 0.53 | 1.83 | 1.19 | 1.19 | - | - | - |
Short-Term Debt to Total Assets Ratio |
Loading...
|
R | 0.20 | 0.01 | 0.01 | - | 0.09 | 0.05 | 0.06 | 0.03 | 0.03 | 0.11 | 0.10 | 0.10 | 0.03 | 0.01 | 0.01 | 0.01 | 0.02 | 0.00 | 0.00 | - | - | 0.04 | - | - | - | - | - | - | - | 0.00 | 0.02 | 0.01 | 0.06 | 0.05 | - | - | 0.83 | 2.87 | 5.62 | 2.11 | 20.08 | 14.65 | 10.29 | 10.18 | 6.35 | 7.02 | 5.38 | 5.38 | 3.40 | - | 2.29 | 2.05 | 2.06 | - | 2.86 | 2.14 | - | - | 1.30 | 1.27 | - | 0.93 | 0.65 | 0.46 | 0.36 | 0.32 | 0.58 | 0.51 | 0.51 | - | - | - |
Tangible Asset Value Ratio |
Loading...
|
R | - | - | -0.18 | -0.14 | - | -0.14 | -0.10 | -0.18 | -0.13 | -0.10 | -0.08 | -0.05 | -0.07 | 0.23 | 0.21 | 0.23 | 0.07 | -0.52 | -0.52 | -0.35 | -0.09 | 0.46 | 0.55 | 0.63 | 0.53 | 0.06 | 0.20 | 0.27 | 0.54 | 0.49 | 0.36 | 0.41 | 0.63 | 0.47 | 0.52 | 0.73 | -0.74 | -4.75 | -8.00 | - | -6.40 | -20.63 | -13.05 | -11.74 | - | - | - | - | - | - | -2.09 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tangible Book Value per Share |
|
R | - | - | - | - | - | - | - | -52.94 | -70.72 | -113.46 | -115.61 | -140.27 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt to Capital Ratio |
Loading...
|
R | - | 0.33 | 0.30 | - | 0.38 | 0.32 | 0.30 | 0.28 | 0.24 | 0.19 | 0.17 | 0.16 | 0.14 | 0.09 | 0.11 | 0.12 | 0.12 | 0.58 | - | - | - | 0.25 | - | - | - | - | - | - | - | 0.02 | - | 0.05 | 0.07 | 0.29 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Liabilities to Total Assets Ratio |
Loading...
|
R | 0.76 | 0.75 | 0.71 | 0.71 | 0.72 | 0.68 | 0.64 | 0.67 | 0.64 | 0.53 | 0.51 | 0.48 | 0.47 | 0.32 | 0.38 | 0.38 | 0.46 | 0.77 | 0.93 | 0.80 | 0.58 | 0.53 | 0.44 | 0.36 | 0.45 | 0.84 | 0.70 | 0.73 | 0.46 | 0.51 | 0.64 | 0.59 | 0.20 | 0.37 | 0.37 | 0.14 | 0.95 | 4.95 | 9.16 | 3.67 | 27.26 | 18.62 | 12.47 | 12.23 | 8.23 | 7.92 | 6.51 | 6.51 | 4.04 | 4.04 | 2.56 | 2.33 | 1.85 | 3.70 | 3.05 | 2.33 | 2.59 | 2.07 | 1.32 | 1.28 | 1.23 | 0.94 | 0.65 | 0.54 | 0.42 | 0.40 | 0.68 | 0.57 | 0.57 | - | - | - |
Working Capital to Current Liabilities Ratio |
Loading...
|
R | -0.15 | 0.11 | 0.06 | 0.06 | -0.08 | 0.05 | 0.02 | -0.07 | -0.03 | -0.13 | -0.09 | -0.04 | 0.20 | 2.58 | 1.65 | 1.65 | 0.98 | 0.15 | 0.96 | 1.87 | 3.10 | 3.72 | 0.92 | 1.79 | 2.36 | 0.61 | 1.78 | -0.16 | 0.32 | 0.17 | -0.27 | 0.00 | 2.26 | 3.55 | 5.36 | 4.47 | -0.82 | -0.83 | -0.95 | -0.81 | -1.00 | -1.00 | -0.98 | -0.99 | -0.97 | -0.99 | -1.00 | -1.00 | -0.98 | -0.98 | -0.93 | -0.88 | -0.88 | -0.99 | -0.98 | -0.90 | -0.99 | -0.94 | -0.75 | -0.76 | -0.80 | -0.63 | -0.21 | -0.01 | 0.45 | 0.60 | -0.43 | -0.23 | -0.23 | - | - | - |
Working Capital To Sales Ratio |
Loading...
|
R | -0.70 | 0.31 | 0.12 | 0.12 | -0.31 | 0.13 | 0.04 | -0.16 | -0.10 | -0.56 | -0.41 | -0.18 | 1.21 | 4.41 | 3.14 | 3.14 | 5.05 | 0.75 | 4.08 | 5.86 | 5.87 | 9.65 | 2.29 | 6.57 | 16.89 | 2.80 | 5.79 | -0.70 | 1.21 | 1.49 | -3.39 | 0.02 | 10.82 | 21.22 | 19.55 | 36.28 | -316.94 | -1.93 | -1.78 | -40.26 | -153.24 | - | 33.90 | -65.56 | -59.86 | - | -46.96 | -46.96 | - | - | - | - | - | - | - | -43.42 | - | - | 23.75 | -24.19 | -24.03 | - | - | - | - | - | - | - | - | - | - | - |
Working Capital Turnover Ratio |
Loading...
|
R | -1.43 | 3.19 | 8.05 | 8.05 | -3.27 | 7.59 | 22.84 | -6.08 | -10.03 | -1.77 | -2.44 | -5.59 | 0.83 | 0.23 | 0.32 | 0.32 | 0.20 | 1.33 | 0.24 | 0.17 | 0.17 | 0.10 | 0.44 | 0.15 | 0.06 | 0.36 | 0.17 | -1.44 | 0.82 | 0.67 | -0.29 | 59.32 | 0.09 | 0.05 | 0.05 | 0.03 | 0.00 | -0.52 | -0.56 | -0.02 | -0.01 | - | 0.03 | -0.02 | -0.02 | - | -0.02 | -0.02 | - | - | - | - | - | - | - | -0.02 | - | - | 0.04 | -0.04 | -0.04 | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email