Balance Sheet | Trend | Unit | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 | 2018-06-30 | 2017-06-30 | 2016-06-30 | 2015-06-30 | 2014-06-30 | 2013-06-30 | 2012-06-30 | 2011-06-30 | 2010-06-30 | 2009-06-30 | 2008-06-30 | 2007-06-30 | 2006-06-30 | 2005-06-30 | 2004-06-30 | 2003-06-30 | 2002-06-30 | 2001-06-30 | 2000-06-30 | 1999-06-30 | 1998-06-30 | 1997-06-30 | 1996-06-30 | 1995-06-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash |
Loading...
|
M | 241 | 450 | 380 | 288 | 72 | 96 | 102 | 318 | 156 | 200 | 132 | 165 | 150 | 125 | 122 | 134 | 132 | 86 | 68 | 108 | 52 | 34 | 37 | 49 | 34 | 79 | 16 | 9 | 4 |
Short-Term Investments |
Loading...
|
M | - | - | - | - | - | 0 | 0 | 3 | 59 | 68 | 57 | 0 | - | - | - | - | - | - | - | - | - | 19 | 31 | 64 | 64 | - | - | - | - |
Cash and Short-Term Investments |
Loading...
|
M | 241 | 450 | 380 | 288 | 72 | 96 | 102 | 321 | 215 | 267 | 189 | 165 | 150 | 125 | 122 | 134 | 132 | 86 | 68 | 108 | 52 | 52 | 68 | 114 | 97 | 79 | 16 | 9 | 4 |
Receivables |
Loading...
|
M | 553 | 557 | 361 | 345 | 342 | 22 | 28 | 20 | 33 | 41 | 53 | 73 | 85 | 111 | 153 | 185 | 177 | 76 | 58 | 90 | 128 | 166 | 147 | 129 | 116 | 114 | 76 | 58 | 24 |
Inventory |
Loading...
|
M | 11 | -12 | 15 | 2 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | 12 | - | - | 19 | 18 | - | - | - | - | - | - |
Other Current Assets |
Loading...
|
M | 28 | 53 | 13 | 15 | 15 | 13 | 17 | 20 | 15 | 22 | 43 | 24 | 19 | 14 | 26 | 14 | 10 | 9 | 10 | 10 | 15 | 3 | 3 | 19 | 15 | 46 | 23 | 45 | 18 |
Current Assets |
Loading...
|
M | 833 | 1,047 | 768 | 650 | 429 | 131 | 146 | 361 | 264 | 330 | 285 | 261 | 254 | 250 | 302 | 333 | 319 | 171 | 148 | 207 | 194 | 240 | 236 | 262 | 228 | 238 | 115 | 112 | 46 |
Property, Plant, Equipment (Net) |
Loading...
|
M | 86 | 95 | 38 | 41 | 7 | 10 | 13 | 16 | 18 | 8 | 8 | 7 | 7 | 8 | 14 | 17 | 18 | 8 | 11 | 19 | 31 | 51 | 43 | 36 | 37 | 43 | 28 | 18 | 5 |
Goodwill |
Loading...
|
M | 8,331 | 8,267 | 160 | 137 | 78 | 76 | 51 | 23 | 17 | 19 | 19 | 19 | 19 | 17 | 17 | 19 | 19 | 15 | 15 | 15 | 14 | 84 | - | - | - | - | - | - | - |
Intangible Assets |
Loading...
|
M | 4,660 | 5,113 | 46 | 44 | 35 | 36 | 21 | 6 | 1 | 1 | 2 | 2 | 3 | 2 | 0 | 1 | 1 | 21 | 28 | 36 | 43 | 125 | 44 | 9 | 9 | 13 | 13 | 9 | - |
Goodwill and Intangible Assets |
Loading...
|
M | 12,990 | 13,380 | 206 | 181 | 113 | 112 | 73 | 29 | 18 | 21 | 21 | 21 | 21 | 20 | 17 | 20 | 20 | 36 | 42 | 50 | 57 | 210 | - | - | - | - | - | - | - |
Tangible Assets |
Loading...
|
M | - | -210 | 595 | 319 | 280 | -396 | -333 | -104 | -67 | 63 | 81 | 93 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Investments |
Loading...
|
M | - | - | - | - | - | - | - | 0 | 3 | 32 | 36 | 14 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Investments |
Loading...
|
M | - | - | - | - | - | - | - | 3 | 62 | 100 | 93 | 14 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Assets (Other) |
Loading...
|
M | 13 | 14 | 4 | 2 | 1 | 1 | 1 | 1 | 2 | 6 | 8 | 6 | 4 | 2 | 2 | 2 | 173 | 57 | 56 | 87 | 97 | 132 | 83 | 58 | 49 | 49 | 36 | 21 | 25 |
Total Long-Term Assets |
Loading...
|
M | 13,653 | 13,922 | 686 | 582 | 474 | 134 | 102 | 58 | 52 | 78 | 97 | 107 | 158 | 144 | 214 | 221 | 210 | 103 | 96 | 144 | 185 | 308 | 171 | 103 | 95 | 105 | 77 | 48 | 30 |
Total Assets |
Loading...
|
M | 14,486 | 14,970 | 1,454 | 1,233 | 903 | 265 | 248 | 420 | 315 | 408 | 383 | 368 | 412 | 395 | 516 | 555 | 529 | 274 | 244 | 351 | 378 | 548 | 407 | 365 | 322 | 343 | 192 | 160 | 76 |
Accounts Payable |
Loading...
|
M | 20 | 21 | 4 | 4 | 6 | 4 | 5 | 4 | 5 | 0 | 1 | 3 | 2 | 6 | 5 | 7 | 6 | 5 | 5 | 8 | 9 | 17 | 7 | 9 | 8 | 6 | 7 | 6 | 2 |
Short-Term Debt |
Loading...
|
M | 13 | 35 | 27 | 142 | 220 | 170 | 140 | 140 | 24 | 25 | 25 | 11 | 16 | 30 | 84 | 48 | 102 | 0 | 1 | 59 | 4 | 16 | 3 | 1 | 2 | 2 | 0 | 0 | 1 |
Current Revenue (Deferred) |
Loading...
|
M | 151 | 143 | 56 | 28 | 25 | 287 | 272 | 253 | 251 | 229 | 178 | 144 | 91 | 68 | 63 | 87 | 62 | 64 | 35 | 48 | 37 | 60 | 24 | - | - | - | - | - | - |
Other Current Liabilities |
Loading...
|
M | 168 | 101 | 54 | 45 | 70 | 41 | 50 | 37 | 17 | 12 | 11 | 39 | 65 | 51 | 52 | 76 | 96 | 77 | 103 | 77 | 102 | 78 | 75 | 82 | 65 | 57 | 37 | 37 | 16 |
Current Liabilities |
Loading...
|
M | 352 | 301 | 142 | 220 | 321 | 502 | 467 | 433 | 296 | 267 | 215 | 196 | 174 | 156 | 204 | 217 | 266 | 146 | 144 | 191 | 152 | 171 | 109 | 92 | 76 | 65 | 44 | 43 | 19 |
Long-Term Debt |
Loading...
|
M | - | 246 | 273 | 292 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 46 | 28 | 99 | 104 | 0 | 0 | 2 | 90 | 92 | 88 | 88 | - | - | - | - | - |
Non-Current Liabilities (Other) |
Loading...
|
M | 19 | 11 | 4 | 3 | 10 | 18 | 13 | 33 | 30 | 12 | 12 | 15 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Non-Current Liabilities |
Loading...
|
M | 1,063 | 1,500 | 512 | 519 | 189 | 47 | 41 | 62 | 67 | 58 | 65 | 59 | 80 | 98 | 82 | 165 | 126 | 150 | 150 | 129 | 187 | 124 | 97 | 104 | 103 | 113 | 17 | 17 | 15 |
Total Liabilities |
Loading...
|
M | 1,415 | 1,801 | 653 | 739 | 510 | 549 | 509 | 495 | 364 | 324 | 281 | 255 | 254 | 254 | 287 | 382 | 392 | 296 | 293 | 320 | 338 | 295 | 206 | 196 | 179 | 178 | 61 | 60 | 34 |
Additional Paid-in Capital |
Loading...
|
M | - | - | 820 | 769 | 739 | 715 | 687 | 659 | 642 | 591 | 576 | 548 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Common Stock (Net) |
Loading...
|
M | - | - | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 9 | 9 | 9 | 9 | 9 | 5 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | - | - | - | - |
Retained Earnings |
Loading...
|
M | - | - | 1,778 | 1,458 | 1,260 | 305 | 157 | -6 | -146 | -264 | -350 | -395 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Accumulated Other Comprehensive Income |
Loading...
|
M | 2 | -5 | 9 | -5 | 0 | 1 | 1 | 3 | 6 | 9 | 7 | 8 | 9 | 8 | 7 | 8 | 10 | 0 | 1 | 1 | -1 | -3 | -6 | -3 | -2 | -34 | -20 | -12 | -8 |
Capital Lease Obligations |
Loading...
|
M | 68 | 79 | 36 | 40 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shareholders' Equity |
|
M | 13,071 | 13,169 | 801 | 494 | 393 | -284 | -261 | -75 | -49 | 84 | 102 | 114 | 158 | 141 | 229 | 173 | 137 | -22 | -49 | 31 | 40 | 254 | 201 | 169 | 143 | 165 | 131 | 100 | 42 |
Shareholders' Equity and Liabilities |
|
M | 14,486 | 14,970 | 1,454 | 1,233 | 903 | 265 | 248 | 420 | 315 | 408 | 383 | 368 | 412 | 395 | 516 | 555 | 529 | 274 | 244 | 351 | 378 | 548 | 407 | 365 | 322 | 343 | 192 | 160 | 76 |
Treasury Stock |
Loading...
|
M | - | - | -1,816 | -1,766 | -1,616 | -1,316 | -1,116 | -741 | -561 | -263 | -141 | -57 | -11 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | - | - | - | - | - |
Shares (Common, Diluted) |
|
M | 65 | 40 | 68 | 69 | 71 | 73 | 77 | 83 | 89 | 94 | 95 | 94 | 96 | 91 | 93 | 94 | 92 | 45 | 42 | 41 | 38 | 32 | 30 | 31 | 27 | 28 | 25 | 20 | 13 |
Shareholders' Equity (Tangible) |
|
M | - | -210 | 606 | 329 | 290 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Debt |
Loading...
|
M | - | - | 680 | 722 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt |
Loading...
|
M | - | 281 | 300 | 434 | - | 170 | 140 | 140 | 24 | 25 | 25 | 11 | 25 | 76 | 112 | 147 | 206 | 0 | 1 | 61 | 94 | 109 | 91 | 90 | - | - | - | - | - |
Current Part of Long-Term Debt |
Loading...
|
M | - | 28 | 20 | 135 | 220 | 170 | 140 | 140 | 140 | 140 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 19, 2024
Any question? Send us an email