Income Statement | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 5 | 16 | 14 | 13 | 15 | 7 | 1 | 0 |
Cost of Revenue |
Loading...
|
M | 0 | 2 | 2 | 2 | 3 | 1 | 0 | 0 |
Gross Profit |
Loading...
|
M | 5 | 15 | 13 | 11 | 13 | 6 | 1 | 0 |
Operating Expenses |
Loading...
|
M | 8 | 25 | 23 | 18 | 19 | 9 | 2 | 0 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 1 | 22 | 20 | 15 | 16 | 8 | 1 | 0 |
Research and Development (R&D) Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - |
Other Operating Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | 2 | 23 | 21 | 16 | 16 | 8 | 2 | 0 |
Operating Income |
Loading...
|
M | -3 | -10 | -10 | -6 | -6 | -4 | -1 | 0 |
Interest Expense |
Loading...
|
M | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 |
Non-operating Income/Expense |
Loading...
|
M | -4 | -8 | -1 | 1 | -1 | 0 | 0 | 0 |
EBT |
Loading...
|
M | -6 | -18 | -11 | -6 | -7 | -4 | -1 | 0 |
Income Tax Provision |
Loading...
|
M | 2 | 8 | 1 | 0 | 0 | 0 | -1 | 0 |
Income after Tax |
Loading...
|
M | -8 | -27 | -11 | -6 | -7 | -4 | 0 | 0 |
Non-Controlling Interest |
Loading...
|
M | - | - | 0 | 0 | 0 | -1 | - | - |
Net Income |
Loading...
|
M | - | - | -11 | -6 | -6 | -3 | - | - |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 1,111,844.00 | 942,462.00 | 751,723.00 | 368,338.00 | 258,454.00 | 241,434.00 | 150,397.00 | 149,017.00 |
EBITDA |
Loading...
|
M | -3 | -8 | -8 | -5 | -5 | -3 | -1 | 0 |
Depreciation and Amortization |
Loading...
|
M | 0 | 2 | 2 | 2 | 2 | 1 | 0 | 0 |
EBIT |
Loading...
|
M | -3 | -10 | -10 | -6 | -6 | -4 | -1 | 0 |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | -26.37 | -46.04 | -5.33 | -0.44 | -6.15 | 2.10 | 89.31 | 4.19 |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | - | 0 | 0 | 0 | 0 | - | - |
Gross Profit Margin |
Loading...
|
% | 92.23 | 90.68 | 88.68 | 87.35 | 83.21 | 86.06 | 91.96 | 71.56 |
Operating Income Margin |
Loading...
|
% | -56.60 | -60.85 | -69.16 | -50.43 | -40.89 | -53.00 | -116.42 | -1,460.31 |
Net Income Margin |
Loading...
|
% | - | - | -73.28 | -43.18 | -42.95 | -45.57 | - | - |
EBITDA Ratio |
Loading...
|
% | -48.84 | -50.91 | -57.28 | -36.96 | -30.68 | -44.47 | -104.42 | -2,649.60 |
EBIT Ratio |
Loading...
|
% | -56.60 | -60.85 | -69.16 | -50.43 | -40.89 | -54.19 | -112.80 | -1,460.31 |
EBT Ratio |
Loading...
|
% | -124.60 | -113.14 | -73.28 | -43.18 | -45.96 | -56.48 | -116.60 | -2,649.60 |
StockViz Staff
September 16, 2024
Any question? Send us an email