Cash Flow Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2016-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | 0 | -2 | -4 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | 0 | 1 |
Depreciation and Amortization |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - |
Non-Cash Items (Other) |
Loading...
|
M | 0 | 2 | 2 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 1 | -1 | 2 | 0 | -4 | 0 | 2 | -1 | -3 | -1 | 1 | 1 | 2 | -2 | 0 | 3 | - |
Operating Cash Flow |
Loading...
|
M | 0 | 0 | 1 | 0 | -1 | 1 | 1 | 1 | 0 | 1 | 1 | 2 | -1 | 4 | 2 | -3 | -1 | 4 | 0 | -2 | -1 | 1 | 1 | 2 | -3 | -1 | 3 | 2 |
Capital Expenditures |
Loading...
|
M | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | - | - | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 4 | -3 | 1 | 0 | 0 | 0 | - | 0 | 1 |
Investing Cash Flow |
Loading...
|
M | - | - | - | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 4 | -3 | 1 | 0 | 0 | 0 | - | 0 | 1 |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | - | - | 0 | 0 | 15 | 0 | -1 | 3 | 0 | -7 | -4 | 0 | 0 | 0 | 14 | 38 | 10 | -5 | -12 | -5 | -7 | 9 | -4 | 2 | - | 5 | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | -1 | 0 | 0 | 0 | 0 | -1 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | - | -2 | -2 | 2 | 18 | 0 | 0 | - | 0 | - | - | - |
Dividends Paid |
Loading...
|
M | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | - | 0 | - | - | - |
Other Financial Activities |
Loading...
|
M | 3 | 8 | 18 | 3 | 52 | 26 | -1 | -5 | 19 | -1 | -57 | 92 | 1 | 16 | 6 | 45 | 21 | -14 | -38 | -7 | 3 | 3 | 7 | 7 | 15 | 7 | 15 | 7 |
Financing Cash Flow |
Loading...
|
M | 3 | 8 | 18 | 3 | 52 | 26 | -1 | -5 | 19 | -1 | -57 | 92 | 1 | 16 | 6 | 45 | 21 | -14 | -38 | -7 | 3 | 3 | 7 | 7 | 15 | 7 | 15 | 7 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | - | 0 | - | - | - |
Beginning Cash |
Loading...
|
M | 13 | 27 | 23 | 29 | 28 | 16 | 20 | 51 | 67 | 87 | 146 | 83 | 93 | 79 | 69 | 42 | 12 | 10 | 36 | 35 | 9 | 8 | 8 | 8 | 12 | 17 | 13 | - |
Ending Cash |
Loading...
|
M | 23 | 13 | 27 | 23 | 29 | 28 | 16 | 20 | 51 | 67 | 87 | 146 | 83 | 93 | 79 | 69 | 42 | 12 | 10 | 36 | 8 | 9 | 9 | 8 | 8 | 12 | 17 | - |
Stock-Based Compensation |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | 1 | 0 | - |
Issuance/Purchase of Shares |
|
M | -1 | 0 | 0 | 0 | 0 | -1 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | - | -2 | -2 | 2 | 18 | 0 | 0 | - | 0 | - | - | - |
Capital Stock Change |
Loading...
|
M | - | - | - | - | - | 0 | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | -297 | -296 | 27 | 23 | 29 | 30 | 132 | 147 | 180 | 179 | 89 | 149 | 151 | 147 | 137 | 133 | 108 | 83 | 79 | 101 | 74 | -420 | 77 | 78 | -272 | 102 | - | - |
Free Cash Flow |
Loading...
|
M | 0 | 0 | 0 | 0 | -1 | 1 | 1 | 1 | -1 | 1 | 1 | 2 | -1 | 4 | 2 | -3 | -1 | 4 | 0 | -2 | -2 | 1 | 1 | 2 | -3 | -1 | 3 | - |
StockViz Staff
September 16, 2024
Any question? Send us an email