Heartbeam Inc

NASDAQ BEAT

Data sourced from iex and EODHD
Download Data

Heartbeam Inc Income Statement 2006 - 2024

This table shows the Income Statement for Heartbeam Inc going from 2006 until 2024. The income statement, also known as the profit and loss statement, is a financial statement that provides a summary of a company's revenues, expenses, and net income over a specific period (such as a quarter or a year). It shows the company's ability to generate revenue, manage expenses, and ultimately determine its profitability.
Income Statement Trend Unit 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31 2008-12-31 2008-09-30 2008-06-30 2008-03-31 2007-12-31 2007-09-30 2007-06-30 2007-03-31 2006-12-31 2006-09-30 2006-06-30 2006-03-31
Revenue
M 0 0 0 0 0 0 0 0 0 0 0 115 214 327 439 435 448 439 431 419 409 399 388 369 325 287 249 221 216 208 201 192 184 179 175 175 173 167 156 145 134 130 126 122 117 111 108 108 112 119 121 122 122 120 125 130 137 141 142 140 131 120 92 83 68 57 58 45 38 32 25 16 8
Cost of Revenue
M - - - - - - - - - - - 46 83 126 168 164 168 165 162 158 152 149 147 141 128 114 98 86 84 79 76 73 72 72 73 75 76 73 66 60 53 50 51 49 47 46 43 45 47 49 51 51 49 47 49 48 49 49 46 44 42 40 29 19 14 5 5 5 - - - - -
Gross Profit
M - - - - - - - - - - - 69 131 201 271 271 280 274 268 262 257 250 241 227 198 172 151 135 132 129 125 118 112 107 103 100 97 93 90 85 81 79 75 73 70 66 65 63 65 70 70 71 73 72 76 82 88 92 96 95 88 81 63 64 54 52 53 40 38 32 25 16 8
Operating Expenses
M - - - - - - - - - - - 69 131 180 228 205 190 186 177 170 168 166 165 169 150 135 122 102 99 94 91 87 84 83 82 83 82 82 79 76 73 71 61 62 63 64 74 75 78 81 83 85 86 83 88 92 95 100 91 82 74 66 121 104 99 84 49 49 38 38 0 0 0
Selling, General, and Administrative Expenses (SG&A)
M 8 9 9 8 8 7 6 4 2 1 1 33 33 65 97 94 124 121 117 114 113 112 109 112 99 89 79 63 61 57 54 51 49 48 48 47 46 46 43 41 38 37 37 36 34 33 32 33 34 35 35 35 35 35 32 38 44 49 44 28 14 - - - - - - - - - - - -
Research and Development (R&D) Expenses
M 8 7 6 6 7 6 4 3 1 0 0 0 0 4 7 11 14 14 13 12 11 11 11 12 12 11 11 10 9 8 8 7 7 7 7 7 8 7 8 8 8 7 7 6 5 5 5 5 5 6 6 5 5 5 5 5 6 6 5 5 4 4 3 2 2 1 1 1 - - - - -
Other Operating Expenses
M - - - - - - - - - - - 36 98 111 124 100 52 51 46 44 44 43 45 44 39 35 32 29 29 29 29 28 28 28 28 28 29 29 28 28 27 26 18 21 23 26 37 37 39 40 42 45 46 43 51 49 46 45 26 16 8 - - - - - - - - - - - -
Costs and Expenses
M - - - - - - - - - - - -45 -83 -76 -70 -21 22 21 15 13 17 17 18 27 23 21 24 16 15 15 14 14 13 11 9 8 6 9 13 17 20 20 10 13 16 18 31 30 31 32 32 35 36 35 40 44 47 51 45 37 32 26 19 12 12 6 6 6 - - - - -
Operating Income
M -16 -15 -15 -15 -15 -13 -11 -7 -4 -2 -1 -1 -1 21 43 66 90 89 91 91 89 84 76 59 47 37 29 33 33 36 34 31 28 24 21 18 15 12 11 9 8 8 14 10 7 2 -8 -11 -13 -11 -13 -14 -13 -10 -12 -10 -7 -8 4 14 15 15 -58 -40 -45 -32 4 -10 0 -6 25 16 8
Interest Expense
M 0 0 0 0 0 0 1 1 2 2 1 1 0 2 4 7 9 9 10 10 10 9 9 9 6 4 2 - - - - - - - - - - - - - - 0 0 0 0 - - - - - - - - - 0 0 0 0 0 0 0 - - - - - - - - - - - -
Non-operating Income/Expense
M 1 1 0 0 0 0 2 3 2 2 0 10 11 2 -14 -37 -47 -49 -44 -41 -43 -43 -57 -58 -52 -48 -27 -23 -22 -20 -18 -17 -16 -16 -17 -17 -20 -24 -21 -23 -20 -16 -27 -23 -19 -15 -50 -50 -51 -51 -3 -3 -3 -9 -18 -19 -17 -13 -3 -4 -5 -4 -4 -2 -1 - - - - - - - -
EBT
M -15 -15 -14 -15 -15 -13 -11 -9 -6 -4 -3 -2 -1 11 17 29 42 40 47 50 46 42 19 1 -5 -10 2 9 11 16 16 14 12 8 3 1 -5 -12 -11 -14 -12 -7 -12 -12 -12 -13 -58 -62 -63 -61 -16 -17 -16 -20 -31 -29 -25 -20 2 9 10 11 4 2 -1 - - - - - - - -
Income Tax Provision
M -5 0 0 0 0 0 -2 -2 -2 -2 - 4 -7 -2 2 1 17 10 9 4 -2 0 4 5 7 7 -38 -38 -39 -38 1 1 0 0 1 1 -7 -10 -10 -10 -7 -8 -9 -9 -5 -2 -1 -2 -2 -1 -1 -1 -2 -8 -8 -8 -6 0 -1 1 1 1 -59 -39 -40 -24 8 -1 8 3 31 20 10
Income after Tax
M -10 -15 -11 -11 -15 -13 -10 -6 -3 0 - -4 6 13 15 28 25 30 39 46 49 42 15 -4 -12 -17 40 47 50 53 15 14 11 7 3 0 1 -3 -1 -4 -5 1 -3 -3 -6 -11 -57 -60 -62 -60 -15 -16 -14 -11 -22 -21 -19 -20 2 9 9 9 2 1 0 - - - - - - - -
Non-Controlling Interest
M 0 0 0 0 0 0 0 0 0 0 0 0 0 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Net Income
M -3 -7 -11 -15 -15 -13 -11 -9 -6 -4 -3 -2 -1 -1 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Shares (Basic, Weighted)
M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Shares (Diluted, Weighted)
R 24,744,913.00 20,172,716.75 15,632,587.75 11,057,051.75 8,170,980.75 8,135,827.75 8,022,029.00 7,923,998.00 7,815,836.50 7,723,715.75 7,723,715.75 7,713,321.00 7,713,321.00 14,932,240.75 22,222,410.50 29,361,080.25 36,512,250.00 36,466,500.00 36,297,250.00 36,209,750.00 36,024,750.00 35,732,000.00 34,786,000.00 33,780,809.25 32,804,519.75 31,824,599.00 31,480,849.00 31,089,934.00 30,685,902.75 30,152,542.50 29,717,792.50 29,462,163.25 29,177,484.00 28,615,765.00 27,970,765.00 27,273,500.00 26,652,511.75 26,446,468.00 26,294,424.25 26,068,028.50 25,843,766.75 25,613,810.50 25,389,854.25 25,234,612.25 25,080,111.25 24,933,611.25 24,742,611.25 24,606,499.00 24,477,049.75 24,400,549.75 24,328,275.75 24,256,001.75 24,176,452.00 24,074,952.00 23,987,736.00 23,900,520.00 23,828,452.75 23,755,240.00 23,594,730.00 23,651,220.00 23,750,287.25 23,898,000.00 18,858,174.75 13,601,349.50 8,306,524.25 3,011,699.00 2,985,864.25 2,960,029.50 3,645,029.75 4,330,030.00 4,803,920.00 5,751,700.00 5,751,700.00
EBITDA
M -16 -15 -15 -15 -15 -13 -11 -7 -4 -2 -1 -1 -1 24 44 69 95 92 98 101 97 92 72 53 38 23 24 24 26 30 30 28 25 20 16 14 8 0 2 -1 0 5 0 -1 -1 -4 -49 -52 -52 -49 -4 -4 -3 -8 -18 -17 -13 -10 12 20 19 19 4 2 -5 -8 -5 -8 -8 -9 -6 -4 -2
Depreciation and Amortization
M 5 0 0 0 0 0 2 2 2 2 - 12 22 33 45 44 43 43 40 40 40 40 42 41 35 29 20 15 15 14 14 13 13 12 12 13 13 13 12 13 12 12 13 11 10 9 9 10 11 12 12 13 12 12 12 12 12 11 10 10 9 9 67 44 42 24 -8 1 -8 -3 -31 -20 -10
EBIT
M -21 -15 -11 -15 -15 -13 -12 -9 -6 -4 -1 -13 -23 -9 -1 25 52 49 57 60 56 52 30 12 3 -5 4 9 11 16 16 14 12 8 3 1 -5 -12 -11 -14 -12 -7 -12 -12 -12 -13 -58 -62 -63 -61 -16 -17 -16 -20 -31 -29 -25 -20 2 9 10 11 -62 -42 -46 -32 4 -10 0 -6 25 16 8
Income from Discontinued Operations
M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Tax Rate (Effective)
% 26.05 0.20 0.68 1.20 1.04 0.96 20.66 27.00 40.22 80.26 - -1,182.09 1,784.28 1,203.64 920.24 1,223.14 44.64 28.66 16.09 6.53 -6.83 -2.16 -24.52 -18.72 -3.93 29.11 -290.29 -292.56 -302.30 -333.76 4.77 4.72 3.58 49.56 42.09 69.53 115.02 78.40 106.48 77.52 82.00 116.06 96.20 102.30 59.23 16.54 13.97 13.65 7.00 6.83 5.51 2.69 15.66 44.55 45.34 44.59 38.45 18.45 18.25 27.19 30.85 30.68 42.04 41.15 40.49 - - - - - - - -
Earnings Per Share (EPS), Basic
M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Earnings Per Share (EPS), Diluted
M 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Gross Profit Margin
% - - - - - - - - - - - 60.17 61.12 61.54 61.76 62.29 62.48 62.46 62.29 62.39 62.91 62.69 62.09 61.55 60.80 60.16 60.64 60.98 61.14 62.16 61.96 61.61 60.90 59.68 58.62 57.21 56.14 56.18 57.84 59.19 60.53 61.04 59.67 59.74 59.79 59.15 60.35 58.67 58.15 58.68 57.73 58.38 59.41 60.21 60.87 62.85 64.28 65.23 67.35 68.20 67.66 66.60 74.26 82.27 82.11 91.46 91.46 91.46 100.00 100.00 100.00 100.00 100.00
Operating Income Margin
% - - - - - - - - - - - -0.24 -0.20 6.24 9.45 14.77 20.03 20.16 21.23 21.83 21.76 20.95 19.49 15.57 14.41 12.86 12.28 14.91 15.27 17.24 16.83 16.06 15.03 13.20 11.89 10.02 8.59 6.90 6.96 6.33 6.20 6.47 11.72 8.20 5.58 1.26 -7.66 -10.64 -11.39 -9.41 -11.23 -12.09 -11.30 -9.32 -10.18 -7.70 -5.63 -5.98 2.98 9.98 11.40 11.46 -257.74 -236.17 -241.67 -217.28 -60.06 -60.06 -32.25 -32.25 100.00 100.00 100.00
Net Income Margin
% - - - - - - - - - - - -0.29 -0.29 -0.29 -0.29 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
EBITDA Ratio
% - - - - - - - - - - - -0.24 -0.20 7.22 9.84 15.38 21.20 21.00 22.68 24.08 23.65 22.97 18.35 13.99 11.58 8.30 9.81 11.08 12.02 14.45 14.87 14.41 13.42 11.37 9.07 7.74 4.43 -0.15 1.03 -0.34 0.44 4.01 0.21 -1.26 -1.16 -3.29 -45.53 -48.79 -48.88 -46.21 -3.87 -3.81 -3.48 -6.60 -14.58 -13.02 -10.44 -7.69 8.40 14.11 14.91 15.31 -14.17 -15.40 -22.89 -27.67 -14.23 -20.87 -24.16 -27.41 -24.14 -26.94 -26.94
EBIT Ratio
% - - - - - - - - - - - -10.28 -10.71 -2.88 -0.51 5.22 11.50 11.22 13.29 14.40 13.77 12.91 7.41 2.86 1.28 -1.06 2.03 4.35 5.19 7.60 7.92 7.38 6.45 4.38 1.98 0.58 -2.95 -7.68 -6.75 -9.16 -8.62 -5.52 -9.70 -10.29 -9.98 -11.66 -53.86 -57.65 -58.54 -56.41 -14.16 -14.28 -13.58 -16.71 -24.37 -22.00 -18.91 -15.50 0.99 6.82 7.80 8.10 -261.23 -237.64 -242.84 -217.28 -60.06 -60.06 -32.25 -32.25 100.00 100.00 100.00
EBT Ratio
% - - - - - - - - - - - -0.29 -0.26 3.46 3.77 6.48 9.47 9.05 11.01 12.05 11.32 10.30 4.53 -0.07 -0.99 -2.59 1.38 4.35 5.19 7.60 7.92 7.38 6.45 4.38 1.98 0.58 -2.95 -7.68 -6.75 -9.16 -8.62 -5.54 -9.72 -10.31 -10.00 -11.66 -53.86 -57.65 -58.54 -56.41 -14.16 -14.28 -13.58 -16.71 -24.37 -22.00 -18.92 -15.51 0.99 6.82 7.80 8.10 4.31 3.66 -2.25 - - - - - - - -

StockViz Staff

September 16, 2024

Any question? Send us an email