Cash Flow Statement | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | -106 | -239 | 22 | -16 | 2 | -18 | 29 |
Depreciation and Amortization |
Loading...
|
M | 86 | 72 | 24 | 11 | 7 | 13 | 5 |
Non-Cash Items (Other) |
Loading...
|
M | 35 | 217 | -131 | 5 | -1 | 2 | - |
Operating Cash Flow |
Loading...
|
M | 24 | 36 | -37 | 7 | 6 | 13 | 46 |
Capital Expenditures |
Loading...
|
M | -73 | -195 | -193 | -4 | -24 | -22 | -82 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | -22 | -22 | -22 | -22 | - | - |
Investing Cash Flow |
Loading...
|
M | - | -22 | -22 | -22 | -22 | - | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | -30 | 49 | -2 | 13 | 1 | 1 |
Equity Repurchase (Common, Net) |
Loading...
|
M | - | - | - | - | - | - | - |
Dividends Paid |
Loading...
|
M | - | - | - | - | - | - | - |
Other Financial Activities |
Loading...
|
M | -4 | 107 | 138 | 2 | 15 | 2 | 0 |
Financing Cash Flow |
Loading...
|
M | -4 | 107 | 138 | 2 | 15 | 2 | 0 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 31 | 126 | 6 | 2 | 1 | 5 | - |
Ending Cash |
Loading...
|
M | 84 | 31 | 126 | 6 | 2 | 1 | 5 |
Stock-Based Compensation |
Loading...
|
M | 11 | 22 | 23 | 2 | 3 | 19 | - |
Issuance/Purchase of Shares |
|
M | - | - | - | - | - | - | - |
Capital Stock Change |
Loading...
|
M | 109 | 54 | 259 | 0 | 5 | 3 | - |
Working Capital |
Loading...
|
M | 61 | 2 | 186 | -19 | 3 | -1 | 3 |
Free Cash Flow |
Loading...
|
M | -49 | -159 | -230 | 3 | -18 | -9 | - |
StockViz Staff
September 21, 2024
Any question? Send us an email