Cash Flow Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | -4 | -34 | 0 | -12 | -10 | -15 | -9 | 8 | -11 | 1 | -9 | -24 | -1 | -2 | 0 | 0 | 1 | 785 | 0 |
Depreciation and Amortization |
Loading...
|
M | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | - | - | -82 |
Non-Cash Items (Other) |
Loading...
|
M | -2 | -2 | -7 | 1 | -2 | -3 | 0 | -18 | -2 | -11 | 3 | -309 | 1 | 1,040 | -1 | 0 | 0 | -1,040 | 80 |
Operating Cash Flow |
Loading...
|
M | -16 | -9 | 2 | -8 | -17 | -9 | -6 | -12 | -10 | -6 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | -255 | 1 |
Capital Expenditures |
Loading...
|
M | -1 | 0 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - |
Investing Cash Flow |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | -1 | -1 | -1 | 1 | 1 | - | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | -1 | - | - | 1 | 1 | -2 |
Dividends Paid |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Financial Activities |
Loading...
|
M | - | - | 0 | 0 | 0 | -1 | 0 | -1 | 0 | -3 | 0 | 0 | 0 | -1 | 1 | -1 | -1 | -259 | 2 |
Financing Cash Flow |
Loading...
|
M | - | - | 0 | 0 | 0 | -1 | 0 | -1 | 0 | -3 | 0 | 0 | 0 | -1 | 1 | -1 | -1 | -259 | 2 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 29 | 38 | 39 | 44 | 44 | 53 | 188 | 4 | 3 | 8 | 31 | 1 | 1 | 12 | 1 | 1 | 1 | 2 | -1 |
Ending Cash |
Loading...
|
M | 38 | 29 | 38 | 39 | 44 | 44 | 53 | 188 | 4 | 3 | 8 | 0 | 0 | 10 | 1 | 0 | 1 | 1 | 2 |
Stock-Based Compensation |
Loading...
|
M | 4 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 3 | 4 | 0 | - | 1 | 0 | - | - | - | - |
Issuance/Purchase of Shares |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | -1 | - | - | 1 | 1 | -2 |
Capital Stock Change |
Loading...
|
M | - | - | - | - | - | 0 | 0 | - | - | - | 0 | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | 171 | 171 | 178 | 180 | 186 | 192 | 205 | 260 | 269 | 282 | 305 | 332 | -1 | 1 | 1 | 1 | 1 | 1 | 1 |
Free Cash Flow |
Loading...
|
M | -17 | -9 | 1 | -9 | -18 | -9 | -6 | -12 | -11 | -6 | -6 | 0 | 0 | -1 | -1 | 0 | 0 | -255 | 1 |
StockViz Staff
September 20, 2024
Any question? Send us an email