Bank of Marin Bancorp

NASDAQ BMRC

Data sourced from iex and EODHD
Download Data

Bank of Marin Bancorp Income Statement 2000 - 2024

This table shows the Income Statement for Bank of Marin Bancorp going from 2000 until 2024. The income statement, also known as the profit and loss statement, is a financial statement that provides a summary of a company's revenues, expenses, and net income over a specific period (such as a quarter or a year). It shows the company's ability to generate revenue, manage expenses, and ultimately determine its profitability.
Income Statement Trend Unit 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31 2008-12-31 2008-09-30 2008-06-30 2008-03-31 2007-12-31 2007-09-30 2007-06-30 2007-03-31 2006-12-31 2006-09-30 2006-06-30 2006-03-31 2005-12-31 2005-09-30 2005-06-30 2005-03-31 2004-12-31 2004-09-30 2004-06-30 2004-03-31 2003-12-31 2003-09-30 2003-06-30 2003-03-31 2002-12-31 2002-09-30 2002-06-30 2002-03-31 2001-12-31 2001-09-30 2001-06-30 2001-03-31 2000-12-31 2000-09-30 2000-06-30 2000-03-31
Revenue
M 37 32 27 27 33 36 36 34 33 33 31 27 24 25 26 26 27 26 27 26 26 27 26 25 24 22 21 20 20 20 21 20 21 19 19 19 19 19 20 20 20 18 16 16 17 18 17 18 18 17 17 19 17 15 15 15 14 15 15 14 14 14 14 13 13 13 24 12 12 12 11 11 11 12 11 10 10 10 9 9 8 8 8 8 7 8 7 7 6 6 6 0 0 30 0 0 0
Cost of Revenue
M 3 -3 -8 -8 - - - - - - - - - - - - - - - - - 2 1 1 1 1 0 0 0 0 -1 1 1 1 1 1 1 1 1 1 1 1 -2 2 0 1 3 1 1 3 3 4 2 2 3 3 3 4 3 3 3 4 4 3 4 5 5 5 5 5 5 4 4 3 3 3 2 2 2 1 1 1 1 1 2 2 2 2 2 2 2 3 3 3 3 3 2
Gross Profit
M 34 35 35 35 33 36 36 34 33 33 31 27 24 25 26 26 27 26 27 26 26 27 26 25 24 22 21 20 20 20 21 20 21 19 19 19 19 19 20 20 20 18 16 16 17 18 17 18 18 17 17 19 17 15 15 15 14 15 15 14 14 14 14 13 13 13 24 12 12 12 11 11 11 12 11 10 10 10 9 9 8 8 8 8 7 8 7 7 6 6 6 0 0 20 0 0 0
Operating Expenses
M 19 34 18 19 24 17 19 18 18 19 24 14 10 14 16 16 16 136 13 14 14 133 13 14 15 15 12 12 12 11 10 11 11 11 11 12 11 11 11 11 12 13 9 11 9 10 11 9 9 11 8 12 9 8 8 8 8 8 7 7 7 7 6 5 4 3 4 2 2 2 2 3 3 3 3 3 4 4 4 4 4 3 3 3 3 3 3 3 3 2 1 -3 -3 17 -3 -3 -2
Selling, General, and Administrative Expenses (SG&A)
M 13 3 11 13 12 12 13 13 14 14 16 10 11 10 10 9 11 9 10 11 11 10 10 10 11 10 9 9 9 8 8 8 8 8 8 8 8 7 7 7 9 10 6 6 6 6 6 6 6 6 6 6 6 5 6 5 5 5 5 5 5 4 4 4 4 4 8 4 4 4 4 4 4 4 3 3 4 3 3 3 3 2 3 3 3 3 3 3 3 2 2 2 3 2 2 2 2
Research and Development (R&D) Expenses
M - - - - - - - - - - - - - - - - - - - - - 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Other Operating Expenses
M - - - - - - - - - - - - - - - - - - - - - 123 3 4 4 4 4 3 4 3 1 3 3 3 3 3 3 4 3 4 4 4 3 5 3 4 5 3 3 6 2 6 3 2 3 3 3 4 2 3 2 3 2 1 0 -1 -4 -2 -2 -2 -1 -1 -1 0 0 0 1 1 1 1 1 1 1 1 0 0 0 0 0 0 -1 -5 -5 15 -5 -5 -4
Costs and Expenses
M 4 10 -10 -11 - - - - - - - - - - - - - - - - - 29 -14 -14 -16 -16 -13 -13 -13 -11 -9 -12 -12 -12 -11 -12 -12 -24 -11 -12 -13 -20 -8 -13 -9 -20 -14 -10 -10 -22 -10 -16 -11 -19 -11 -11 -11 -20 -10 -10 -10 -11 -11 -8 -8 -8 -9 -7 -7 -7 -7 -7 -7 -7 -7 -6 -6 -6 -6 -5 -5 -5 -5 -5 -5 -5 -5 -5 -5 -4 -4 -3 -3 -3 -3 -3 -2
Operating Income
M 15 1 18 16 8 18 17 16 15 14 7 13 14 12 10 11 11 -110 13 12 11 -106 13 11 9 7 8 8 7 10 12 9 9 8 8 7 8 8 9 9 8 4 7 5 8 8 6 9 9 6 9 7 9 8 7 7 6 6 8 7 7 7 7 8 9 9 20 9 10 9 9 8 8 9 8 7 6 6 5 5 4 5 4 4 4 5 4 4 4 4 4 3 3 3 3 3 2
Interest Expense
M 11 1 11 10 4 1 1 1 1 1 1 0 2 0 1 1 1 1 1 1 1 2 1 1 1 1 0 0 0 0 0 1 1 1 1 1 1 1 1 1 1 0 0 0 0 1 1 1 1 1 2 1 1 1 2 2 2 2 2 2 2 2 3 3 3 4 10 5 5 5 4 4 3 3 3 2 2 2 1 1 1 1 1 1 1 2 2 2 2 2 2 0 0 9 0 0 0
Non-operating Income/Expense
M 4 0 -11 -10 5 -1 -1 -1 -1 -1 -1 0 -2 0 -1 -1 -1 111 -1 -1 -1 92 -1 -1 -1 -1 -1 -1 -1 -1 -1 -1 -1 -1 -1 -1 -1 -1 -1 -1 -1 -1 0 0 0 -1 -1 -1 -1 -1 -2 -1 -1 -1 -2 -2 -2 -2 -2 -2 -2 -2 -3 -3 -3 -4 -10 -5 -5 -5 -4 -4 -3 -3 -3 -2 -2 -2 -1 -1 -1 -1 -1 -1 -1 -2 -2 -2 -2 -2 -2 0 0 0 0 0 0
EBT
M 4 0 7 6 13 18 17 15 14 14 7 13 12 11 10 10 10 12 12 11 10 13 12 11 8 7 8 8 7 9 11 8 9 8 8 7 7 8 8 8 7 4 6 5 7 7 5 8 8 5 7 6 7 6 5 5 5 4 6 5 5 5 4 6 5 5 10 5 5 5 5 5 5 5 5 5 4 4 4 4 3 3 3 3 3 3 3 2 2 2 2 2 2 2 2 2 1
Income Tax Provision
M 1 0 2 1 3 5 4 4 4 4 2 3 3 3 2 3 2 3 3 3 3 3 3 3 2 5 3 3 2 3 4 3 3 3 3 2 2 3 3 3 3 1 2 2 3 3 2 3 3 2 3 2 3 2 2 2 2 2 2 2 2 2 2 2 2 2 4 2 2 1 1 2 2 2 2 2 2 2 2 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
Income after Tax
M 3 1 5 5 9 13 12 11 10 10 5 9 9 8 7 7 7 9 9 8 7 10 9 8 6 1 5 5 5 6 7 5 6 5 5 4 4 5 5 5 5 2 4 3 5 5 3 5 5 3 4 3 5 4 3 3 3 3 4 3 3 3 3 3 3 3 6 3 3 3 3 3 3 3 3 3 3 3 3 2 2 2 2 2 2 2 2 2 1 1 1 1 1 1 1 1 1
Non-Controlling Interest
M - - - 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 12 0 0 0 25 0 0 0 14 0 0 0 15 0 0 0 -2 -4 -3 0 -5 -3 -5 -5 -3 0 0 -5 -4 -3 -3 -3 -3 -4 -3 -2 -3 -3 -3 -3 -3 -3 -3 -3 -3 -3 -3 -3 -3 -3 -3 -3 -3 -3 -2 -2 -2 -2 -2 -2 -2 -2 -2 -1 -1 -1 -1 -1 -1 -1 -1 -1
Net Income
M - - - 5 9 13 12 11 10 10 5 9 9 8 7 7 7 9 9 8 7 10 9 8 6 1 5 5 5 6 7 5 6 5 5 4 4 5 5 5 5 2 4 3 5 5 3 5 5 3 4 3 5 4 3 3 3 3 4 3 2 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 2 2 2 2 2 2 2 2 2 1 1 1 1 1 1 1 1 1
Shares (Basic, Weighted)
M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Shares (Diluted, Weighted)
R 16,091,999.00 16,052,000.00 16,036,000.00 16,015,999.00 15,999,000.00 16,001,000.00 15,974,000.00 15,955,000.00 15,946,000.00 16,027,000.00 14,993,000.00 13,164,000.00 13,469,000.00 13,615,000.00 13,610,000.00 13,585,000.00 13,656,000.00 13,703,000.00 13,735,000.00 13,818,000.00 13,924,000.00 14,033,000.00 14,110,000.00 14,066,000.00 14,011,000.00 13,100,000.00 12,382,000.00 12,348,000.00 12,344,000.00 12,284,000.00 12,234,000.00 12,218,000.00 12,180,000.00 12,166,000.00 12,134,000.00 12,124,000.00 12,096,000.00 12,074,000.00 12,028,000.00 11,986,000.00 11,960,000.00 11,394,000.00 11,076,000.00 11,018,000.00 10,974,000.00 10,902,000.00 10,910,000.00 10,838,000.00 10,850,000.00 10,850,000.00 10,780,000.00 10,770,000.00 10,732,000.00 10,732,000.00 10,622,000.00 10,616,000.00 10,590,000.00 10,590,000.00 10,548,000.00 10,428,000.00 10,368,000.00 10,368,000.00 10,418,000.00 10,452,000.00 10,476,000.00 10,476,000.00 10,602,000.00 10,658,000.00 10,814,545.00 10,814,545.00 11,290,909.00 11,238,298.00 11,751,923.00 11,751,923.00 11,572,500.00 11,743,200.00 12,093,946.00 11,590,031.00 11,281,500.00 10,870,181.00 10,652,250.00 10,652,250.00 10,410,492.00 10,415,822.00 10,759,234.00 10,759,234.00 17,514,920.00 10,131,445.00 10,356,113.00 10,356,113.00 17,238,702.00 9,498,500.00 9,586,300.00 - - 9,384,300.00 9,318,900.00
EBITDA
M 16 0 18 17 10 19 18 16 16 15 8 14 14 12 11 11 12 14 14 13 12 15 13 12 9 8 9 9 8 10 12 9 10 9 9 8 8 9 10 9 8 5 7 6 8 8 6 9 9 7 9 7 9 8 7 7 7 7 8 7 7 7 7 9 9 10 20 10 10 10 9 9 9 9 8 7 6 6 7 5 5 6 5 5 4 5 5 4 4 5 4 - - - - - -
Depreciation and Amortization
M 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 0 0 0 0 0 0 0 0 0 1 1 0 0 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2 0 1 1 0 0 0 0 0 0 0 0 - - - - - - -
EBIT
M 15 -1 17 16 8 18 17 16 15 14 7 13 14 12 10 11 11 14 13 12 11 15 13 11 9 7 8 8 7 10 12 9 9 8 8 7 8 8 9 9 8 4 7 5 8 8 6 9 9 6 9 7 9 8 7 7 6 6 8 7 7 7 7 8 9 9 20 9 10 9 9 8 8 9 8 7 6 6 5 5 4 5 4 4 4 5 4 4 4 4 2 0 0 0 0 0 0
Income from Discontinued Operations
M - - - - - - - - - - - - - - - - - - - - - 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Tax Rate (Effective)
% 25.63 -55.61 23.21 22.50 26.70 27.01 26.88 26.32 26.27 28.35 22.69 25.91 25.22 26.89 24.09 26.29 24.47 26.70 23.01 26.12 25.87 25.62 26.47 25.35 20.65 82.99 34.36 33.25 32.37 36.70 37.46 36.10 35.78 36.09 36.72 36.44 35.77 38.95 36.60 36.86 36.31 36.17 37.12 35.41 34.57 35.81 35.85 40.32 38.72 32.45 38.33 38.44 38.21 38.28 37.39 37.27 37.36 36.93 37.82 37.42 39.11 41.03 38.44 38.86 39.06 38.82 38.44 39.09 37.40 30.66 31.64 41.84 39.51 39.05 38.73 38.32 38.07 38.41 38.22 37.73 36.99 37.43 38.34 38.82 38.77 39.08 38.64 38.23 37.48 38.05 37.87 38.03 37.26 38.29 37.68 37.38 36.68
Earnings Per Share (EPS), Basic
M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Earnings Per Share (EPS), Diluted
M - - - 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 - - 0 0
Gross Profit Margin
% 92.54 110.21 129.69 128.85 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 - - 66.71 - - -
Operating Income Margin
% 41.68 3.69 64.77 59.63 25.43 51.39 48.11 46.01 45.08 42.49 23.53 48.89 57.70 45.59 39.73 40.74 39.78 -420.57 50.06 47.19 43.62 -397.32 49.28 45.32 36.62 32.59 40.08 40.62 36.76 46.72 54.53 43.55 45.58 43.50 43.06 39.14 40.03 43.83 46.65 44.26 39.38 23.96 42.49 31.73 46.57 44.48 34.14 49.51 49.13 34.54 52.84 36.16 48.66 49.53 45.84 46.32 44.65 42.48 51.62 47.60 50.35 49.54 52.54 61.97 66.40 73.41 84.36 79.33 83.67 80.84 78.84 74.40 73.23 72.92 70.40 66.56 59.13 59.19 58.08 57.41 55.43 59.10 56.02 55.88 54.70 60.22 60.35 58.47 55.72 70.92 75.02 - - 10.20 - - -
Net Income Margin
% - - - 16.94 28.75 35.82 34.05 32.62 31.94 29.13 16.87 34.96 37.50 31.92 28.42 28.28 26.54 34.64 35.16 31.60 29.20 36.19 33.68 31.46 26.47 5.02 24.61 25.42 23.04 27.82 32.40 24.69 27.14 25.46 24.88 22.48 23.72 24.31 27.12 25.53 22.54 13.25 25.03 18.80 28.79 26.71 19.28 27.38 27.60 19.62 25.22 18.51 25.80 25.35 21.99 21.87 20.36 19.02 24.55 21.90 13.74 19.10 19.96 25.67 25.22 25.64 13.35 24.45 25.85 27.81 27.20 23.22 25.72 28.56 27.54 27.08 25.36 26.91 26.80 27.03 25.20 26.95 24.71 24.02 21.84 24.20 22.99 22.20 19.95 23.85 23.32 - - 4.54 - - -
EBITDA Ratio
% 42.73 -1.11 66.33 62.39 29.16 54.02 50.30 48.27 47.62 45.05 25.97 51.13 60.48 48.62 42.58 43.56 42.49 55.22 53.02 50.23 46.66 58.00 51.35 47.50 38.89 34.88 42.43 42.89 39.19 49.06 56.62 45.81 47.76 45.86 45.36 42.55 43.10 45.81 48.58 46.26 41.45 26.01 44.64 33.90 48.56 46.38 36.16 51.40 51.04 40.73 54.80 37.85 50.43 51.55 48.04 48.68 46.98 44.84 53.90 49.95 52.84 52.42 55.51 64.87 69.47 75.93 85.70 81.94 86.65 83.71 82.29 77.73 76.58 76.41 74.05 70.50 63.59 63.84 74.98 54.03 64.95 76.61 59.24 59.09 58.05 63.32 63.75 61.34 59.03 74.21 75.02 - - - - - -
EBIT Ratio
% 41.00 -3.36 63.53 59.63 25.43 51.39 48.11 46.01 45.08 42.49 23.53 48.89 57.70 45.59 39.73 40.74 39.78 52.36 50.06 47.19 43.62 56.06 49.28 45.32 36.62 32.59 40.08 40.62 36.76 46.72 54.53 43.55 45.58 43.50 43.06 39.14 40.03 43.83 46.65 44.26 39.38 23.96 42.49 31.73 46.57 44.48 34.14 49.51 49.13 34.54 52.84 36.16 48.66 49.53 45.84 46.32 44.65 42.48 51.62 47.60 50.35 49.54 52.54 61.97 66.40 73.41 84.36 79.33 83.67 80.84 78.84 74.40 73.23 72.92 70.40 66.56 59.13 59.19 58.08 57.41 55.43 59.10 56.02 55.88 54.70 60.22 60.35 58.47 55.72 70.92 37.54 - - 0.00 - - -
EBT Ratio
% 10.65 1.22 25.47 21.85 39.22 49.08 46.57 44.27 43.32 40.65 21.81 47.19 50.15 43.66 37.44 38.36 35.13 47.25 45.67 42.77 39.38 48.66 45.80 42.15 33.37 29.49 37.49 38.08 34.07 43.96 51.80 38.65 42.26 39.84 39.33 35.37 36.94 39.82 42.77 40.44 35.39 20.76 39.81 29.11 44.00 41.60 30.06 45.88 45.04 29.05 40.89 30.06 41.75 41.07 35.13 34.86 32.50 30.16 39.48 34.99 37.76 33.76 32.42 41.99 41.38 40.19 42.83 40.15 41.30 40.11 39.79 39.92 42.53 46.86 44.95 43.90 40.94 43.69 43.39 43.41 39.99 43.07 40.08 39.27 35.66 39.72 37.46 35.94 31.90 38.51 37.54 - - 7.35 - - -

StockViz Staff

September 16, 2024

Any question? Send us an email