Income Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-09-30 | 2001-06-30 | 2001-03-31 | 2000-12-31 | 2000-09-30 | 2000-06-30 | 2000-03-31 | 1999-12-31 | 1999-09-30 | 1999-06-30 | 1999-03-31 | 1998-12-31 | 1998-09-30 | 1998-06-30 | 1998-03-31 | 1997-12-31 | 1997-09-30 | 1997-06-30 | 1997-03-31 | 1996-12-31 | 1996-09-30 | 1996-06-30 | 1996-03-31 | 1995-12-31 | 1995-09-30 | 1995-06-30 | 1995-03-31 | 1994-12-31 | 1994-09-30 | 1994-06-30 | 1994-03-31 | 1993-12-31 | 1993-09-30 | 1993-06-30 | 1993-03-31 | 1992-12-31 | 1992-09-30 | 1992-06-30 | 1992-03-31 | 1991-12-31 | 1991-09-30 | 1991-06-30 | 1991-03-31 | 1990-12-31 | 1990-09-30 | 1990-06-30 | 1990-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 3,416 | 3,012 | 2,026 | 2,362 | 2,387 | 2,363 | 2,965 | 2,619 | 2,571 | 2,555 | 2,501 | 2,433 | 2,355 | 2,324 | 2,330 | 2,362 | 2,414 | 2,424 | 2,439 | 2,422 | 2,457 | 2,359 | 2,201 | 2,079 | 1,924 | 1,895 | 1,779 | 1,734 | 1,713 | 1,699 | 1,828 | 1,877 | 1,910 | 1,906 | 1,858 | 1,828 | 1,328 | 1,349 | 1,479 | 1,675 | 2,321 | 2,205 | 2,122 | 1,940 | 1,831 | 1,935 | 1,950 | 1,983 | 1,945 | 1,984 | 1,319 | 2,001 | 1,997 | 1,924 | 2,540 | 1,803 | 1,804 | 1,985 | 1,970 | 2,046 | 2,081 | 2,139 | 2,143 | 2,158 | 2,202 | 2,144 | 2,275 | 2,281 | 2,256 | 2,237 | 2,247 | 2,237 | 2,235 | 2,209 | 2,150 | 2,119 | 2,071 | 1,984 | 1,937 | 1,945 | 1,945 | 1,911 | 1,886 | 1,800 | 1,730 | 1,704 | 1,655 | 1,631 | 1,589 | 1,543 | 1,513 | 1,492 | 1,461 | 1,448 | 1,424 | 1,390 | 1,361 | 1,326 | 1,292 | 1,245 | 1,207 | 1,164 | 1,138 | 1,118 | 1,078 | 1,032 | 982 | 936 | 907 | 887 | 860 | 832 | 798 | 758 | 729 | 706 | 693 | 677 | 662 | 645 | 630 | 617 | 602 | 589 | 576 | 565 | 567 | 562 | 550 | 540 | 636 | 536 | 443 | 355 | 111 | 74 | 37 |
Cost of Revenue |
Loading...
|
M | 421 | - | - | 107 | 179 | 261 | 261 | 233 | 231 | 225 | 225 | 233 | 241 | 248 | 248 | 248 | 251 | 245 | 371 | 416 | 412 | 409 | 257 | 213 | 212 | 216 | 339 | 331 | 328 | 310 | 321 | 311 | 353 | 367 | 266 | 281 | 222 | 214 | 336 | 329 | 338 | 376 | 262 | 250 | 258 | 218 | 492 | 726 | 711 | 709 | 928 | 728 | 770 | 788 | 805 | 790 | 781 | 795 | 913 | 921 | 934 | 946 | 740 | 739 | 728 | 716 | 807 | 809 | 809 | 803 | 685 | 680 | 675 | 666 | 548 | 536 | 529 | 519 | 460 | 468 | 471 | 652 | 680 | 857 | 837 | 849 | 870 | 906 | 1,152 | 1,232 | 1,310 | 1,373 | 1,393 | 1,362 | 1,003 | 641 | 314 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
Loading...
|
M | 2,994 | 3,012 | 2,026 | 2,255 | 2,207 | 2,102 | 2,704 | 2,386 | 2,340 | 2,330 | 2,276 | 2,200 | 2,114 | 2,076 | 2,082 | 2,114 | 2,163 | 2,178 | 2,194 | 2,264 | 2,302 | 2,207 | 2,075 | 1,866 | 1,712 | 1,679 | 1,537 | 1,499 | 1,482 | 1,486 | 1,615 | 1,673 | 1,665 | 1,646 | 1,592 | 1,547 | 1,106 | 1,135 | 1,272 | 1,475 | 2,112 | 1,958 | 1,859 | 1,689 | 1,573 | 1,716 | 1,747 | 1,844 | 1,822 | 1,862 | 1,198 | 1,779 | 1,734 | 1,643 | 2,259 | 1,537 | 1,547 | 1,714 | 1,699 | 1,766 | 1,789 | 1,835 | 1,839 | 1,855 | 1,909 | 1,863 | 1,994 | 1,998 | 1,974 | 1,961 | 1,971 | 1,966 | 1,969 | 1,953 | 1,893 | 1,875 | 1,834 | 1,757 | 1,710 | 1,710 | 1,707 | 1,744 | 1,719 | 1,718 | 1,669 | 1,643 | 1,594 | 1,570 | 1,589 | 1,543 | 1,513 | 1,492 | 1,461 | 1,448 | 1,424 | 1,390 | 1,361 | 1,326 | 1,292 | 1,245 | 1,207 | 1,164 | 1,138 | 1,118 | 1,078 | 1,032 | 982 | 936 | 907 | 887 | 860 | 832 | 798 | 758 | 729 | 706 | 693 | 677 | 662 | 645 | 630 | 617 | 602 | 589 | 576 | 565 | 567 | 562 | 550 | 540 | 636 | 536 | 443 | 355 | 111 | 74 | 37 |
Operating Expenses |
Loading...
|
M | 2,269 | 2,052 | 862 | 712 | 519 | 516 | 1,172 | 1,378 | 1,644 | 1,919 | 2,097 | 2,035 | 1,954 | 1,922 | 1,926 | 1,960 | 2,008 | 2,021 | 1,837 | 1,657 | 1,697 | 1,608 | 3,782 | 3,833 | 3,683 | 3,647 | 3,432 | 3,389 | 3,377 | 3,385 | 3,582 | 3,644 | 3,632 | 3,618 | 3,013 | 2,969 | 2,530 | 2,540 | 3,436 | 3,461 | 3,932 | 3,799 | 3,361 | 3,379 | 3,433 | 3,566 | 3,674 | 3,609 | 3,597 | 3,615 | 3,579 | 4,303 | 4,240 | 4,169 | 4,272 | 3,556 | 3,574 | 3,745 | 1,796 | 1,845 | 1,856 | 1,882 | 1,718 | 1,746 | 1,800 | 1,742 | 1,403 | 1,404 | 1,365 | 1,367 | 1,349 | 1,349 | 1,367 | 1,362 | 1,414 | 1,398 | 1,355 | 1,279 | 1,318 | 1,325 | 1,329 | 1,060 | 1,040 | 732 | 683 | 651 | 604 | 552 | 227 | 115 | -15 | -99 | -133 | -96 | -32 | 31 | 68 | 86 | 96 | 92 | 85 | 79 | 72 | 62 | 50 | 40 | 41 | 37 | 40 | 39 | 29 | 25 | 24 | 30 | 52 | 89 | 121 | 150 | 174 | 185 | 194 | 199 | 197 | 192 | 183 | 165 | 153 | 136 | 114 | 80 | 80 | 45 | 13 | 1 | -33 | -23 | -12 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 811 | 884 | 804 | 809 | 792 | 765 | 742 | 706 | 691 | 683 | 665 | 642 | 626 | 674 | 751 | 823 | 886 | 880 | 886 | 876 | 854 | 830 | 774 | 746 | 737 | 733 | 737 | 741 | 687 | 641 | 585 | 534 | 542 | 530 | 525 | 511 | 492 | 495 | 505 | 524 | 549 | 549 | 549 | 554 | 562 | 583 | 621 | 633 | 635 | 623 | 606 | 591 | 579 | 558 | 561 | 550 | 610 | 657 | 774 | 791 | 755 | 763 | 659 | 663 | 665 | 668 | 654 | 667 | 669 | 669 | 577 | 598 | 586 | 564 | 642 | 599 | 586 | 571 | 557 | 546 | 535 | 526 | 517 | 508 | 501 | 489 | 472 | 456 | 441 | 425 | 412 | 404 | 396 | 394 | 398 | 397 | 394 | 387 | 377 | 362 | 350 | 337 | 332 | 327 | 319 | 307 | 295 | 284 | 277 | 273 | 265 | 260 | 257 | 249 | 243 | 238 | 231 | 226 | 223 | 218 | 214 | 216 | 209 | 205 | 199 | 188 | 190 | 186 | 181 | 181 | 224 | 193 | 164 | 131 | 40 | 26 | 13 |
Research and Development (R&D) Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Operating Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 98 | 208 | 557 | 778 | 3,008 | 3,088 | 2,947 | 2,914 | 2,695 | 2,648 | 2,691 | 2,743 | 2,997 | 3,110 | 3,090 | 3,088 | 2,488 | 2,457 | 2,038 | 2,045 | 2,931 | 2,937 | 3,383 | 3,251 | 2,812 | 2,825 | 2,872 | 2,982 | 3,053 | 2,975 | 2,962 | 2,991 | 2,974 | 3,713 | 3,661 | 3,612 | 3,711 | 3,006 | 2,964 | 3,088 | 1,022 | 1,054 | 1,101 | 1,119 | 1,059 | 1,084 | 1,135 | 1,074 | 748 | 737 | 696 | 699 | 772 | 751 | 781 | 798 | 772 | 799 | 769 | 708 | 761 | 779 | 794 | 534 | 524 | 224 | 182 | 162 | 131 | 96 | -213 | -310 | -427 | -503 | -529 | -491 | -343 | -200 | -92 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | -200 | - | - | 369 | 703 | 296 | 296 | 157 | 51 | 682 | 682 | 640 | 603 | 585 | 585 | 601 | 610 | 597 | 134 | 117 | 99 | 79 | 1,157 | 1,115 | 1,085 | 1,067 | 950 | 973 | 981 | 1,007 | 989 | 990 | 961 | 943 | 1,002 | 977 | 1,007 | 1,009 | 918 | 949 | 964 | 908 | 970 | 957 | 960 | 1,019 | 690 | -95 | -111 | -128 | -298 | 498 | 461 | 431 | 431 | 203 | 10 | -178 | -1,369 | -1,374 | -1,382 | -1,383 | -1,222 | -1,216 | -1,198 | -1,187 | -1,304 | -1,313 | -1,312 | -1,305 | -1,145 | -1,142 | -1,148 | -1,148 | -945 | -934 | -932 | -929 | -837 | -850 | -855 | -1,175 | -879 | -1,171 | -1,151 | -1,131 | -1,105 | -1,090 | -1,379 | -1,348 | -1,295 | -1,274 | -1,260 | -1,266 | -962 | -642 | -325 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
Loading...
|
M | 725 | 960 | 1,164 | 1,543 | 1,688 | 1,587 | 1,532 | 1,008 | 696 | 411 | 179 | 165 | 160 | 154 | 155 | 154 | 155 | 157 | 356 | 607 | 605 | 599 | -1,707 | -1,967 | -1,971 | -1,968 | -1,895 | -1,890 | -1,895 | -1,899 | -1,968 | -1,971 | -1,967 | -1,973 | -1,421 | -1,422 | -1,424 | -1,405 | -2,163 | -1,986 | -1,820 | -1,842 | -1,502 | -1,690 | -1,860 | -1,849 | -1,927 | -1,765 | -1,775 | -1,753 | -2,382 | -2,524 | -2,505 | -2,526 | -2,013 | -2,019 | -2,027 | -2,032 | -97 | -79 | -67 | -47 | 121 | 109 | 110 | 121 | 591 | 594 | 609 | 594 | 622 | 617 | 603 | 591 | 480 | 477 | 479 | 478 | 391 | 385 | 378 | 684 | 679 | 986 | 986 | 992 | 990 | 1,018 | 1,361 | 1,428 | 1,528 | 1,591 | 1,594 | 1,544 | 1,456 | 1,360 | 1,293 | 1,241 | 1,196 | 1,153 | 1,121 | 1,086 | 1,066 | 1,057 | 1,027 | 992 | 941 | 900 | 868 | 848 | 831 | 807 | 774 | 729 | 677 | 617 | 572 | 527 | 488 | 460 | 436 | 418 | 405 | 397 | 393 | 399 | 414 | 426 | 436 | 459 | 556 | 491 | 430 | 354 | 145 | 97 | 48 |
Interest Expense |
Loading...
|
M | 931 | 795 | 934 | 695 | 471 | 299 | 183 | 152 | 156 | 165 | 175 | 186 | 202 | 235 | 280 | 322 | 359 | 369 | 360 | 342 | 314 | 287 | 262 | 243 | 230 | 224 | 222 | 217 | 215 | 213 | 206 | 203 | 199 | 194 | 210 | 234 | 668 | 691 | 699 | 702 | 302 | 316 | 330 | 343 | 361 | 379 | 400 | 432 | 466 | 506 | 550 | 592 | 637 | 653 | 671 | 685 | 695 | 754 | 835 | 889 | 963 | 1,070 | 1,234 | 1,433 | 1,584 | 1,679 | 1,681 | 1,690 | 1,673 | 1,637 | 1,576 | 1,455 | 1,348 | 1,242 | 1,129 | 1,027 | 929 | 841 | 786 | 751 | 744 | 750 | 769 | 800 | 827 | 843 | 856 | 888 | 935 | 1,019 | 1,109 | 1,178 | 1,199 | 1,167 | 1,101 | 1,018 | 954 | 898 | 863 | 829 | 803 | 779 | 763 | 758 | 737 | 707 | 667 | 632 | 605 | 592 | 579 | 565 | 550 | 522 | 481 | 433 | 391 | 352 | 323 | 303 | 287 | 280 | 279 | 283 | 290 | 300 | 319 | 336 | 360 | 387 | 449 | 399 | 343 | 282 | 129 | 86 | 43 |
Non-operating Income/Expense |
Loading...
|
M | 629 | 263 | -375 | -446 | -510 | -352 | -222 | 143 | 471 | 833 | 1,003 | 894 | 760 | 465 | 426 | 425 | 483 | 661 | 470 | 196 | 237 | 138 | 1,995 | 2,074 | 1,959 | 1,968 | 1,852 | 1,909 | 1,904 | 1,899 | 1,991 | 2,040 | 1,978 | 1,973 | 1,864 | 1,816 | 1,420 | 1,405 | 1,839 | 1,849 | 2,107 | 1,842 | 1,547 | 1,550 | 1,618 | 1,849 | 1,779 | 1,587 | 1,682 | 1,753 | 2,178 | 2,884 | 2,757 | 2,526 | 2,836 | 2,130 | 2,002 | 2,032 | -578 | -543 | -391 | -217 | -456 | -349 | -244 | -245 | -247 | -172 | -165 | -130 | -69 | -30 | 38 | 95 | 208 | 182 | 134 | 52 | 106 | 128 | 142 | -152 | -172 | -501 | -538 | -555 | -567 | -599 | -934 | -1,019 | -1,110 | -1,178 | -1,199 | -1,167 | -1,101 | -1,018 | -954 | -898 | -863 | -829 | -803 | -779 | -763 | -758 | -737 | -707 | -667 | -632 | -605 | -592 | -579 | -565 | -550 | -522 | -481 | -433 | -391 | -352 | -323 | -303 | -287 | -286 | -285 | -289 | -296 | -300 | -319 | -336 | -261 | -288 | -350 | -301 | -343 | -282 | -129 | -86 | -43 |
EBT |
Loading...
|
M | 629 | 676 | 789 | 1,097 | 1,178 | 1,235 | 1,310 | 1,151 | 1,167 | 1,244 | 1,182 | 1,060 | 921 | 619 | 581 | 578 | 638 | 818 | 827 | 803 | 842 | 738 | 627 | 445 | 326 | 339 | 252 | 314 | 303 | 294 | 422 | 468 | 410 | 399 | 337 | 288 | -109 | -106 | 24 | 211 | 635 | 348 | 264 | 79 | -23 | 219 | 118 | 89 | 173 | 266 | 42 | 606 | 497 | 246 | 260 | -452 | -587 | -562 | -675 | -622 | -458 | -264 | -335 | -240 | -135 | -123 | 345 | 423 | 444 | 465 | 553 | 587 | 641 | 686 | 687 | 692 | 685 | 635 | 602 | 619 | 623 | 601 | 577 | 522 | 480 | 469 | 456 | 452 | 428 | 409 | 419 | 413 | 395 | 377 | 356 | 342 | 339 | 343 | 333 | 324 | 318 | 307 | 303 | 299 | 290 | 284 | 274 | 268 | 263 | 256 | 252 | 243 | 224 | 207 | 196 | 184 | 181 | 175 | 165 | 157 | 149 | 132 | 120 | 108 | 97 | 99 | 95 | 90 | 66 | 62 | 97 | 81 | 87 | 73 | 16 | 11 | 5 |
Income Tax Provision |
Loading...
|
M | 143 | 134 | 85 | 107 | 128 | 132 | 258 | 274 | 283 | 309 | 277 | 234 | 186 | 112 | 84 | 84 | 100 | 147 | 216 | 217 | 148 | 120 | 218 | 156 | 220 | 231 | 47 | 83 | 80 | 79 | 64 | 71 | -495 | -495 | -463 | -459 | 70 | 61 | 71 | 62 | -171 | -251 | -257 | -259 | -99 | -26 | -46 | -56 | -16 | 115 | 110 | 207 | 265 | 108 | 120 | 24 | 9 | -8 | 294 | 436 | 399 | 447 | 43 | -109 | -55 | -59 | 55 | 87 | 86 | 107 | 125 | 125 | 144 | 149 | 152 | 157 | 154 | 145 | 134 | 135 | 132 | 130 | 131 | 121 | 118 | 117 | 109 | 114 | 108 | 105 | 115 | 115 | 109 | 101 | 90 | 83 | 81 | 85 | 79 | 76 | 77 | 75 | 78 | 78 | 75 | 75 | 72 | 73 | 73 | 71 | 74 | 73 | 67 | 61 | 57 | 52 | 52 | 50 | 44 | 40 | 35 | 28 | 22 | 17 | 13 | 14 | 12 | 12 | 108 | 106 | 111 | 108 | 10 | 9 | 2 | 2 | 1 |
Income after Tax |
Loading...
|
M | 486 | 541 | 704 | 990 | 1,050 | 1,103 | 1,052 | 877 | 884 | 935 | 905 | 825 | 735 | 507 | 497 | 494 | 538 | 671 | 611 | 586 | 695 | 618 | 410 | 290 | 106 | 108 | 205 | 231 | 224 | 216 | 358 | 397 | 906 | 894 | 800 | 748 | -180 | -167 | -47 | 149 | 806 | 599 | 520 | 338 | 77 | 245 | 164 | 145 | 190 | 151 | -68 | 399 | 233 | 137 | 140 | -476 | -596 | -554 | -968 | -1,058 | -857 | -711 | -378 | -131 | -80 | -64 | 289 | 335 | 358 | 358 | 428 | 461 | 496 | 537 | 535 | 535 | 531 | 490 | 468 | 484 | 490 | 471 | 445 | 400 | 362 | 352 | 347 | 338 | 319 | 304 | 304 | 298 | 285 | 276 | 266 | 259 | 258 | 258 | 254 | 248 | 241 | 232 | 225 | 221 | 215 | 210 | 202 | 195 | 190 | 185 | 178 | 170 | 158 | 146 | 139 | 132 | 130 | 125 | 121 | 118 | 113 | 104 | 98 | 91 | 84 | 85 | 83 | 78 | 57 | 55 | 85 | 72 | 77 | 63 | 14 | 9 | 4 |
Non-Controlling Interest |
Loading...
|
M | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 760 | 760 | 163 | 162 | -624 | -654 | 125 | 127 | 156 | 185 | 4 | 4 | -80 | -127 | -193 | -242 | -161 | -113 | -48 | 1 | 497 | 2 | 1 | 0 | -12 | -117 | -117 | -117 | -599 | 53 | 0 | -96 | -19 | -149 | -247 | -267 | -401 | -403 | -346 | -346 | -416 | -449 | -484 | -525 | -523 | -523 | -519 | -478 | -456 | -472 | -478 | -461 | -439 | -396 | -361 | -349 | -342 | -331 | -311 | -296 | -295 | -290 | -277 | -268 | -194 | -125 | -62 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
Loading...
|
M | 151 | 309 | 566 | 988 | 1,049 | 1,101 | 1,050 | 876 | 883 | 933 | 904 | 824 | 734 | 505 | 495 | 491 | 534 | 667 | 607 | 582 | 691 | 614 | 406 | 286 | 102 | 104 | 202 | 228 | 221 | 213 | 354 | 393 | 902 | 892 | 803 | 780 | -329 | -317 | -203 | -36 | 802 | 596 | 517 | 335 | 73 | 242 | 161 | 141 | 186 | 148 | -349 | 119 | 9 | 0 | 12 | 117 | 117 | 117 | 599 | -53 | 0 | 96 | 19 | 149 | 247 | 267 | 401 | 403 | 346 | 346 | 416 | 449 | 484 | 525 | 523 | 523 | 519 | 478 | 456 | 472 | 478 | 461 | 439 | 396 | 361 | 349 | 342 | 331 | 311 | 296 | 295 | 290 | 277 | 268 | 194 | 125 | 62 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 71,843,782.00 | 71,753,630.25 | 71,831,545.25 | 72,391,352.75 | 73,535,772.75 | 75,283,089.50 | 77,148,128.50 | 78,702,531.00 | 80,074,007.50 | 81,438,125.50 | 82,510,019.50 | 83,400,321.75 | 84,247,539.75 | 85,957,796.25 | 89,055,389.50 | 92,215,933.50 | 95,101,356.00 | 97,067,840.25 | 98,013,733.50 | 99,206,440.25 | 100,538,591.25 | 101,308,169.75 | 101,703,547.25 | 101,832,226.75 | 101,751,413.75 | 102,070,584.50 | 102,488,822.50 | 103,644,445.50 | 104,053,141.25 | 104,092,120.75 | 104,064,791.50 | 103,577,956.50 | 103,517,900.25 | 103,484,524.25 | 103,461,235.75 | 103,139,708.75 | 103,059,253.00 | 103,074,701.25 | 103,053,468.25 | 103,019,600.00 | 103,053,577.25 | 103,007,352.75 | 102,937,393.75 | 102,804,273.00 | 102,781,017.00 | 102,651,341.00 | 102,574,570.75 | 102,494,831.50 | 102,336,154.25 | 102,271,006.50 | 102,205,858.75 | 102,198,708.25 | 97,976,559.75 | 88,393,172.25 | 78,809,784.75 | 63,917,248.75 | 49,639,203.50 | 40,709,974.50 | 31,780,745.50 | 28,176,167.75 | 28,148,295.75 | 28,108,805.25 | 28,029,055.50 | 27,982,461.75 | 27,883,508.50 | 27,930,126.00 | 28,017,002.75 | 28,096,092.25 | 28,117,104.75 | 27,940,605.00 | 27,764,105.25 | 27,375,146.75 | 27,172,395.50 | 26,958,449.25 | 26,974,245.75 | 26,963,931.25 | 26,864,700.50 | 26,841,584.00 | 26,588,724.75 | 26,582,171.75 | 26,522,456.75 | 26,578,234.25 | 26,634,011.75 | 26,566,567.00 | 26,674,714.25 | 27,046,495.75 | 27,418,277.25 | 27,651,724.75 | 27,822,968.50 | 27,759,003.00 | 27,695,037.50 | 27,854,540.25 | 27,847,188.50 | 27,821,235.00 | 27,795,281.50 | 27,816,858.75 | 28,042,897.25 | 28,143,609.75 | 28,244,322.25 | 28,257,723.50 | 28,192,140.75 | 28,140,004.00 | 28,075,046.75 | 28,103,288.00 | 27,996,498.50 | 27,845,857.50 | 27,708,037.00 | 27,464,229.00 | 27,323,529.50 | 27,281,862.75 | 27,240,196.00 | 27,270,658.25 | 27,325,952.25 | 27,513,452.25 | 27,700,952.25 | 27,752,970.75 | 27,537,137.50 | 27,039,031.50 | 26,540,925.50 | 26,035,985.00 | 25,979,437.25 | 25,831,710.00 | 25,683,982.75 | 25,186,508.00 | 24,388,889.00 | 23,866,830.25 | 23,344,771.50 | 23,122,549.25 | 22,928,104.75 | 22,908,496.75 | 22,888,888.75 | 21,225,022.00 | 19,672,266.50 | 17,841,733.25 | 16,011,200.00 | 16,011,200.00 | 16,011,200.00 |
EBITDA |
Loading...
|
M | 360 | 793 | 1,167 | 1,546 | 1,691 | 1,590 | 1,554 | 1,378 | 1,386 | 1,473 | 1,417 | 1,308 | 1,186 | 918 | 927 | 968 | 1,065 | 1,255 | 1,253 | 1,210 | 1,220 | 1,087 | 950 | 747 | 615 | 620 | 532 | 590 | 577 | 567 | 686 | 729 | 668 | 653 | 609 | 613 | 466 | 492 | 627 | 788 | 995 | 722 | 623 | 481 | 395 | 655 | 606 | 578 | 694 | 827 | 647 | 1,257 | 1,199 | 967 | 1,003 | 301 | 170 | 245 | 142 | -269 | 11 | 358 | 578 | 1,435 | 1,703 | 1,816 | 2,308 | 2,410 | 2,431 | 2,429 | 2,550 | 2,328 | 2,297 | 2,185 | 1,790 | 1,819 | 1,669 | 1,557 | 1,609 | 1,557 | 1,533 | 1,500 | 1,488 | 1,479 | 1,440 | 1,441 | 1,459 | 1,472 | 1,503 | 1,561 | 1,630 | 1,686 | 1,695 | 1,651 | 1,576 | 1,470 | 1,405 | 1,350 | 1,296 | 1,254 | 1,216 | 1,177 | 1,155 | 1,144 | 1,108 | 1,069 | 1,014 | 964 | 940 | 920 | 910 | 908 | 846 | 798 | 740 | 674 | 644 | 592 | 544 | 492 | 465 | 446 | 431 | 424 | 420 | 426 | 442 | 453 | 463 | 485 | 584 | 515 | 450 | 370 | 151 | 101 | 50 |
Depreciation and Amortization |
Loading...
|
M | 3 | 3 | 3 | 3 | 3 | 3 | 9 | 9 | 9 | 9 | 4 | 4 | 5 | 6 | 8 | 9 | 10 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 10 | 11 | 11 | 12 | 12 | 12 | 12 | 11 | 11 | 9 | 8 | 9 | 9 | 9 | 10 | 10 | 10 | 10 | 10 | 10 | 22 | 22 | 33 | 45 | 44 | 61 | 65 | 68 | 72 | 71 | 72 | 74 | 77 | 14 | 48 | 85 | 136 | 242 | 253 | 261 | 282 | 298 | 315 | 328 | 421 | 286 | 308 | 254 | -30 | 96 | 52 | 82 | 220 | 187 | 167 | 149 | 142 | 158 | 133 | 128 | 148 | 133 | 142 | 133 | 101 | 95 | 101 | 107 | 119 | 111 | 112 | 109 | 100 | 100 | 95 | 91 | 89 | 87 | 81 | 77 | 72 | 65 | 72 | 72 | 79 | 101 | 72 | 70 | 63 | 57 | 72 | 66 | 56 | 33 | 29 | 27 | 27 | 26 | 27 | 27 | 27 | 27 | 27 | 26 | 28 | 24 | 20 | 16 | 6 | 4 | 2 |
EBIT |
Loading...
|
M | 357 | 790 | 1,164 | 1,543 | 1,688 | 1,587 | 1,546 | 1,369 | 1,377 | 1,464 | 1,413 | 1,304 | 1,181 | 912 | 919 | 959 | 1,055 | 1,245 | 1,244 | 1,201 | 1,211 | 1,078 | 941 | 738 | 606 | 611 | 522 | 580 | 566 | 555 | 674 | 717 | 656 | 642 | 598 | 604 | 458 | 484 | 618 | 778 | 985 | 712 | 613 | 471 | 385 | 645 | 584 | 556 | 661 | 782 | 603 | 1,197 | 1,135 | 899 | 931 | 230 | 98 | 172 | 66 | -283 | -38 | 273 | 441 | 1,193 | 1,449 | 1,555 | 2,025 | 2,112 | 2,116 | 2,101 | 2,129 | 2,041 | 1,989 | 1,931 | 1,820 | 1,722 | 1,617 | 1,475 | 1,389 | 1,370 | 1,367 | 1,351 | 1,346 | 1,321 | 1,307 | 1,313 | 1,311 | 1,339 | 1,361 | 1,428 | 1,528 | 1,591 | 1,594 | 1,544 | 1,456 | 1,360 | 1,293 | 1,241 | 1,196 | 1,153 | 1,121 | 1,086 | 1,066 | 1,057 | 1,027 | 992 | 941 | 900 | 868 | 848 | 831 | 807 | 774 | 729 | 677 | 617 | 572 | 527 | 488 | 460 | 436 | 418 | 405 | 397 | 393 | 399 | 414 | 426 | 436 | 459 | 556 | 491 | 430 | 354 | 145 | 97 | 48 |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 18 | 11 | 12 | 13 | -4 | 2 | 3 | 30 | 60 | -122 | -123 | -152 | -182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | 20.22 | 17.11 | 11.42 | 8.61 | 8.84 | 8.02 | 20.81 | 23.64 | 24.09 | 24.94 | 23.14 | 21.75 | 19.52 | 15.93 | 13.12 | 13.21 | 13.94 | 17.62 | 26.55 | 27.30 | 19.69 | 18.82 | 64.75 | -656.11 | -646.50 | -644.83 | -695.49 | 25.94 | 25.85 | 26.18 | 16.39 | 15.29 | -200.11 | -199.31 | -189.44 | -183.46 | 25.57 | 23.20 | 20.16 | 10.75 | -55.43 | -52.71 | -51.26 | -46.91 | 179.19 | 177.43 | 174.66 | 172.70 | -0.64 | 16.48 | 15.00 | 15.11 | 14.29 | -6.65 | -8.03 | -13.69 | -0.54 | 6.69 | -16.72 | -74.33 | 39.12 | 33.68 | 64.06 | 119.96 | 13.29 | 12.15 | 12.02 | 21.43 | 20.10 | 23.05 | 22.52 | 21.16 | 22.45 | 21.66 | 22.12 | 22.70 | 22.57 | 22.76 | 22.28 | 21.86 | 21.30 | 21.80 | 23.24 | 23.53 | 24.58 | 24.96 | 23.87 | 25.09 | 25.29 | 25.71 | 27.46 | 27.80 | 27.53 | 26.44 | 25.06 | 24.21 | 23.98 | 24.84 | 23.53 | 23.44 | 24.16 | 24.32 | 25.64 | 26.00 | 25.86 | 26.25 | 26.38 | 27.38 | 27.81 | 27.68 | 29.41 | 30.14 | 29.46 | 28.80 | 28.96 | 27.97 | 28.29 | 28.30 | 26.56 | 25.19 | 23.73 | 20.29 | 17.20 | 14.93 | 12.86 | 14.42 | 12.79 | 13.10 | 13.28 | 11.09 | 12.82 | 9.15 | 11.69 | 13.55 | 14.02 | 18.91 | 18.52 |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit Margin |
Loading...
|
% | 90.09 | 100.00 | 100.00 | 97.30 | 94.64 | 91.44 | 91.44 | 91.07 | 90.95 | 91.11 | 91.11 | 90.42 | 89.66 | 89.18 | 89.18 | 89.38 | 89.57 | 89.87 | 89.87 | 93.42 | 93.75 | 93.25 | 94.65 | 90.05 | 89.12 | 88.67 | 87.27 | 87.25 | 87.25 | 88.09 | 88.09 | 89.06 | 87.23 | 86.41 | 86.03 | 84.97 | 720.57 | 721.20 | 721.58 | 723.30 | 90.94 | 87.14 | 86.35 | 85.82 | 84.94 | 88.72 | 89.51 | 93.03 | 93.54 | 93.90 | 93.90 | 91.78 | 89.65 | 88.05 | 88.05 | 85.30 | 85.79 | 86.64 | 86.64 | 86.94 | 86.66 | 86.54 | 86.54 | 86.71 | 87.55 | 87.65 | 87.65 | 87.61 | 87.47 | 87.59 | 87.59 | 87.74 | 87.96 | 88.20 | 88.20 | 88.55 | 88.54 | 88.40 | 88.40 | 88.09 | 87.91 | 91.66 | 91.66 | 95.91 | 96.42 | 96.42 | 96.42 | 96.42 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Operating Income Margin |
Loading...
|
% | 22.66 | 34.11 | 197.99 | 205.20 | 210.25 | 206.84 | 51.03 | 38.32 | 26.92 | 15.76 | 7.22 | 6.82 | 6.75 | 6.53 | 6.54 | 6.42 | 6.39 | 6.46 | 14.35 | 24.92 | 24.81 | 24.70 | -94.98 | -105.80 | -105.74 | -105.53 | -136.15 | -135.77 | -136.01 | -136.17 | -102.51 | -102.79 | -102.62 | -102.93 | -82.56 | -82.53 | -254.73 | -253.78 | -267.83 | -261.16 | -82.77 | -83.81 | -83.28 | -90.53 | -97.05 | -96.58 | -97.48 | -89.22 | -89.69 | -88.65 | 390.59 | 382.63 | 383.58 | 382.68 | -113.97 | -113.43 | -113.81 | -114.33 | -5.95 | -5.24 | -4.73 | -4.03 | 5.72 | 5.09 | 5.05 | 5.64 | 26.06 | 26.19 | 26.90 | 26.33 | 27.16 | 26.94 | 26.30 | 25.83 | 23.08 | 23.02 | 23.21 | 23.33 | 20.73 | 20.41 | 20.03 | 37.41 | 38.10 | 56.78 | 56.91 | 58.42 | 60.55 | 63.52 | 85.84 | 92.74 | 101.29 | 106.80 | 109.09 | 106.57 | 102.13 | 97.74 | 94.94 | 93.49 | 92.60 | 92.65 | 92.96 | 93.22 | 93.67 | 94.54 | 95.37 | 96.08 | 95.76 | 96.08 | 95.65 | 95.58 | 96.60 | 97.13 | 97.03 | 95.89 | 92.66 | 87.23 | 82.48 | 77.61 | 73.59 | 71.21 | 69.12 | 67.68 | 67.20 | 67.49 | 68.23 | 70.78 | 73.05 | 75.86 | 79.34 | 85.58 | 87.92 | 99.50 | 110.69 | 118.86 | 129.83 | 130.57 | 132.60 |
Net Income Margin |
Loading...
|
% | 23.01 | 23.53 | 169.32 | 137.64 | 139.64 | 141.93 | 34.53 | 33.48 | 34.34 | 36.61 | 36.07 | 33.75 | 30.88 | 21.74 | 21.25 | 20.72 | 22.00 | 27.54 | 24.96 | 24.11 | 27.98 | 25.51 | 15.77 | 10.93 | 4.94 | 5.31 | 10.47 | 12.12 | 11.94 | 11.66 | 19.14 | 20.90 | 46.13 | 45.62 | 41.27 | 40.28 | 5,747.82 | 5,748.26 | 5,752.69 | 5,758.13 | 33.30 | 20.32 | 17.45 | 11.07 | 1.41 | 12.45 | 8.22 | 7.05 | 9.54 | 7.42 | 79.84 | 89.02 | 83.51 | 83.05 | -16.52 | 7.27 | 7.27 | 7.27 | 34.31 | -2.60 | -0.09 | 3.52 | -0.92 | 5.34 | 9.41 | 10.56 | 17.50 | 17.55 | 15.27 | 15.41 | 18.44 | 20.09 | 21.70 | 23.74 | 24.28 | 24.62 | 24.96 | 24.09 | 23.53 | 24.21 | 24.56 | 24.04 | 23.08 | 21.86 | 20.88 | 20.53 | 20.63 | 20.26 | 19.53 | 19.15 | 19.53 | 19.40 | 18.96 | 18.48 | 17.94 | 17.55 | 17.35 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA Ratio |
Loading...
|
% | 14.00 | 30.13 | 198.44 | 205.63 | 210.69 | 207.28 | 51.86 | 52.63 | 53.90 | 57.75 | 56.58 | 53.62 | 50.06 | 39.54 | 39.78 | 40.82 | 43.95 | 51.79 | 51.43 | 49.99 | 49.66 | 45.64 | 42.21 | 34.47 | 31.79 | 32.66 | 29.10 | 32.92 | 32.67 | 32.42 | 37.40 | 38.86 | 35.12 | 34.38 | 32.90 | 33.75 | 254.06 | 255.04 | 259.13 | 262.35 | 42.94 | 27.20 | 24.15 | 21.68 | 19.12 | 34.43 | 31.65 | 29.52 | 35.73 | 41.61 | 43.07 | 51.07 | 48.22 | 37.30 | 28.46 | 16.27 | 9.67 | 11.35 | 5.33 | -15.39 | -2.35 | 10.15 | 22.85 | 63.98 | 74.52 | 81.01 | 101.42 | 105.94 | 108.02 | 108.73 | 113.53 | 103.49 | 102.19 | 98.42 | 82.83 | 85.48 | 80.47 | 78.71 | 82.99 | 80.07 | 78.89 | 78.57 | 79.00 | 82.42 | 83.31 | 84.67 | 88.30 | 90.49 | 94.76 | 101.30 | 107.97 | 113.19 | 116.00 | 113.97 | 110.51 | 105.70 | 103.19 | 101.72 | 100.33 | 100.70 | 100.82 | 101.03 | 101.48 | 102.32 | 102.87 | 103.53 | 103.11 | 103.01 | 103.61 | 103.73 | 105.79 | 109.42 | 105.91 | 104.82 | 101.17 | 95.46 | 92.88 | 87.21 | 81.83 | 76.23 | 73.74 | 72.10 | 71.64 | 71.96 | 72.88 | 75.57 | 77.86 | 80.68 | 84.16 | 90.30 | 92.45 | 104.24 | 115.60 | 123.93 | 135.21 | 135.97 | 137.81 |
EBIT Ratio |
Loading...
|
% | 13.90 | 30.02 | 197.99 | 205.20 | 210.25 | 206.84 | 51.55 | 52.31 | 53.56 | 57.39 | 56.41 | 53.44 | 49.85 | 39.26 | 39.45 | 40.44 | 43.55 | 51.40 | 51.04 | 49.61 | 49.29 | 45.24 | 41.78 | 34.01 | 31.31 | 32.17 | 28.52 | 32.29 | 31.99 | 31.70 | 36.75 | 38.21 | 34.49 | 33.80 | 32.33 | 33.25 | 276.39 | 277.35 | 281.45 | 284.70 | 42.51 | 26.73 | 23.65 | 21.14 | 18.57 | 33.91 | 30.54 | 28.41 | 34.06 | 39.36 | 43.61 | 51.33 | 48.26 | 37.04 | 25.15 | 12.33 | 5.68 | 7.58 | 1.37 | -16.14 | -4.64 | 6.55 | 16.30 | 52.33 | 62.59 | 68.56 | 88.97 | 92.80 | 93.99 | 94.06 | 94.89 | 91.21 | 88.89 | 87.38 | 84.64 | 81.03 | 77.81 | 74.27 | 71.67 | 70.44 | 70.29 | 70.76 | 71.44 | 73.56 | 75.58 | 77.09 | 79.22 | 82.19 | 85.84 | 92.74 | 101.29 | 106.80 | 109.09 | 106.57 | 102.13 | 97.74 | 94.94 | 93.49 | 92.60 | 92.65 | 92.96 | 93.22 | 93.67 | 94.54 | 95.37 | 96.08 | 95.76 | 96.08 | 95.65 | 95.58 | 96.60 | 97.13 | 97.03 | 95.89 | 92.66 | 87.23 | 82.48 | 77.61 | 73.59 | 71.21 | 69.12 | 67.68 | 67.20 | 67.49 | 68.23 | 70.78 | 73.05 | 75.86 | 79.34 | 85.58 | 87.92 | 99.50 | 110.69 | 118.86 | 129.83 | 130.57 | 132.60 |
EBT Ratio |
Loading...
|
% | 20.35 | 24.40 | 114.96 | 120.37 | 123.08 | 125.59 | 43.51 | 43.99 | 45.38 | 48.76 | 47.14 | 43.36 | 38.72 | 26.62 | 25.00 | 24.40 | 26.26 | 33.78 | 33.93 | 33.16 | 34.24 | 30.79 | 27.45 | 19.80 | 16.78 | 17.79 | 13.01 | 16.65 | 16.38 | 16.11 | 22.90 | 24.92 | 21.59 | 21.04 | 18.15 | 15.80 | 3,750.37 | 3,750.31 | 3,755.27 | 3,761.56 | 27.28 | 9.12 | 6.17 | -0.05 | -4.11 | 11.76 | 6.50 | 4.78 | 8.99 | 13.36 | 45.64 | 56.68 | 51.23 | 37.84 | -6.20 | -25.52 | -32.34 | -29.68 | -36.60 | -33.07 | -24.77 | -17.23 | -21.13 | -16.54 | -11.93 | -11.02 | 14.85 | 18.49 | 19.65 | 20.71 | 24.49 | 26.20 | 28.69 | 31.00 | 31.91 | 32.56 | 32.97 | 31.97 | 31.07 | 31.77 | 31.98 | 31.37 | 30.40 | 28.78 | 27.74 | 27.55 | 27.49 | 27.62 | 26.90 | 26.52 | 27.71 | 27.67 | 27.00 | 26.00 | 24.97 | 24.61 | 24.97 | 25.84 | 25.78 | 26.02 | 26.40 | 26.38 | 26.62 | 26.74 | 26.92 | 27.62 | 27.97 | 28.63 | 28.96 | 28.88 | 29.24 | 29.15 | 28.04 | 27.19 | 26.86 | 26.02 | 26.17 | 25.82 | 24.87 | 24.34 | 23.60 | 21.28 | 19.81 | 18.26 | 16.81 | 17.57 | 16.75 | 16.08 | 15.83 | 15.13 | 18.00 | 17.28 | 16.76 | 16.46 | 14.19 | 15.00 | 14.79 |
StockViz Staff
September 20, 2024
Any question? Send us an email