Bragg Gaming Group Inc

NASDAQ BRAG

Data sourced from iex and EODHD
Download Data

Bragg Gaming Group Inc Income Statement 2004 - 2024

This table shows the Income Statement for Bragg Gaming Group Inc going from 2004 until 2024. The income statement, also known as the profit and loss statement, is a financial statement that provides a summary of a company's revenues, expenses, and net income over a specific period (such as a quarter or a year). It shows the company's ability to generate revenue, manage expenses, and ultimately determine its profitability.
Income Statement Trend Unit 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31 2008-12-31 2008-09-30 2008-06-30 2008-03-31 2007-12-31 2007-09-30 2007-06-30 2007-03-31 2006-12-31 2006-09-30 2006-06-30 2006-03-31 2005-12-31 2005-09-30 2005-06-30 2005-03-31 2004-12-31
Revenue
M 95 94 94 92 88 85 77 69 63 58 56 55 52 46 40 35 29 27 22 16 13 8 8 8 7 6 4 3 2 1 1 1 1 1 1 1 1 1 1 1 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 - -
Cost of Revenue
M 53 47 43 43 41 40 37 32 32 30 30 30 29 26 22 20 16 15 12 9 6 4 4 4 4 3 2 1 1 - - - - - 0 0 0 0 0 0 0 0 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Gross Profit
M 42 46 51 49 47 45 40 36 32 28 26 25 23 20 18 15 13 12 10 8 6 4 4 4 3 3 2 1 1 1 1 1 1 1 1 1 1 1 1 1 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 - -
Operating Expenses
M 44 47 51 49 47 45 42 40 38 35 36 35 30 32 27 23 25 21 24 17 13 11 4 11 9 8 6 4 3 3 3 4 4 4 4 4 3 3 4 4 4 3 3 2 2 2 2 2 3 2 2 1 0 0 1 1 1 1 0 1 1 1 1 1 1 1 1 0 0 0 0 0 0 0 0 0 - -
Selling, General, and Administrative Expenses (SG&A)
M 33 34 35 34 33 32 30 29 28 28 27 23 20 16 15 14 18 18 13 13 8 7 8 9 8 7 5 3 2 2 2 2 2 2 2 2 2 2 2 2 2 1 1 1 1 1 1 1 2 1 1 1 0 0 0 0 0 0 0 0 0 - - - - - - - - - - - - - - - - -
Research and Development (R&D) Expenses
M 9 8 2 - - - - - - - - 1 1 1 1 1 0 - - - - - - - - - 0 0 0 0 0 1 1 1 1 1 1 1 1 1 1 2 2 1 1 1 1 1 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 - - - - - - - - - -
Other Operating Expenses
M 2 5 3 - - - - - - - - 3 4 10 10 6 5 - - - - - - - - - 0 0 0 1 1 1 1 2 1 1 1 0 0 0 0 0 0 0 0 0 1 1 0 0 0 0 0 0 0 0 0 0 0 0 0 - - - - - - - - - - - - - - - - -
Costs and Expenses
M -8 0 9 7 6 6 5 7 5 4 3 -3 -6 -7 -8 -5 2 4 6 8 5 6 5 6 5 5 4 2 1 - - - - - 1 2 2 3 4 4 3 2 1 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Operating Income
M -2 -1 0 1 0 0 -2 -3 -6 -7 -10 -10 -7 -12 -10 -7 -12 -9 -14 -9 -7 -7 -1 -7 -6 -5 -4 -2 -2 -2 -2 -3 -3 -3 -3 -3 -2 -2 -3 -3 -3 -3 -2 -2 -2 -2 -2 -2 -2 -2 -1 -1 0 0 0 0 0 0 0 0 -1 -1 -1 -1 -1 -1 -1 0 0 0 0 0 0 0 0 0 0 0
Interest Expense
M 2 2 2 2 1 1 0 0 0 0 0 1 1 1 3 3 2 2 3 15 15 15 12 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 - - - 0 0 0 0
Non-operating Income/Expense
M -2 0 1 -1 -2 -2 -2 -1 -1 -1 -3 -7 -7 -13 -13 -8 -7 -2 -3 -9 -9 -17 -13 -7 -8 -1 -1 -1 -1 -1 0 0 0 0 -1 -1 -1 -1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 - - - - - 0 0 0 0 0 0 0 0 0 0 0 0 0 - - - - - - -
EBT
M -5 -3 -2 -1 -2 -2 -3 -4 -6 -7 -10 -10 -9 -13 -13 -10 -14 -10 -11 -18 -15 -23 -19 -14 -14 -6 -6 -4 -3 -3 -2 -3 -3 -3 -4 -3 -3 -3 -3 -3 -3 -3 -2 -2 -2 -2 -2 -2 -2 -2 -1 -1 0 - - - - - 0 0 0 0 0 0 0 0 0 0 0 0 0 - - - - - - -
Income Tax Provision
M 1 1 2 1 2 2 1 1 1 1 1 1 1 1 2 1 1 1 -3 9 9 17 19 7 8 1 2 2 1 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Income after Tax
M -5 -4 -4 -3 -3 -3 -4 -5 -7 -8 -11 -12 -10 -14 -14 -11 -15 -11 -8 -28 -24 -39 -39 -21 -22 -7 -7 -6 -4 -4 -2 -3 -3 -3 -4 -3 -3 -3 -3 -3 -3 -3 -2 -2 -2 -2 -2 -2 -2 -2 -1 -1 0 - - - - - 0 0 0 0 0 0 0 0 0 0 0 0 0 - - - - - - -
Non-Controlling Interest
M 0 -1 -1 -1 -1 0 0 0 0 0 0 0 0 0 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Net Income
M -3 -2 -3 -2 -2 -3 -4 -5 -7 -8 -11 -12 -10 -8 -3 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Shares (Basic, Weighted)
M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Shares (Diluted, Weighted)
R 23,350,888.00 23,000,888.00 22,725,000.00 22,375,000.00 21,725,000.00 21,200,000.00 20,725,000.00 20,250,000.00 20,350,000.00 19,875,000.00 19,400,000.00 16,400,000.00 13,050,000.00 10,525,000.00 7,997,500.00 7,947,500.00 7,895,000.00 7,159,511.75 6,426,523.50 5,193,440.25 3,962,857.00 3,415,262.00 2,842,667.00 2,817,099.00 2,746,209.00 2,368,285.50 2,015,362.00 1,430,042.75 889,290.75 655,572.25 421,853.75 418,599.00 418,321.75 407,186.25 396,050.75 363,112.50 326,683.25 301,105.75 275,528.25 259,607.00 218,822.25 177,886.25 136,950.25 105,197.25 99,576.00 92,581.50 85,587.00 81,757.25 75,114.50 63,230.75 51,347.00 41,762.00 34,990.00 34,990.00 34,990.00 34,990.00 34,990.00 34,990.00 34,990.00 34,106.75 33,057.50 31,490.25 29,923.00 28,794.25 27,753.00 27,229.75 21,879.75 16,974.50 12,147.75 7,321.00 7,321.00 7,321.00 7,321.00 7,321.00 6,028.25 5,597.33 4,735.50 2,150.00
EBITDA
M 12 12 11 11 10 8 6 4 1 -1 -3 1 3 4 9 7 1 0 -12 -7 -5 -5 1 -6 -6 -5 -5 -3 -3 -3 -2 -2 -3 -3 -4 -3 -3 -3 -2 -3 -3 -3 -2 -2 -2 -2 -2 -2 -2 -2 -1 -1 0 0 0 0 0 0 0 0 -1 -1 -1 -1 -1 -1 -1 0 0 0 0 0 0 0 0 0 0 0
Depreciation and Amortization
M 14 13 12 11 10 8 8 6 6 5 4 3 3 3 2 2 2 2 2 1 1 1 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 - - - - - - - - - -
EBIT
M -2 -1 -1 0 0 0 -2 -3 -5 -5 -6 -3 0 1 6 5 -1 -3 -14 -9 -6 -6 0 -6 -6 -5 -5 -3 -3 -3 -2 -3 -3 -3 -4 -4 -3 -3 -3 -3 -3 -3 -2 -2 -2 -2 -2 -2 -2 -2 -1 -1 0 0 0 0 0 0 0 0 -1 -1 -1 -1 -1 -1 -1 0 - - - - - - - - - -
Income from Discontinued Operations
M - - - - - - - - - - 0 0 0 0 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Tax Rate (Effective)
% 18.60 -112.39 -147.48 -145.47 -138.42 -42.85 -11.77 -11.99 -40.13 -26.46 -30.20 -33.67 -129.20 -108.03 -110.67 -116.74 -14.92 -14.53 1.25 -28.10 -28.82 -48.75 -62.04 -21.77 -31.01 -11.74 -26.77 -26.49 -16.34 -14.89 -2.96 -2.86 -0.01 -0.25 2.58 2.57 -0.24 -0.36 -0.36 0.50 0.51 0.61 0.60 -0.16 -0.11 0.17 0.18 0.08 0.03 0.00 0.00 0.00 0.00 - - - - - -89.22 -89.22 -89.22 -66.07 -42.91 -42.91 -42.91 3.29 3.29 1.77 1.77 0.26 0.26 - - - - - - -
Earnings Per Share (EPS), Basic
M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Earnings Per Share (EPS), Diluted
M 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Gross Profit Margin
% 44.37 49.33 54.19 53.55 53.55 53.13 52.16 52.50 49.86 48.63 46.83 44.83 44.02 43.60 44.18 44.09 44.42 45.55 47.04 46.58 48.17 49.35 45.75 46.98 47.70 44.96 60.54 74.03 85.86 100.00 100.00 100.00 100.00 100.00 114.36 110.01 108.17 105.59 82.74 74.44 76.28 78.86 87.35 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 - -
Operating Income Margin
% -2.42 -1.32 -0.34 0.50 0.12 -0.25 -3.09 -6.48 -10.33 -11.26 -17.85 -18.30 -13.79 -27.37 -28.01 -23.44 -43.03 -33.03 -123.81 -40.86 -48.39 -62.05 19.46 -97.07 -87.91 -78.66 -181.87 -182.31 -243.58 -283.45 -243.35 -336.25 -338.59 -385.36 -351.73 -305.70 -245.72 -188.02 -295.41 -453.19 -626.78 -828.37 -1,002.83 -979.03 -934.53 -1,322.22 -1,356.95 -1,439.83 -1,583.90 -1,023.93 -672.08 -380.17 -126.38 -65.26 -77.19 -111.07 -69.93 -95.03 -73.15 -127.25 -401.62 -391.07 -504.93 -6,089.23 -10,499.33 -10,577.43 -10,548.33 -5,265.17 -776.60 -967.62 -1,581.04 -704.17 -571.94 -571.94 -571.94 -439.71 - -
Net Income Margin
% -5.77 -3.30 -3.38 -2.50 -2.77 -4.12 -5.80 -8.22 -12.09 -13.05 -20.11 -22.04 -24.37 -32.77 -26.94 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
EBITDA Ratio
% 12.75 12.60 11.87 11.72 10.96 9.67 7.39 3.75 0.42 -1.09 -4.74 1.88 6.82 8.53 22.98 20.32 0.07 -4.53 -115.02 -32.45 -28.05 -39.73 40.30 -78.28 -83.46 -88.85 -349.47 -343.40 -396.81 -421.03 -204.04 -296.37 -301.21 -346.70 -422.83 -376.13 -318.56 -263.78 -269.87 -404.94 -579.76 -781.34 -966.74 -972.40 -929.33 -1,319.01 -1,364.22 -1,448.19 -1,592.70 -1,032.13 -671.29 -379.59 -125.84 -64.93 -73.07 -106.33 -65.04 -91.79 -69.23 -105.27 -306.60 -292.94 -409.96 -5,565.21 -10,010.62 -10,092.06 -10,062.97 -5,227.32 -776.60 -967.62 -1,581.04 -704.17 -571.94 -571.94 -571.94 -439.71 - -
EBIT Ratio
% -2.34 -1.38 -0.75 -0.16 0.12 -0.25 -2.36 -5.63 -8.40 -9.35 -11.72 -4.11 1.16 2.11 16.82 13.35 -8.08 -12.38 -123.47 -40.64 -34.91 -48.79 32.73 -83.81 -87.90 -89.30 -370.83 -371.13 -432.29 -461.42 -234.02 -326.89 -328.99 -375.84 -448.22 -402.35 -342.73 -284.95 -302.61 -460.38 -633.97 -835.64 -1,002.96 -978.28 -933.48 -1,320.26 -1,365.22 -1,448.96 -1,593.33 -1,034.28 -672.05 -380.17 -126.38 -65.26 -75.20 -109.05 -67.91 -93.00 -73.12 -127.25 -401.62 -391.07 -516.38 -7,962.11 -13,842.24 -20,722.28 -20,722.28 -18,730.88 - - - - - - - - - -
EBT Ratio
% -5.15 -3.28 -2.47 -1.86 -1.97 -2.27 -4.94 -7.18 -10.96 -11.58 -18.29 -19.36 -16.63 -30.26 -36.67 -31.42 -49.23 -39.12 -88.41 -220.23 -214.95 -318.17 -272.01 -174.32 -189.32 -103.88 -384.22 -384.98 -438.38 -465.35 -249.62 -341.41 -332.15 -379.30 -443.75 -400.18 -348.84 -290.76 -308.20 -463.24 -639.17 -842.63 -1,007.79 -983.62 -935.92 -1,320.29 -1,365.78 -1,449.52 -1,594.92 -1,047.72 -894.96 -746.36 -315.84 - - - - - -166.79 -166.79 -166.79 -155.62 -144.46 -144.46 -144.46 -381.52 -381.52 -979.11 -979.11 -1,576.70 -1,576.70 - - - - - - -

StockViz Staff

September 19, 2024

Any question? Send us an email