Key Metrics | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable Turnover Ratio |
Loading...
|
R | - | 0.05 | 0.05 | 0.05 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 | 0.06 | 0.06 | 0.07 | 0.07 | 0.07 | 0.08 | 0.08 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | - | - |
Accounts Receivable Turnover Ratio |
Loading...
|
R | 9.49 | 7.09 | 11.34 | 8.15 | 14.69 | 13.27 | 12.69 | 13.29 | 13.40 | 11.65 | 13.15 | 13.49 | - | - | - | - | 10.35 | 9.99 | - | - | - | - | - | 7.09 | 11.26 | 11.42 |
Asset Coverage Ratio |
Loading...
|
R | 6.73 | 11.84 | 17.42 | 18.07 | 47.11 | 27.69 | 41.32 | 20.42 | 16.59 | 29.68 | 40.80 | 19.74 | 21.09 | 21.15 | 21.83 | 9.12 | 5.36 | 5.03 | 7.23 | 6.05 | 16.34 | 20.27 | 8.51 | - | - | - |
Asset Turnover Ratio |
Loading...
|
R | 0.10 | 0.07 | 0.07 | 0.08 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.07 | 0.07 | 0.06 | 0.07 | 0.07 | 0.06 | 0.06 | 0.06 | 0.07 | 0.06 | 0.06 | 0.07 | 0.06 | 0.06 | - | - |
Average Collection Period |
Loading...
|
R | 112.72 | 159.70 | 400.77 | 145.65 | 1,880.40 | 2,010.08 | 2,019.98 | 1,738.58 | 1,633.44 | 1,409.42 | 1,243.09 | 1,535.31 | - | - | - | - | 2,483.08 | 2,554.40 | - | - | - | - | - | 2,846.37 | - | - |
Book Value Per Share |
|
R | 22.94 | 20.21 | 23.61 | 22.51 | 20.04 | 17.69 | 17.83 | 15.08 | 14.01 | 13.23 | 12.71 | 12.32 | 11.97 | 13.09 | 12.91 | 10.92 | 9.90 | 8.81 | 7.60 | 6.98 | 5.96 | 5.49 | 5.03 | 4.46 | 3.98 | 3.84 |
Capital Expenditure To Sales |
Loading...
|
% | 0.80 | 0.98 | 0.29 | 2.23 | 0.65 | 2.74 | 2.20 | 4.25 | 3.25 | 3.49 | 1.02 | 4.96 | 4.04 | 3.35 | 4.57 | 5.37 | 4.03 | 6.17 | 5.90 | 8.64 | 6.88 | 12.86 | 4.78 | 7.48 | 13.12 | 13.14 |
Cash Dividend Coverage Ratio |
Loading...
|
R | 3.88 | 2.41 | 3.98 | 3.28 | 4.12 | 3.12 | 5.21 | 2.69 | 5.26 | 5.98 | 9.39 | 11.43 | 10.29 | 11.79 | 7.59 | 4.73 | 5.84 | 5.46 | 6.50 | 3.50 | 4.51 | 6.15 | 7.84 | 7.49 | 2.97 | 7.86 |
Cash Flow Coverage Ratio |
Loading...
|
R | 1.02 | 2.65 | 12.91 | 6.86 | 3.38 | 2.96 | 7.51 | 4.20 | 10.56 | 9.36 | 10.52 | 8.17 | 5.64 | 4.20 | 2.25 | 1.27 | 1.03 | 0.98 | 1.88 | 0.89 | 1.73 | 1.16 | 0.71 | 0.71 | 0.20 | 0.60 |
Cash Interest Coverage Ratio |
Loading...
|
R | 1.05 | 2.75 | 13.00 | 7.40 | 3.44 | 3.29 | 7.92 | 5.28 | 11.54 | 10.21 | 10.72 | 8.96 | 6.12 | 4.53 | 2.53 | 1.45 | 1.12 | 1.15 | 2.15 | 1.44 | 2.19 | 1.75 | 0.82 | 0.85 | 0.51 | 0.89 |
Cash Per Share |
|
R | 5.33 | 5.13 | 16.77 | 4.67 | 5.19 | 4.80 | 4.88 | 8.82 | 3.58 | 3.54 | 5.46 | 4.38 | 4.48 | 3.48 | 6.36 | 4.70 | 4.38 | 5.14 | 4.84 | 3.61 | 5.27 | 5.75 | 4.36 | 4.89 | 3.41 | 2.69 |
Cash Ratio |
Loading...
|
R | 0.04 | 0.35 | 0.11 | 0.50 | 4.00 | 1.32 | 3.20 | 1.85 | 0.65 | 2.75 | 22.31 | 1.69 | 3.68 | 2.90 | 6.62 | 0.55 | 0.23 | 0.29 | 0.74 | 0.54 | 1.59 | 2.89 | 0.07 | 2.16 | 2.28 | - |
Cash Return on Assets (CROA) |
Loading...
|
R | 0.01 | 0.01 | 0.02 | 0.01 | 0.02 | 0.01 | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.03 | 0.02 | 0.03 | 0.01 | 0.02 | 0.02 | 0.02 | 0.03 | 0.01 | 0.03 |
Cash Return on Equity (CROE) |
Loading...
|
R | 0.16 | 0.11 | 0.15 | 0.12 | 0.15 | 0.11 | 0.16 | 0.09 | 0.16 | 0.15 | 0.19 | 0.22 | 0.21 | 0.22 | 0.23 | 0.29 | 0.35 | 0.32 | 0.36 | 0.17 | 0.25 | 0.30 | 0.28 | 0.39 | 0.16 | 0.31 |
Cash Return on Invested Capital (CROIC) |
Loading...
|
R | 0.03 | 0.01 | 0.05 | 0.01 | 0.02 | 0.01 | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.01 | 0.02 | 0.02 | 0.21 | 0.03 | 0.01 | - |
Cash Return on Investment (CROI) |
Loading...
|
R | 0.02 | 0.02 | 0.03 | 0.01 | 0.02 | 0.03 | 0.04 | 0.02 | 0.02 | 0.02 | - | 0.03 | 0.05 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash Taxes |
Loading...
|
M | 16 | 25 | 16 | 25 | 20 | 20 | 20 | 16 | 16 | 11 | 16 | 26 | 22 | 25 | 28 | 24 | 12 | 14 | 13 | 10 | 7 | 7 | 6 | 14 | 1 | 7 |
Cash to Debt Ratio |
Loading...
|
R | 0.14 | 0.25 | 1.33 | 0.40 | 1.46 | 0.82 | 1.24 | 1.21 | 0.45 | 0.91 | 2.27 | 0.85 | 1.00 | 0.70 | 1.09 | 0.32 | 0.19 | 0.22 | 0.35 | 0.22 | 1.09 | 1.63 | 0.53 | - | - | - |
Current Assets to Total Assets Ratio |
Loading...
|
R | 0.03 | 0.29 | 0.37 | 0.20 | 0.27 | 0.75 | 0.73 | 0.72 | 0.70 | 0.66 | 0.67 | 0.71 | 0.68 | 0.72 | 0.77 | 0.80 | 0.82 | 0.81 | 0.79 | 0.78 | 0.86 | 0.85 | 0.97 | 0.97 | 0.07 | 0.07 |
Current Liabilities Ratio |
Loading...
|
R | 0.58 | 0.06 | 0.71 | 0.04 | 0.01 | 0.02 | 0.01 | 0.03 | 0.04 | 0.01 | 0.00 | 0.03 | 0.01 | 0.01 | 0.01 | 0.06 | 0.16 | 0.15 | 0.06 | 0.07 | 0.04 | 0.03 | 0.91 | 0.03 | 0.03 | - |
Current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.64 | 0.07 | 28.18 | 0.05 | 0.01 | 0.02 | 0.01 | 0.04 | 0.05 | 0.01 | 0.00 | 0.03 | 0.01 | 0.01 | 0.01 | 0.07 | 0.17 | 0.16 | 0.07 | 0.07 | 0.04 | 0.03 | 0.98 | 0.04 | 0.03 | - |
Current Ratio |
Loading...
|
R | 0.05 | 4.71 | 0.52 | 4.42 | 34.46 | 33.69 | 77.96 | 22.38 | 16.64 | 59.80 | 271.68 | 27.83 | 52.73 | 63.42 | 103.18 | 12.61 | 5.23 | 5.42 | 12.31 | 11.39 | 20.84 | 30.74 | 1.07 | 28.34 | 2.46 | - |
Days in Inventory |
Loading...
|
R | -1,928.85 | - | - | - | - | 57,009.13 | 43,726.29 | 42,595.60 | 42,013.74 | 37,700.16 | 36,623.13 | 47,248.85 | -114,075.95 | 6,813.29 | 5,361.63 | 4,560.47 | 5,050.51 | - | 8,700.88 | 11,282.03 | 11,755.48 | 7,913.56 | 6,276.93 | 4,585.61 | - | - |
Days Inventory Outstanding (DIO) |
Loading...
|
R | -1,429.55 | - | - | - | - | 98.88 | 445.16 | 236.91 | 386.55 | 573.74 | 1,348.42 | 3,182.03 | -4,454.07 | 324.13 | 281.50 | 63.78 | 5.85 | - | 11.80 | 76.97 | 101.83 | 41.67 | 16.33 | 26.05 | - | - |
Days Payable Outstanding (DPO) |
Loading...
|
R | - | - | - | - | - | 193,406.13 | 161,495.53 | 180,527.10 | 177,309.86 | 196,472.50 | 190,987.23 | 187,127.69 | -289,407.17 | 15,786.92 | 12,170.98 | 9,499.74 | 8,945.82 | 10,937.22 | 18,063.34 | 22,649.06 | 25,035.99 | 17,763.32 | 11,067.98 | 8,986.25 | - | - |
Days Sales Outstanding (DSO) |
Loading...
|
R | 38.45 | 51.50 | 32.18 | 44.79 | 24.85 | 27.50 | 28.76 | 27.47 | 27.23 | 31.34 | 27.75 | 27.07 | - | - | - | - | 35.28 | 36.54 | - | - | - | - | - | 51.49 | 32.41 | 31.97 |
Debt to Asset Ratio |
Loading...
|
R | 0.15 | 0.08 | 0.06 | 0.06 | 0.02 | 0.04 | 0.02 | 0.05 | 0.06 | 0.03 | 0.02 | 0.05 | 0.05 | 0.05 | 0.05 | 0.11 | 0.19 | 0.20 | 0.14 | 0.16 | 0.06 | 0.05 | 0.12 | - | - | - |
Debt to Capital Ratio |
Loading...
|
R | 0.62 | 0.50 | 0.35 | 0.34 | 0.15 | 0.25 | 0.18 | 0.33 | 0.36 | 0.23 | 0.16 | 0.29 | 0.27 | 0.28 | 0.31 | 0.58 | 0.70 | 0.73 | 0.65 | 0.70 | 0.45 | 0.39 | 0.62 | - | - | - |
Debt to EBITDA Ratio |
Loading...
|
R | 172.09 | 5.02 | 3.14 | 3.52 | 1.06 | 1.71 | 1.35 | 3.05 | 3.38 | 2.09 | 1.58 | 4.97 | 3.78 | 3.43 | 2.46 | 3.47 | 3.43 | 4.11 | 3.44 | 4.91 | 1.96 | 1.47 | 2.63 | - | - | - |
Debt to Equity Ratio |
Loading...
|
R | 1.65 | 1.00 | 0.53 | 0.52 | 0.18 | 0.33 | 0.22 | 0.48 | 0.57 | 0.29 | 0.19 | 0.42 | 0.37 | 0.38 | 0.45 | 1.36 | 2.30 | 2.66 | 1.84 | 2.30 | 0.81 | 0.64 | 1.64 | - | - | - |
Debt to Income Ratio |
Loading...
|
R | 15.96 | 9.05 | 4.49 | 5.02 | 1.53 | 3.06 | 2.89 | 5.66 | 5.99 | 3.62 | 2.57 | 8.87 | 8.10 | 8.23 | 6.82 | 10.80 | 10.89 | 12.52 | 8.94 | 12.28 | 4.70 | 3.88 | 11.02 | - | - | - |
Debt to Tangible Net Worth Ratio |
Loading...
|
R | 1.80 | 1.11 | 0.58 | 0.57 | 0.20 | 0.38 | 0.25 | 0.51 | 0.59 | 0.31 | 0.20 | 0.45 | 0.40 | 0.41 | 0.49 | 1.51 | 2.59 | 3.03 | 2.14 | 2.73 | 1.00 | - | - | - | - | - |
Dividend Coverage Ratio |
Loading...
|
R | 2.54 | 2.42 | 3.25 | 2.90 | 3.17 | 3.04 | 2.46 | 2.70 | 3.19 | 3.19 | 3.63 | 2.42 | 2.31 | 2.51 | 2.20 | 2.05 | 3.49 | 3.63 | 3.68 | 3.81 | 3.10 | 3.41 | 4.15 | 2.59 | 2.77 | 3.71 |
Dividend Payout Ratio |
Loading...
|
% | 39.36 | 41.35 | 30.76 | 34.44 | 31.51 | 32.88 | 40.61 | 37.04 | 31.34 | 31.33 | 27.53 | 41.36 | 43.28 | 39.86 | 45.55 | 48.73 | 28.64 | 27.53 | 27.18 | 26.27 | 32.28 | 29.30 | 24.09 | 38.66 | 36.12 | 26.92 |
Dividend Per Share |
|
R | 0.93 | 0.93 | 0.86 | 0.80 | 0.73 | 0.63 | 0.55 | 0.48 | 0.42 | 0.34 | 0.26 | 0.24 | 0.24 | 0.24 | 0.39 | 0.67 | 0.60 | 0.51 | 0.42 | 0.34 | 0.33 | 0.27 | 0.18 | 0.23 | 0.22 | 0.15 |
EBIT to Fixed Assets Ratio |
Loading...
|
R | 0.00 | 2.54 | 2.43 | 1.69 | 1.74 | 1.66 | 1.31 | 1.03 | 1.35 | 1.11 | 0.97 | 0.56 | 0.68 | 0.73 | 1.08 | 2.00 | 3.46 | 3.02 | 2.08 | 1.47 | 1.18 | 1.20 | 1.85 | 1.86 | 1.73 | 1.90 |
EBIT to Total Assets Ratio |
Loading...
|
R | 0.00 | 0.02 | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.03 | 0.05 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.05 |
EBITDA Coverage Ratio |
Loading...
|
R | 0.06 | 4.97 | 15.18 | 9.36 | 3.81 | 5.74 | 8.03 | 9.79 | 12.39 | 9.42 | 6.77 | 3.38 | 2.95 | 2.31 | 2.04 | 1.96 | 2.12 | 2.32 | 3.16 | 3.93 | 3.62 | 2.57 | 1.82 | 1.55 | 1.85 | 1.80 |
EBITDA Per Share |
|
R | 0.22 | 4.04 | 4.00 | 3.31 | 3.35 | 3.44 | 2.92 | 2.38 | 2.35 | 1.86 | 1.53 | 1.03 | 1.19 | 1.45 | 2.38 | 4.27 | 6.64 | 5.69 | 4.06 | 3.28 | 2.47 | 2.41 | 3.15 | 3.16 | 2.35 | 2.44 |
Equity Multiplier |
Loading...
|
R | 11.07 | 11.89 | 9.30 | 9.37 | 8.39 | 9.24 | 9.14 | 9.87 | 9.44 | 8.75 | 7.76 | 8.27 | 7.92 | 8.06 | 9.93 | 12.42 | 12.40 | 13.45 | 13.37 | 14.02 | 13.37 | 13.16 | 14.10 | 14.88 | 12.49 | 11.55 |
Equity to Assets Ratio |
Loading...
|
R | 0.09 | 0.08 | 0.11 | 0.11 | 0.12 | 0.11 | 0.11 | 0.10 | 0.11 | 0.11 | 0.13 | 0.12 | 0.13 | 0.12 | 0.10 | 0.08 | 0.08 | 0.07 | 0.07 | 0.07 | 0.07 | 0.08 | 0.07 | 0.07 | 0.08 | 0.09 |
Free Cash Flow Margin |
Loading...
|
R | 0.27 | 0.25 | 0.41 | 0.28 | 0.38 | 0.24 | 0.40 | 0.17 | 0.35 | 0.38 | 0.52 | 0.51 | 0.47 | 0.43 | 0.36 | 0.37 | 0.45 | 0.37 | 0.42 | 0.14 | 0.26 | 0.26 | 0.30 | 0.38 | 0.08 | 0.27 |
Free Cash Flow Per Share |
|
R | 3.51 | 2.15 | 3.41 | 2.43 | 2.98 | 1.77 | 2.73 | 1.02 | 2.01 | 1.85 | 2.37 | 2.50 | 2.27 | 2.64 | 2.63 | 2.76 | 3.22 | 2.41 | 2.42 | 0.75 | 1.18 | 1.09 | 1.22 | 1.45 | 0.25 | 0.81 |
Free Cash Flow to Equity (FCFE) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow to Firm (FCFF) |
Loading...
|
M | 90 | 41 | 55 | 41 | 56 | 34 | 42 | 16 | 29 | 28 | 36 | 40 | 37 | 40 | 39 | 44 | 53 | 41 | 34 | 13 | 17 | 17 | 22 | 26 | 10 | 15 |
Gross Profit Per Share |
|
R | 14.11 | 8.66 | 8.31 | 8.57 | 7.83 | 7.13 | 6.48 | 5.93 | 5.51 | 4.64 | 4.44 | 4.70 | 4.90 | 6.07 | 7.22 | 7.42 | 7.07 | 6.52 | 5.80 | 5.29 | 4.59 | 4.27 | 4.05 | 3.80 | 3.05 | 3.00 |
Gross Profit to Fixed Assets Ratio |
Loading...
|
R | 4.87 | 5.79 | 5.41 | 4.76 | 4.40 | 3.73 | 3.16 | 2.80 | 3.40 | 3.00 | 3.11 | 3.04 | 3.33 | 3.67 | 3.75 | 3.77 | 3.89 | 3.72 | 3.33 | 2.72 | 2.52 | 2.36 | 2.59 | 2.40 | 2.43 | 2.54 |
Gross Profit to Tangible Assets Ratio |
Loading...
|
R | 0.06 | 0.04 | 0.04 | 0.04 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.06 | 0.06 | 0.05 | 0.06 | 0.06 | 0.06 | 0.05 | 0.06 | 0.06 | 0.06 | 0.06 | - | - |
Gross Working Capital |
Loading...
|
M | -2,544 | 592 | -1,247 | 346 | 649 | 1,778 | 1,664 | 1,325 | 1,102 | 1,052 | 943 | 947 | 868 | 900 | 1,012 | 890 | 624 | 624 | 700 | 638 | 627 | 555 | -20 | 545 | 6 | - |
Interest Coverage Ratio |
Loading...
|
R | 0.00 | 4.68 | 14.12 | 8.60 | 3.51 | 5.28 | 7.35 | 8.93 | 11.51 | 8.66 | 6.11 | 2.81 | 2.47 | 1.93 | 1.78 | 1.81 | 2.01 | 2.16 | 2.82 | 3.42 | 3.15 | 2.31 | 1.66 | 1.44 | 1.72 | 1.65 |
Interest Expense To Sales |
Loading...
|
% | 26.26 | 9.38 | 3.18 | 4.13 | 11.24 | 8.11 | 5.36 | 3.94 | 3.32 | 4.10 | 4.91 | 6.29 | 8.37 | 10.33 | 16.18 | 29.38 | 44.26 | 37.59 | 22.20 | 15.76 | 14.89 | 21.91 | 42.83 | 53.74 | 41.66 | 45.26 |
Inventory Turnover Ratio |
Loading...
|
R | -0.26 | - | - | - | - | 3.69 | 0.82 | 1.54 | 0.94 | 0.64 | 0.27 | 0.11 | -0.08 | 1.13 | 1.30 | 5.72 | 62.39 | - | 30.92 | 4.74 | 3.58 | 8.76 | 22.36 | 14.01 | - | - |
Invested Capital |
Loading...
|
M | 2,042 | 3,609 | 1,100 | 3,221 | 2,594 | 2,523 | 2,340 | 2,033 | 1,797 | 1,637 | 1,410 | 1,438 | 1,335 | 1,287 | 1,336 | 1,326 | 1,234 | 1,215 | 1,053 | 997 | 802 | 701 | 122 | 607 | 458 | - |
Liabilities to Equity Ratio |
Loading...
|
R | 10.07 | 10.89 | 0.23 | 8.37 | 7.39 | 8.24 | 8.14 | 8.87 | 8.44 | 7.75 | 6.76 | 7.27 | 6.92 | 7.06 | 8.93 | 11.42 | 11.40 | 12.45 | 12.37 | 13.02 | 12.37 | 12.16 | 13.10 | 13.88 | 11.49 | 10.55 |
Long-Term Debt to Equity Ratio |
Loading...
|
R | 0.25 | 0.28 | 0.23 | 0.10 | 0.11 | 0.13 | 0.14 | 0.17 | 0.17 | 0.20 | 0.17 | 0.21 | 0.27 | 0.29 | 0.38 | 0.57 | 0.36 | 0.64 | 0.98 | 1.35 | 0.26 | 0.28 | 0.33 | - | - | - |
Long-Term Debt to Total Assets Ratio |
Loading...
|
R | 0.02 | 0.02 | 0.03 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.04 | 0.04 | 0.05 | 0.03 | 0.05 | 0.07 | 0.10 | 0.02 | 0.02 | 0.02 | - | - | - |
Net Current Asset Value |
Loading...
|
R | -3,305,762,000.00 | -2,274,600,000.00 | 1,157,645,000.00 | -2,245,381,000.00 | -1,595,429,000.00 | -359,721,000.00 | -376,944,000.00 | -372,244,000.00 | -353,287,000.00 | -361,893,000.00 | -278,511,000.00 | -243,998,000.00 | -264,172,000.00 | -197,867,000.00 | -169,301,000.00 | -161,437,000.00 | -124,012,000.00 | -136,172,000.00 | -138,512,000.00 | -152,221,000.00 | -48,657,000.00 | -53,746,000.00 | 26,291,000.00 | 20,731,000.00 | -387,774,000.00 | -342,200,000.00 |
Net Debt to EBITDA Ratio |
Loading...
|
R | 153.44 | 3.75 | -2.82 | -0.72 | -0.87 | -0.74 | -0.85 | -2.64 | -0.55 | -0.73 | -2.16 | -2.12 | -1.92 | 1.03 | -0.21 | 2.37 | 2.77 | 3.21 | 2.25 | 4.11 | -0.17 | -1.56 | 0.72 | -0.83 | -0.81 | -1.10 |
Net Income Before Taxes |
Loading...
|
R | 46,464,000.00 | 44,915,000.00 | 57,199,000.00 | 46,523,000.00 | 47,718,000.00 | 39,584,000.00 | 33,179,000.00 | 26,367,000.00 | 27,138,000.00 | 21,431,000.00 | 16,462,000.00 | 7,841,000.00 | 8,344,000.00 | 7,129,000.00 | 9,536,000.00 | 17,281,000.00 | 31,783,000.00 | 29,167,000.00 | 24,277,000.00 | 20,520,000.00 | 14,747,000.00 | 11,919,000.00 | 10,500,000.00 | 8,223,000.00 | 8,387,000.00 | 8,100,000.00 |
Net Operating Profit After Tax (NOPAT) |
Loading...
|
R | 2,423,721.76 | 45,454,450.52 | 46,222,165.00 | 38,566,863.01 | 39,022,184.08 | 39,751,765.71 | 24,698,323.04 | 21,683,755.53 | 21,297,862.66 | 18,726,618.45 | 17,715,427.41 | 15,239,486.67 | 15,567,459.25 | 18,247,928.74 | 23,233,771.81 | 32,390,365.31 | 44,093,087.75 | 38,434,608.63 | 28,065,508.75 | 21,702,859.36 | 17,479,718.45 | 17,365,791.01 | 18,907,294.48 | 19,241,822.69 | 14,512,108.74 | 14,316,049.38 |
Net Working Capital to Total Assets Ratio |
Loading...
|
R | -0.55 | 0.22 | -0.34 | 0.15 | 0.26 | 0.73 | 0.72 | 0.68 | 0.66 | 0.65 | 0.67 | 0.68 | 0.66 | 0.71 | 0.77 | 0.73 | 0.66 | 0.66 | 0.73 | 0.71 | 0.82 | 0.82 | 0.06 | 0.93 | 0.04 | - |
Non-current Assets to Total Assets Ratio |
Loading...
|
R | 0.97 | 0.37 | 0.30 | 0.19 | 0.25 | 0.25 | 0.27 | 0.28 | 0.30 | 0.34 | 0.33 | 0.29 | 0.32 | 0.28 | 0.23 | 0.20 | 0.18 | 0.19 | 0.21 | 0.22 | 0.14 | 0.15 | 0.03 | 0.03 | 0.23 | 0.23 |
Non-current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.36 | 0.07 | 1.00 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.05 | 0.03 | 0.05 | 0.08 | 0.11 | 0.02 | 0.97 | 0.02 | - | - | - |
Operating Cash Flow Per Share |
|
R | 3.61 | 2.23 | 3.43 | 2.62 | 3.03 | 1.97 | 2.88 | 1.28 | 2.19 | 2.02 | 2.42 | 2.74 | 2.46 | 2.84 | 2.96 | 3.16 | 3.50 | 2.81 | 2.76 | 1.20 | 1.50 | 1.64 | 1.42 | 1.74 | 0.65 | 1.21 |
Operating Cash Flow To Current Liabilities |
Loading...
|
R | 0.02 | 0.15 | 0.02 | 0.28 | 2.34 | 0.54 | 1.89 | 0.27 | 0.40 | 1.57 | 9.88 | 1.06 | 2.02 | 2.36 | 3.09 | 0.37 | 0.18 | 0.16 | 0.42 | 0.18 | 0.45 | 0.82 | 0.02 | 0.77 | 0.44 | - |
Operating Cash Flow to Debt Ratio |
Loading...
|
R | 0.10 | 0.11 | 0.27 | 0.22 | 0.85 | 0.34 | 0.73 | 0.18 | 0.28 | 0.52 | 1.00 | 0.53 | 0.55 | 0.57 | 0.51 | 0.21 | 0.15 | 0.12 | 0.20 | 0.07 | 0.31 | 0.46 | 0.17 | - | - | - |
Operating Cash Flow to Sales Ratio |
Loading...
|
% | 27.57 | 25.81 | 41.28 | 30.56 | 38.67 | 26.72 | 42.41 | 20.77 | 38.26 | 41.88 | 52.63 | 56.32 | 51.25 | 46.75 | 41.00 | 42.60 | 49.53 | 43.18 | 47.66 | 22.74 | 32.68 | 38.36 | 35.00 | 45.68 | 21.42 | 40.15 |
Operating Expense Ratio |
Loading...
|
% | 16.32 | 56.09 | 55.16 | 64.48 | 60.51 | 53.65 | 56.00 | 60.77 | 57.95 | 60.73 | 66.59 | 78.97 | 81.32 | 80.04 | 71.14 | 46.82 | 10.98 | 18.79 | 37.38 | 46.18 | 53.15 | 49.37 | 28.88 | 22.59 | 28.53 | 25.18 |
Operating Income Per Share |
|
R | 11.98 | 3.80 | 3.73 | 3.04 | 3.09 | 3.16 | 2.67 | 2.17 | 2.19 | 1.71 | 1.38 | 0.86 | 0.99 | 1.21 | 2.08 | 3.95 | 6.29 | 5.29 | 3.63 | 2.85 | 2.15 | 2.16 | 2.88 | 2.94 | 2.18 | 2.25 |
Operating Income to Total Debt |
Loading...
|
R | 0.32 | 0.19 | 0.30 | 0.26 | 0.87 | 0.54 | 0.68 | 0.30 | 0.27 | 0.44 | 0.57 | 0.17 | 0.22 | 0.24 | 0.36 | 0.27 | 0.28 | 0.23 | 0.26 | 0.18 | 0.44 | 0.61 | 0.35 | - | - | - |
Payables Turnover |
Loading...
|
R | - | - | - | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.03 | 0.04 | 0.04 | 0.03 | 0.02 | 0.02 | 0.01 | 0.02 | 0.03 | 0.04 | - | - |
Pre-Tax Margin |
Loading...
|
% | 0.00 | 43.91 | 44.84 | 35.52 | 39.49 | 42.85 | 39.39 | 35.17 | 38.18 | 35.55 | 29.99 | 17.70 | 20.71 | 19.96 | 28.86 | 53.18 | 89.02 | 81.21 | 62.62 | 53.82 | 46.85 | 50.63 | 71.12 | 77.41 | 71.47 | 74.82 |
Quick Ratio |
Loading...
|
R | 0.02 | 5.14 | 0.63 | 5.04 | 34.42 | 33.67 | 77.71 | 22.35 | 16.60 | 59.58 | 269.31 | 27.29 | 51.75 | 61.95 | 100.57 | 12.52 | 5.23 | - | 12.30 | 11.35 | 20.75 | 30.67 | 1.07 | 28.27 | - | - |
Research and Development (R&D) Expense Ratio |
Loading...
|
% | - | - | - | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Retained Earnings To Equity Ratio |
Loading...
|
R | 0.77 | 0.80 | 0.65 | 0.61 | 0.60 | 0.60 | 0.56 | 0.64 | 0.64 | 0.62 | 0.62 | 0.59 | 0.58 | 0.59 | 0.66 | 0.78 | 0.81 | 0.84 | 0.87 | 0.87 | 0.90 | 0.91 | 0.92 | 0.92 | 0.93 | 0.87 |
Retention Ratio |
Loading...
|
% | 60.64 | 58.65 | 69.24 | 65.56 | 68.49 | 67.12 | 59.39 | 62.96 | 68.66 | 68.67 | 72.47 | 58.64 | 56.72 | 60.14 | 54.45 | 51.27 | 71.36 | 72.47 | 72.82 | 73.73 | 67.72 | 70.70 | 75.91 | 61.34 | 63.88 | 73.08 |
Return on Assets (ROA) |
Loading...
|
% | 0.93 | 0.93 | 1.28 | 1.10 | 1.39 | 1.18 | 0.83 | 0.86 | 1.01 | 0.93 | 0.95 | 0.57 | 0.58 | 0.57 | 0.67 | 1.01 | 1.70 | 1.58 | 1.54 | 1.34 | 1.29 | 1.26 | 1.06 | 0.90 | 1.22 | 1.29 |
Return on Capital Employed (ROCE) |
Loading...
|
% | 0.00 | 1.69 | 5.77 | 1.51 | 1.85 | 1.98 | 1.66 | 1.51 | 1.73 | 1.50 | 1.40 | 0.87 | 1.06 | 1.16 | 1.64 | 3.11 | 6.07 | 5.26 | 3.82 | 3.12 | 2.81 | 3.08 | 43.19 | 4.59 | 4.52 | - |
Return on Common Equity |
Loading...
|
% | - | - | 38.06 | 30.26 | 31.77 | 26.38 | 17.58 | 24.19 | 28.95 | 23.76 | 20.32 | 12.71 | 12.10 | - | - | - | - | 119.18 | 132.51 | 151.16 | 229.65 | 314.00 | 301.01 | 239.87 | 245.60 | - |
Return on Equity (ROE) |
Loading...
|
% | 10.31 | 11.09 | 11.87 | 10.31 | 11.63 | 10.87 | 7.63 | 8.53 | 9.49 | 8.15 | 7.36 | 4.71 | 4.62 | 4.61 | 6.64 | 12.56 | 21.14 | 21.23 | 20.56 | 18.76 | 17.28 | 16.59 | 14.91 | 13.44 | 15.29 | 14.86 |
Return on Fixed Assets (ROFA) |
Loading...
|
% | 81.59 | 149.74 | 182.48 | 128.86 | 131.08 | 100.60 | 66.49 | 60.80 | 82.16 | 69.74 | 65.56 | 37.49 | 37.55 | 36.47 | 44.49 | 69.57 | 115.16 | 106.74 | 89.69 | 67.44 | 56.66 | 50.28 | 48.08 | 37.86 | 48.39 | 48.15 |
Return on Gross Investment (ROGI) |
Loading...
|
% | 2.57 | 2.65 | 4.42 | 1.19 | 1.53 | 5.21 | 3.43 | 3.26 | 1.61 | 1.59 | - | 0.94 | 1.05 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Investment (ROI) |
Loading...
|
% | 1.47 | 1.53 | 2.21 | 1.00 | 1.22 | 2.63 | 1.73 | 1.64 | 1.11 | 1.03 | - | 0.66 | 1.03 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Net Assets (RONA) |
Loading...
|
% | 2.09 | 0.76 | 1.93 | 0.96 | 1.10 | 0.68 | 0.49 | 0.51 | 0.61 | 0.56 | 0.57 | 0.34 | 0.35 | 0.33 | 0.38 | 0.58 | 1.02 | 0.95 | 0.89 | 0.78 | 0.71 | 0.69 | 0.99 | 0.47 | 1.17 | - |
Return on Net Investment (RONI) |
Loading...
|
% | 2.74 | 2.84 | 4.84 | 1.20 | 1.55 | 5.55 | 3.65 | 3.49 | 1.65 | 1.65 | - | 0.98 | 1.12 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Sales (ROS) |
Loading...
|
% | 18.04 | 25.87 | 33.72 | 27.06 | 29.76 | 26.04 | 20.04 | 20.81 | 23.21 | 22.36 | 20.37 | 11.91 | 11.51 | 9.94 | 11.86 | 18.48 | 29.60 | 28.70 | 26.96 | 24.75 | 22.46 | 21.29 | 18.53 | 15.77 | 19.95 | 18.98 |
Return on Tangible Equity (ROTE) |
Loading...
|
% | 11.26 | 12.29 | 12.96 | 11.35 | 13.00 | 12.41 | 8.79 | 9.02 | 9.90 | 8.51 | 7.84 | 5.03 | 4.94 | 4.96 | 7.24 | 14.01 | 23.79 | 24.20 | 23.93 | 22.23 | 21.20 | - | - | - | - | - |
Return on Total Capital (ROTC) |
Loading...
|
% | 3.90 | 5.53 | 7.74 | 6.79 | 9.87 | 8.16 | 6.25 | 5.75 | 6.05 | 6.29 | 6.19 | 3.32 | 3.36 | 3.34 | 4.57 | 5.33 | 6.40 | 5.80 | 7.24 | 5.68 | 9.53 | 10.09 | 5.64 | - | - | - |
Revenue Per Share |
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales to Fixed Assets Ratio |
Loading...
|
R | 4.52 | 5.79 | 5.41 | 4.76 | 4.40 | 3.86 | 3.32 | 2.92 | 3.54 | 3.12 | 3.22 | 3.15 | 3.26 | 3.67 | 3.75 | 3.77 | 3.89 | 3.72 | 3.33 | 2.72 | 2.52 | 2.36 | 2.59 | 2.40 | 2.43 | 2.54 |
Sales to Operating Cash Flow Ratio |
Loading...
|
R | 3.63 | 3.87 | 2.42 | 3.27 | 2.59 | 3.74 | 2.36 | 4.82 | 2.61 | 2.39 | 1.90 | 1.78 | 1.95 | 2.14 | 2.44 | 2.35 | 2.02 | 2.32 | 2.10 | 4.40 | 3.06 | 2.61 | 2.86 | 2.19 | 4.67 | 2.49 |
Sales to Total Assets Ratio |
Loading...
|
R | 0.05 | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.06 | 0.06 | 0.05 | 0.06 | 0.06 | 0.06 | 0.05 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.07 |
Sales to Working Capital Ratio |
Loading...
|
R | -0.09 | 0.16 | -0.11 | 0.27 | 0.18 | 0.06 | 0.06 | 0.06 | 0.07 | 0.06 | 0.07 | 0.07 | 0.08 | 0.08 | 0.07 | 0.07 | 0.09 | 0.08 | 0.08 | 0.08 | 0.07 | 0.07 | 0.90 | 0.06 | 1.40 | - |
Selling, General, and Administrative (SG&A) Expense Ratio |
Loading...
|
% | 26.39 | 35.32 | 39.97 | 30.67 | 29.77 | 31.71 | 32.32 | 32.52 | 31.95 | 33.64 | 33.40 | 30.18 | 30.57 | 28.18 | 25.20 | 22.96 | 25.15 | 25.08 | 26.05 | 25.82 | 30.09 | 28.17 | 29.39 | 33.15 | 31.43 | 29.56 |
Short-Term Debt to Equity Ratio |
Loading...
|
R | 1.39 | 0.72 | 0.30 | 0.42 | 0.06 | 0.21 | 0.09 | 0.32 | 0.40 | 0.10 | 0.02 | 0.21 | 0.10 | 0.09 | 0.07 | 0.79 | 1.94 | 2.02 | 0.86 | 0.96 | 0.55 | 0.36 | 1.32 | 0.51 | 0.38 | - |
Short-Term Debt to Total Assets Ratio |
Loading...
|
R | 0.13 | 0.06 | 0.03 | 0.04 | 0.01 | 0.02 | 0.01 | 0.03 | 0.04 | 0.01 | 0.00 | 0.03 | 0.01 | 0.01 | 0.01 | 0.06 | 0.16 | 0.15 | 0.06 | 0.07 | 0.04 | 0.03 | 0.09 | 0.03 | 0.03 | - |
Tangible Asset Value Ratio |
Loading...
|
R | - | 0.04 | 0.10 | 0.10 | 0.11 | 0.09 | 0.10 | 0.10 | 0.10 | 0.11 | - | 0.12 | 0.12 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tangible Book Value per Share |
|
R | - | 16.26 | 27.23 | 26.03 | 23.34 | 20.60 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt to Capital Ratio |
Loading...
|
R | 0.62 | 0.50 | 0.35 | 0.34 | 0.15 | 0.25 | 0.18 | 0.33 | 0.36 | 0.23 | 0.16 | 0.29 | 0.27 | 0.28 | 0.31 | 0.58 | 0.70 | 0.73 | 0.65 | 0.70 | 0.45 | 0.39 | 0.62 | - | - | - |
Total Liabilities to Total Assets Ratio |
Loading...
|
R | 0.91 | 0.92 | 0.03 | 0.89 | 0.88 | 0.89 | 0.89 | 0.90 | 0.89 | 0.89 | 0.87 | 0.88 | 0.87 | 0.88 | 0.90 | 0.92 | 0.92 | 0.93 | 0.93 | 0.93 | 0.93 | 0.92 | 0.93 | 0.93 | 0.92 | 0.91 |
Working Capital to Current Liabilities Ratio |
Loading...
|
R | -0.95 | 3.71 | -0.48 | 3.42 | 33.46 | 32.69 | 76.96 | 21.38 | 15.64 | 58.80 | 270.68 | 26.83 | 51.73 | 62.42 | 102.18 | 11.61 | 4.23 | 4.42 | 11.31 | 10.39 | 19.84 | 29.74 | 0.07 | 27.34 | 1.46 | - |
Working Capital To Sales Ratio |
Loading...
|
R | -10.73 | 6.24 | -8.92 | 3.73 | 5.54 | 16.09 | 17.29 | 16.46 | 15.13 | 15.70 | 14.42 | 14.31 | 13.10 | 12.35 | 13.58 | 13.42 | 11.51 | 12.06 | 12.78 | 13.10 | 14.30 | 13.85 | 1.11 | 16.29 | 0.71 | - |
Working Capital Turnover Ratio |
Loading...
|
R | -0.09 | 0.16 | -0.11 | 0.27 | 0.18 | 0.06 | 0.06 | 0.06 | 0.07 | 0.06 | 0.07 | 0.07 | 0.08 | 0.08 | 0.07 | 0.07 | 0.09 | 0.08 | 0.08 | 0.08 | 0.07 | 0.07 | 0.90 | 0.06 | 1.40 | - |
StockViz Staff
September 21, 2024
Any question? Send us an email