Cash Flow Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | 331 | 245 | 426 | 310 | 107 | 33 | 107 | 92 | 233 | 233 | 286 | -1,414 | -176 | -529 | 34 | -167 | -279 |
Depreciation and Amortization |
Loading...
|
M | 428 | - | - | - | 287 | 287 | 287 | 129 | 151 | 151 | 189 | 189 | 38 | - | 38 | 38 | 21 |
Non-Cash Items (Other) |
Loading...
|
M | -109 | 372 | 98 | 195 | -945 | 299 | -945 | 94 | 302 | 302 | -16 | 2,085 | 0 | 982 | 203 | 153 | 1 |
Operating Cash Flow |
Loading...
|
M | 927 | 906 | 813 | 764 | 156 | 544 | 156 | 187 | 535 | 535 | 270 | 671 | 165 | 452 | 237 | -14 | -279 |
Capital Expenditures |
Loading...
|
M | -956 | 0 | 0 | 0 | -340 | -340 | -340 | -173 | -198 | -198 | -260 | -260 | -62 | 0 | -62 | -62 | -24 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | - | -1,059 | -4,428 | -4,428 | -725 | -1,993 | 244 | -244 | 806 | -638 | -91 | -91 | - | -261 | -12 | -12 |
Investing Cash Flow |
Loading...
|
M | - | - | -1,059 | -4,428 | -4,428 | -725 | -1,993 | 244 | -244 | 806 | -638 | -91 | -91 | - | -261 | -12 | -12 |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | -72 | - | - | - | - | - | - | - | 12 | 12 | - | - | -12 | - | - | - | 0 |
Dividends Paid |
Loading...
|
M | 563 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Financial Activities |
Loading...
|
M | 193 | -105 | -44 | 23 | -628 | 46 | -628 | -97 | 10 | 10 | -2 | 6,424 | -1 | 1,754 | 79 | -12 | 1,049 |
Financing Cash Flow |
Loading...
|
M | 193 | -105 | -44 | 23 | -628 | 46 | -628 | -97 | 10 | 10 | -2 | 6,424 | -1 | 1,754 | 79 | -12 | 1,049 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 2,445 | 2,473 | 2,741 | 6,255 | 11,159 | 9,752 | 11,159 | 11,357 | 10,756 | 10,756 | 11,089 | 4,101 | 3,998 | 2,221 | 2,248 | 2,276 | 407 |
Ending Cash |
Loading...
|
M | 2,473 | 2,747 | 2,445 | 2,741 | 9,752 | 6,255 | 9,752 | 12,174 | 11,342 | 11,342 | 10,756 | 11,089 | 4,101 | 3,998 | 2,221 | 2,248 | 2,276 |
Stock-Based Compensation |
Loading...
|
M | 297 | 289 | 288 | 259 | 692 | 212 | 692 | - | 369 | 369 | - | - | 49 | - | - | - | 16 |
Issuance/Purchase of Shares |
|
M | -72 | - | - | - | - | - | - | - | 12 | 12 | - | - | -12 | - | - | - | 0 |
Capital Stock Change |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | 9,016 | 8,153 | 9,794 | 9,845 | 10,795 | 10,871 | 10,795 | 10,679 | 10,175 | 10,175 | 10,098 | 9,555 | 2,860 | 3,027 | - | - | - |
Free Cash Flow |
Loading...
|
M | -29 | 906 | 813 | 764 | -185 | 544 | -185 | 187 | 337 | 337 | 270 | 671 | 104 | 452 | 237 | -14 | -303 |
StockViz Staff
September 19, 2024
Any question? Send us an email