Income Statement | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 5,952 | 4,511 | 4,259 | 1,944 | 999 |
Cost of Revenue |
Loading...
|
M | 1,060 | 755 | 555 | 240 | 138 |
Gross Profit |
Loading...
|
M | 4,892 | 3,756 | 3,704 | 1,704 | 861 |
Operating Expenses |
Loading...
|
M | 4,311 | 3,886 | 4,741 | 2,649 | 1,373 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 812 | 720 | 1,991 | 797 | 133 |
Research and Development (R&D) Expenses |
Loading...
|
M | 1,544 | 1,183 | 822 | 513 | 326 |
Other Operating Expenses |
Loading...
|
M | 1,956 | 1,983 | 1,928 | 1,339 | 914 |
Costs and Expenses |
Loading...
|
M | 3,251 | 3,131 | 4,186 | 2,409 | 1,235 |
Operating Income |
Loading...
|
M | 581 | -130 | -1,036 | -945 | -512 |
Interest Expense |
Loading...
|
M | - | 161 | 237 | 3 | 0 |
Non-operating Income/Expense |
Loading...
|
M | 34 | 247 | 25 | 3 | 10 |
EBT |
Loading...
|
M | 1,222 | 117 | -1,012 | -942 | -502 |
Income Tax Provision |
Loading...
|
M | 123 | 10 | 60 | -4 | -10 |
Income after Tax |
Loading...
|
M | 1,099 | 107 | -1,071 | -938 | -492 |
Non-Controlling Interest |
Loading...
|
M | - | 0 | 164 | 284 | 232 |
Net Income |
Loading...
|
M | - | 107 | -1,235 | -1,226 | -734 |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 451,367,998.00 | 456,070,996.00 | 264,671,514.00 | 458,456,286.00 | 458,456,286.00 |
EBITDA |
Loading...
|
M | 1,008 | -203 | -1,059 | -838 | -464 |
Depreciation and Amortization |
Loading...
|
M | 428 | -74 | -23 | 107 | 48 |
EBIT |
Loading...
|
M | 580 | -130 | -1,036 | -945 | -512 |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | 10.03 | 8.33 | -5.88 | 0.44 | 1.96 |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | 0 | 0 | 0 | 0 |
Gross Profit Margin |
Loading...
|
% | 82.19 | 83.27 | 86.98 | 87.65 | 86.20 |
Operating Income Margin |
Loading...
|
% | 9.76 | -2.87 | -24.33 | -48.60 | -51.26 |
Net Income Margin |
Loading...
|
% | - | 2.38 | -29.00 | -63.05 | -73.53 |
EBITDA Ratio |
Loading...
|
% | 16.93 | -4.51 | -24.87 | -43.09 | -46.47 |
EBIT Ratio |
Loading...
|
% | 9.74 | -2.87 | -24.33 | -48.60 | -51.26 |
EBT Ratio |
Loading...
|
% | 20.53 | 2.59 | -23.75 | -48.44 | -50.27 |
StockViz Staff
September 19, 2024
Any question? Send us an email