Key Metrics | Trend | Unit | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 | 2018-03-31 | 2017-03-31 | 2016-03-31 | 2015-03-31 | 2014-03-31 | 2013-03-31 | 2012-03-31 | 2011-03-31 | 2010-03-31 | 2009-03-31 | 2008-03-31 | 2007-03-31 | 2006-03-31 | 2005-03-31 | 2004-03-31 | 2003-03-31 | 2002-03-31 | 2001-03-31 | 2000-03-31 | 1999-03-31 | 1998-03-31 | 1997-03-31 | 1996-03-31 | 1995-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable Turnover Ratio |
Loading...
|
R | 17.89 | 55.75 | 2.88 | 26.71 | 37.89 | 112.97 | 0.04 | 542.80 | 19.18 | 29.73 | 22.00 | 75.68 | 45.49 | 0.06 | 0.05 | 0.05 | 0.04 | 0.05 | 0.05 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | - | - | - | - | - |
Accounts Receivable Turnover Ratio |
Loading...
|
R | 13.81 | 11.52 | 8.37 | 9.62 | 10.57 | 16.27 | 16.27 | 7.59 | 8.61 | 10.21 | 11.55 | 10.43 | 11.96 | 9.76 | 8.30 | 8.21 | 5.85 | 8.16 | 8.46 | 9.17 | 6.44 | 7.38 | 6.68 | 5.99 | 5.55 | 5.43 | 3.50 | 3.89 | 3.63 |
Asset Coverage Ratio |
Loading...
|
R | 13.37 | 39.53 | 16.95 | 42.41 | 13.16 | 8.95 | 6.96 | 8.54 | 4.05 | 5.62 | 5.33 | - | - | - | - | - | - | - | - | - | 4.68 | - | 4.06 | 5.06 | - | - | - | - | - |
Asset Turnover Ratio |
Loading...
|
R | 0.07 | 0.07 | 0.06 | 0.06 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.08 | - | - | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | - | - | - | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 |
Average Collection Period |
Loading...
|
R | 321.19 | 432.35 | 668.78 | 478.69 | 116.44 | 96.77 | 31.13 | 57.54 | 111.54 | 115.21 | - | - | 3,156.45 | 3,696.89 | 4,092.19 | 3,934.56 | 4,572.45 | - | - | - | 2,677.30 | 3,751.23 | 4,361.77 | 4,430.45 | 4,333.52 | 4,919.10 | 7,067.10 | 6,013.81 | 6,517.86 |
Book Value Per Share |
|
R | 10.57 | 15.35 | 15.31 | 13.22 | 12.74 | 12.82 | 12.82 | 14.67 | 14.87 | 14.04 | 15.31 | 32.41 | 142.64 | 374.00 | 390.40 | 318.52 | 299.81 | 280.94 | 279.14 | 269.77 | 257.69 | 230.65 | 213.61 | 215.43 | 212.14 | 243.42 | 240.00 | 228.37 | 261.00 |
Capital Expenditure To Sales |
Loading...
|
% | 0.85 | 0.69 | 1.16 | 6.52 | 13.50 | 1.02 | 0.66 | 2.07 | 1.21 | 1.17 | 0.84 | 0.61 | 1.47 | 0.00 | 4.53 | 8.59 | 5.77 | 4.46 | 14.87 | 12.18 | 5.41 | 5.66 | 3.60 | 3.22 | 10.56 | 5.92 | 20.00 | 56.19 | 16.33 |
Cash Dividend Coverage Ratio |
Loading...
|
R | - | - | 0.09 | - | - | - | - | - | - | - | - | 86.61 | 6.05 | 0.76 | 11.04 | -27.30 | -15.49 | 39.03 | -6.28 | 25.73 | -3.34 | 28.54 | 8.73 | 47.44 | 82.00 | 83.00 | - | - | - |
Cash Flow Coverage Ratio |
Loading...
|
R | -2.19 | 2.90 | 0.44 | -0.23 | -1.90 | 0.11 | - | -0.02 | 0.90 | 3.86 | 4.13 | 3.90 | 0.40 | 0.13 | 0.63 | -1.30 | -0.79 | 2.18 | -0.86 | 1.63 | -0.25 | 0.64 | 0.14 | 0.32 | 0.44 | 0.49 | -0.16 | -0.09 | 0.39 |
Cash Interest Coverage Ratio |
Loading...
|
R | -2.14 | 2.98 | 0.50 | -0.01 | -1.43 | 0.17 | - | 0.11 | 0.97 | 3.93 | 4.17 | 3.91 | 0.46 | 0.13 | 0.71 | -1.17 | -0.71 | 2.26 | -0.51 | 1.95 | -0.12 | 0.74 | 0.18 | 0.36 | 0.55 | 0.55 | 0.01 | 0.35 | 0.54 |
Cash Per Share |
|
R | 9.95 | 17.00 | 22.13 | 12.85 | 8.44 | 15.88 | 15.88 | 17.22 | 13.79 | 33.16 | 28.32 | 54.07 | 221.23 | 232.49 | 80.95 | 98.80 | 93.21 | 81.95 | 83.01 | 88.07 | 110.80 | 86.32 | 53.63 | 146.54 | 144.82 | 103.54 | 29.65 | 65.62 | 88.50 |
Cash Ratio |
Loading...
|
R | 28.85 | 122.28 | 9.87 | 64.33 | 55.47 | 257.39 | 0.09 | 1,248.24 | 40.83 | 139.58 | 88.68 | 288.98 | 48.97 | - | - | - | - | - | - | - | 0.97 | - | 0.08 | 0.33 | 0.47 | 0.41 | 0.09 | 0.91 | 0.19 |
Cash Return on Assets (CROA) |
Loading...
|
R | -0.01 | 0.01 | 0.00 | 0.00 | -0.02 | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 | 0.03 | 0.05 | 0.01 | 0.00 | 0.01 | -0.03 | -0.02 | 0.05 | -0.01 | 0.03 | 0.00 | 0.02 | 0.01 | 0.01 | 0.02 | 0.02 | 0.00 | 0.01 | 0.02 |
Cash Return on Equity (CROE) |
Loading...
|
R | -0.23 | 0.13 | 0.04 | 0.00 | -0.19 | 0.02 | 0.02 | 0.01 | 0.07 | 0.30 | 0.36 | 0.59 | 0.18 | 0.02 | 0.18 | -0.49 | -0.26 | 0.63 | -0.11 | 0.38 | -0.03 | 0.24 | 0.08 | 0.15 | 0.26 | 0.23 | 0.00 | 0.14 | 0.16 |
Cash Return on Invested Capital (CROIC) |
Loading...
|
R | -0.01 | 0.01 | 0.00 | 0.00 | -0.02 | 0.00 | 0.01 | 0.00 | 0.01 | 0.02 | 0.03 | 0.05 | 0.01 | - | - | - | - | - | - | - | 0.00 | - | 0.01 | 0.01 | 0.02 | 0.02 | 0.00 | 0.01 | 0.02 |
Cash Return on Investment (CROI) |
Loading...
|
R | -0.10 | 0.05 | 0.00 | 0.00 | -0.02 | 0.00 | 0.00 | 0.00 | 0.01 | 0.03 | 0.04 | 0.06 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash Taxes |
Loading...
|
M | -8 | 3 | -4 | -6 | 0 | 0 | 0 | 0 | 0 | 21 | 25 | 1 | 43 | -1 | -3 | -1 | 1 | 2 | 3 | 3 | 3 | 0 | 1 | 1 | 3 | 4 | 1 | 3 | 5 |
Cash to Debt Ratio |
Loading...
|
R | 0.79 | 3.28 | 1.89 | 3.48 | 0.73 | 0.76 | 0.59 | 0.73 | 0.31 | 1.08 | 0.87 | - | - | - | - | - | - | - | - | - | 0.16 | - | 0.08 | 0.27 | - | - | - | - | - |
Current Assets to Total Assets Ratio |
Loading...
|
R | 0.00 | 0.18 | 0.24 | 0.20 | 0.20 | 0.00 | 0.19 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.88 | 0.92 | 0.89 | 0.92 | 0.88 | 0.77 | 0.03 | 0.03 | 0.65 | 0.98 | 0.97 | 0.97 | 0.97 | 0.97 | 0.97 | 0.97 | 0.98 |
Current Liabilities Ratio |
Loading...
|
R | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.90 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - | - | 0.04 | - | 0.24 | 0.16 | 0.11 | 0.08 | 0.11 | 0.03 | 0.17 |
Current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.00 | 0.00 | 0.14 | 0.02 | 0.00 | 0.00 | 0.97 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - | - | 0.04 | - | 0.26 | 0.17 | 0.12 | 0.09 | 0.12 | 0.03 | 0.19 |
Current Ratio |
Loading...
|
R | 0.45 | 262.58 | 21.52 | 156.19 | 200.87 | 2.16 | 0.21 | 58.73 | 3.75 | 5.32 | 3.94 | 15.35 | 835.80 | - | - | - | - | - | - | - | 18.30 | - | 4.12 | 6.12 | 8.97 | 11.57 | 9.13 | 32.36 | 5.80 |
Days in Inventory |
Loading...
|
R | 265.01 | - | - | - | - | 445.55 | 140.19 | 184.16 | -10,521.35 | -33,682.86 | - | - | 2,976.76 | 6,736.98 | 6,703.37 | 5,899.76 | 6,123.97 | - | - | - | - | - | 4,580.42 | 4,640.62 | - | - | - | - | - |
Days Inventory Outstanding (DIO) |
Loading...
|
R | 12,878.73 | - | - | - | - | 77.18 | 73.04 | 60.97 | -5,638.67 | -21,170.00 | -5,984.07 | 475.93 | 91.88 | 1.28 | 409.86 | 397.74 | 435.04 | 0.70 | - | - | - | - | 10.81 | 22.27 | - | - | - | - | - |
Days Payable Outstanding (DPO) |
Loading...
|
R | -409.10 | - | - | - | - | 15.37 | 42,732.82 | 3.09 | -1,622.37 | -2,913.36 | -455.77 | 4.65 | 7.49 | 11,679.09 | 11,465.81 | 10,444.62 | 11,507.92 | 13,650.99 | 16,961.54 | 15,676.75 | 14,106.07 | 9,161.06 | 6,346.20 | 6,811.07 | - | - | - | - | - |
Days Sales Outstanding (DSO) |
Loading...
|
R | 26.44 | 31.67 | 43.63 | 37.95 | 34.55 | 22.43 | 22.43 | 48.09 | 42.38 | 35.75 | 31.60 | 34.98 | 30.53 | 37.41 | 44.00 | 44.48 | 62.36 | 44.73 | 43.14 | 39.82 | 56.66 | 49.46 | 54.68 | 60.92 | 65.75 | 67.24 | 104.29 | 93.86 | 100.56 |
Debt to Asset Ratio |
Loading...
|
R | 0.07 | 0.03 | 0.06 | 0.02 | 0.08 | 0.11 | 0.14 | 0.12 | 0.25 | 0.18 | 0.19 | - | - | - | - | - | - | - | - | - | 0.21 | - | 0.25 | 0.20 | - | - | - | - | - |
Debt to Capital Ratio |
Loading...
|
R | 0.54 | 0.25 | 0.43 | 0.22 | 0.48 | 0.62 | 0.68 | 0.62 | 0.75 | 0.69 | 0.68 | - | - | - | - | - | - | - | - | - | 0.73 | - | 0.76 | 0.72 | - | - | - | - | - |
Debt to EBITDA Ratio |
Loading...
|
R | 106.07 | 7.21 | -13.86 | -3.06 | 37.85 | 25.17 | - | 14.68 | 30.20 | 26.49 | 17.12 | - | - | - | - | - | - | - | - | - | 6.14 | - | 6.81 | 5.61 | - | - | - | - | - |
Debt to Equity Ratio |
Loading...
|
R | 1.20 | 0.34 | 0.76 | 0.28 | 0.91 | 1.62 | 2.08 | 1.60 | 3.03 | 2.19 | 2.12 | - | - | - | - | - | - | - | - | - | 2.65 | - | 3.25 | 2.54 | - | - | - | - | - |
Debt to Income Ratio |
Loading...
|
R | -16.18 | -5.73 | -10.24 | -2.52 | -7.21 | -26.92 | -34.63 | -510.62 | 458.26 | 492.67 | 180.98 | - | - | - | - | - | - | - | - | - | 28.45 | - | -268.56 | -73.04 | - | - | - | - | - |
Debt to Tangible Net Worth Ratio |
Loading...
|
R | - | - | - | - | - | 1.63 | 2.09 | 1.61 | 3.05 | 2.19 | 2.12 | - | - | - | - | - | - | - | - | - | 2.68 | - | 3.38 | 2.67 | - | - | - | - | - |
Dividend Coverage Ratio |
Loading...
|
R | - | - | -0.16 | - | - | - | - | - | - | - | - | -64.30 | -55.52 | -0.53 | -6.60 | 4.08 | 2.93 | 4.82 | 3.34 | 7.34 | 12.24 | 15.11 | -1.31 | -10.69 | -45.00 | 10.00 | - | - | - |
Dividend Payout Ratio |
Loading...
|
% | - | - | -608.44 | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.56 | -1.80 | -190.21 | -15.16 | 24.50 | 34.19 | 20.74 | 29.94 | 13.62 | 8.17 | 6.62 | -76.61 | -9.35 | -2.22 | 10.00 | - | - | - |
Dividend Per Share |
|
R | - | - | 6.94 | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.22 | 4.29 | 11.77 | 6.46 | 5.71 | 5.13 | 4.51 | 4.83 | 3.98 | 1.96 | 1.96 | 1.98 | 0.70 | 0.68 | 0.69 | - | - | - |
EBIT to Fixed Assets Ratio |
Loading...
|
R | -0.04 | 0.09 | -0.20 | -0.24 | 0.07 | 0.40 | - | 0.75 | 0.63 | 0.41 | 0.68 | -1.70 | -1.30 | 0.59 | 0.41 | 1.63 | 1.44 | 1.41 | 1.02 | 1.36 | 1.55 | 1.72 | 1.34 | 1.16 | 0.74 | 1.50 | 0.84 | 1.50 | 2.81 |
EBIT to Total Assets Ratio |
Loading...
|
R | 0.00 | 0.00 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | -0.03 | -0.02 | 0.01 | 0.01 | 0.03 | 0.03 | 0.03 | 0.02 | 0.03 | 0.03 | 0.04 | 0.03 | 0.03 | 0.02 | 0.04 | 0.02 | 0.04 | 0.03 |
EBITDA Coverage Ratio |
Loading...
|
R | 0.10 | 1.08 | -0.65 | -0.79 | 0.18 | 0.62 | - | 1.30 | 1.40 | 1.09 | 1.44 | -1.85 | -1.36 | 0.80 | 0.50 | 1.20 | 1.11 | 1.56 | 1.73 | 2.21 | 1.98 | 1.63 | 1.07 | 1.05 | 0.76 | 1.23 | 0.92 | 1.19 | 1.29 |
EBITDA Per Share |
|
R | 0.12 | 0.72 | -0.84 | -1.21 | 0.31 | 0.83 | - | 1.60 | 1.49 | 1.16 | 1.89 | -8.95 | -77.23 | 53.62 | 49.83 | 159.39 | 124.45 | 121.16 | 102.70 | 116.04 | 111.46 | 123.26 | 102.11 | 97.50 | 76.15 | 126.85 | 81.18 | 106.31 | 102.75 |
Equity Multiplier |
Loading...
|
R | 15.99 | 13.35 | 12.94 | 11.84 | 11.96 | 14.51 | 14.51 | 13.68 | 12.30 | 12.33 | 11.28 | 11.90 | 29.95 | 13.06 | 12.30 | 14.65 | 14.33 | 13.57 | 13.68 | 12.07 | 12.41 | 12.24 | 13.23 | 12.87 | 13.35 | 12.32 | 12.46 | 10.57 | 10.57 |
Equity to Assets Ratio |
Loading...
|
R | 0.06 | 0.07 | 0.08 | 0.08 | 0.08 | 0.07 | 0.07 | 0.07 | 0.08 | 0.08 | 0.09 | 0.08 | 0.03 | 0.08 | 0.08 | 0.07 | 0.07 | 0.07 | 0.07 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.07 | 0.08 | 0.08 | 0.09 | 0.09 |
Free Cash Flow Margin |
Loading...
|
R | -0.41 | 0.25 | 0.09 | -0.07 | -0.55 | 0.02 | 0.02 | 0.00 | 0.15 | 0.58 | 0.78 | 1.33 | 0.11 | 0.04 | 0.34 | -0.88 | -0.60 | 1.21 | -0.37 | 0.62 | -0.10 | 0.37 | 0.12 | 0.28 | 0.40 | 0.49 | -0.19 | -0.11 | 0.42 |
Free Cash Flow Per Share |
|
R | -2.51 | 1.94 | 0.57 | -0.36 | -3.15 | 0.15 | 0.15 | -0.02 | 0.96 | 4.12 | 5.45 | 18.88 | 22.92 | 8.90 | 62.90 | -172.68 | -87.95 | 169.83 | -51.08 | 85.66 | -13.88 | 48.55 | 13.25 | 29.87 | 44.19 | 50.74 | -14.12 | -7.87 | 30.75 |
Free Cash Flow to Equity (FCFE) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow to Firm (FCFF) |
Loading...
|
M | -7 | 16 | 2 | -1 | -5 | 6 | 1 | 18 | 5 | 17 | -11 | 39 | 20 | 4 | 22 | 0 | 13 | 39 | -2 | 20 | 3 | 18 | 21 | 20 | 18 | 14 | 5 | 7 | 10 |
Gross Profit Per Share |
|
R | 6.48 | 7.75 | 6.47 | 5.33 | 5.77 | 6.97 | 6.98 | 7.49 | 6.48 | 7.06 | 7.02 | 14.16 | 205.54 | 209.34 | 186.10 | 195.26 | 147.36 | 139.81 | 139.34 | 137.84 | 135.24 | 129.90 | 112.89 | 104.92 | 109.47 | 104.22 | 74.12 | 68.91 | 73.50 |
Gross Profit to Fixed Assets Ratio |
Loading...
|
R | 1.79 | 1.60 | 1.11 | 0.86 | 4.22 | 4.75 | - | 4.63 | 3.39 | 3.33 | 3.02 | 2.46 | 3.09 | 2.86 | 2.01 | 2.11 | 1.73 | 1.84 | 1.67 | 1.93 | 2.11 | 2.02 | 1.63 | 1.42 | 1.35 | 1.32 | 0.93 | 1.05 | 2.28 |
Gross Profit to Tangible Assets Ratio |
Loading...
|
R | 0.04 | 0.04 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.04 | 0.04 | 0.04 | 0.03 | - | - | - | 0.04 | 0.05 | 0.04 | 0.04 | - | - | - | - | - |
Gross Working Capital |
Loading...
|
M | -4 | 128 | 154 | 115 | 91 | -38 | -539 | -65 | -80 | -67 | -73 | - | - | - | - | - | - | - | - | - | 297 | - | 213 | 275 | 314 | 351 | 321 | 334 | 237 |
Interest Coverage Ratio |
Loading...
|
R | -0.11 | 0.65 | -0.88 | -0.96 | 0.06 | 0.44 | - | 0.99 | 1.13 | 0.81 | 1.20 | -2.03 | -1.52 | 0.65 | 0.38 | 1.14 | 1.09 | 1.38 | 1.43 | 1.84 | 1.76 | 1.46 | 0.98 | 0.93 | 0.59 | 1.15 | 0.76 | 1.10 | 1.14 |
Interest Expense To Sales |
Loading...
|
% | 18.61 | 8.62 | 20.01 | 28.53 | 28.79 | 19.09 | 0.00 | 16.40 | 16.46 | 15.14 | 18.79 | 34.21 | 27.71 | 31.88 | 53.82 | 67.96 | 75.80 | 55.68 | 42.68 | 38.14 | 41.67 | 58.22 | 84.17 | 88.12 | 91.93 | 98.68 | 119.05 | 129.52 | 108.16 |
Inventory Turnover Ratio |
Loading...
|
R | 0.03 | - | - | - | - | 4.73 | 5.00 | 5.99 | -0.06 | -0.02 | -0.06 | 0.77 | 3.97 | 285.65 | 0.89 | 0.92 | 0.84 | 518.96 | - | - | - | - | 33.76 | 16.39 | - | - | - | - | - |
Invested Capital |
Loading...
|
M | 725 | 737 | 672 | 578 | 585 | 726 | 115 | 810 | 759 | 709 | 714 | - | - | - | - | - | - | - | - | - | 510 | - | 425 | 420 | 417 | 438 | 424 | 368 | 368 |
Liabilities to Equity Ratio |
Loading...
|
R | 14.99 | 12.35 | 1.02 | 0.65 | 10.96 | 13.51 | 13.51 | 12.68 | 11.30 | 11.34 | 10.28 | 10.85 | 28.78 | 12.06 | 11.30 | 13.30 | 13.33 | 12.57 | 12.68 | 11.07 | 11.41 | 11.24 | 12.23 | 11.87 | 12.35 | 11.32 | 11.46 | 9.57 | 9.57 |
Long-Term Debt to Equity Ratio |
Loading...
|
R | 1.13 | 0.29 | 0.71 | 0.28 | 0.45 | 0.81 | 1.04 | 0.34 | 1.52 | 0.84 | 0.77 | 0.81 | 3.52 | 1.65 | 1.32 | 0.53 | 0.55 | 0.91 | 1.76 | 1.75 | 2.21 | 1.64 | 0.13 | 0.50 | - | - | - | - | - |
Long-Term Debt to Total Assets Ratio |
Loading...
|
R | 0.07 | 0.02 | 0.06 | 0.02 | 0.04 | 0.06 | 0.07 | 0.02 | 0.12 | 0.07 | 0.07 | 0.07 | 0.12 | 0.13 | 0.11 | 0.04 | 0.04 | 0.07 | 0.13 | 0.15 | 0.18 | 0.13 | 0.01 | 0.04 | - | - | - | - | - |
Net Current Asset Value |
Loading...
|
R | -677,332,000.00 | -549,199,000.00 | 111,513,000.00 | 83,695,000.00 | -403,485,000.00 | -639,971,000.00 | -507,748,000.00 | -684,518,000.00 | -616,728,000.00 | -583,649,000.00 | -576,888,000.00 | -579,836,000.00 | -54,647,000.00 | -6,011,000.00 | -26,060,000.00 | 12,529,000.00 | -36,516,000.00 | -102,290,000.00 | -564,254,000.00 | -477,122,000.00 | -134,883,000.00 | 26,100,000.00 | 21,072,000.00 | 20,648,743.00 | 18,300,000.00 | 22,800,000.00 | 21,200,000.00 | 23,100,000.00 | 28,600,000.00 |
Net Debt to EBITDA Ratio |
Loading...
|
R | 42.57 | -11.89 | 7.77 | 3.55 | -8.69 | -3.04 | - | 0.80 | 5.87 | -12.14 | -4.03 | 3.12 | -5.92 | 10.54 | 12.38 | 1.53 | 2.10 | 3.79 | 6.03 | 4.67 | 5.14 | -0.70 | 6.04 | 3.05 | 4.05 | 1.23 | 3.70 | 1.04 | 3.82 |
Net Income Before Taxes |
Loading...
|
R | -4,401,000.00 | -847,000.00 | - | - | -5,803,000.00 | -2,734,000.00 | -2,734,000.00 | -42,000.00 | 1,092,000.00 | 425,727.27 | -105,265.02 | -24,394,537.40 | -23,786,301.09 | -3,887,000.00 | -10,398,977.19 | 3,099,000.00 | 1,760,000.00 | 5,099,000.00 | 4,167,000.00 | 7,332,000.00 | 6,864,000.00 | 5,594,000.00 | -291,000.00 | -1,025,406.00 | -6,000,000.00 | 2,200,000.00 | -3,000,000.00 | 1,400,000.00 | 1,500,000.00 |
Net Operating Profit After Tax (NOPAT) |
Loading...
|
R | 387,396.05 | 9,891,293.98 | 0.00 | 0.00 | 1,156,921.59 | 3,183,797.73 | - | 23,929,523.81 | 1,841,333.33 | 2,331,013.45 | -44,022,222.22 | -14,268,034.04 | -21,303,696.53 | 2,323,057.37 | 5,546,803.97 | 34,950,538.88 | 31,450,960.23 | 15,527,313.20 | 10,711,699.06 | 12,674,325.70 | 9,915,168.27 | 16,541,838.04 | 20,510,058.42 | 16,358,617.06 | 8,400,000.00 | 8,409,090.91 | 6,516,666.67 | 9,257,142.86 | 7,306,666.67 |
Net Working Capital to Total Assets Ratio |
Loading...
|
R | 0.00 | 0.18 | 0.23 | 0.20 | 0.20 | 0.00 | -0.71 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.88 | - | - | - | - | - | - | - | 0.62 | - | 0.74 | 0.81 | 0.86 | 0.89 | 0.86 | 0.94 | 0.81 |
Non-current Assets to Total Assets Ratio |
Loading...
|
R | 0.10 | 0.12 | 0.17 | 0.17 | 0.17 | 0.11 | 0.80 | 0.10 | 0.18 | 0.17 | 0.21 | 0.16 | 0.12 | 0.08 | 0.11 | 0.08 | 0.12 | 0.02 | 0.26 | 0.28 | 0.35 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 |
Non-current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.02 | 0.04 | 1.00 | 1.00 | 0.04 | 0.08 | 0.02 | 0.10 | 0.13 | 0.12 | 0.13 | 0.07 | 0.17 | 0.18 | 0.16 | 0.08 | 0.09 | 0.15 | 0.20 | 0.21 | 0.19 | - | 0.00 | 0.00 | 0.06 | 0.00 | 0.00 | 0.05 | 0.01 |
Operating Cash Flow Per Share |
|
R | -2.46 | 1.99 | 0.65 | -0.01 | -2.37 | 0.22 | 0.22 | 0.13 | 1.04 | 4.21 | 5.50 | 18.97 | 25.95 | 8.90 | 71.33 | -155.92 | -79.44 | 176.08 | -30.36 | 102.45 | -6.56 | 55.90 | 17.31 | 33.25 | 55.75 | 56.91 | 0.71 | 30.84 | 42.75 |
Operating Cash Flow To Current Liabilities |
Loading...
|
R | -7.13 | 14.33 | 0.29 | -0.04 | -15.57 | 3.63 | 0.00 | 9.61 | 3.07 | 17.71 | 17.24 | 101.37 | 5.74 | - | - | - | - | - | - | - | -0.06 | - | 0.03 | 0.08 | 0.18 | 0.23 | 0.00 | 0.43 | 0.09 |
Operating Cash Flow to Debt Ratio |
Loading...
|
R | -0.19 | 0.38 | 0.06 | 0.00 | -0.20 | 0.01 | 0.01 | 0.01 | 0.02 | 0.14 | 0.17 | - | - | - | - | - | - | - | - | - | -0.01 | - | 0.02 | 0.06 | - | - | - | - | - |
Operating Cash Flow to Sales Ratio |
Loading...
|
% | -39.85 | 25.71 | 10.02 | -0.16 | -41.09 | 3.21 | 3.21 | 1.77 | 16.00 | 59.56 | 78.37 | 133.95 | 12.62 | 4.25 | 38.33 | -79.85 | -53.91 | 125.94 | -21.79 | 74.32 | -4.85 | 43.04 | 15.33 | 31.69 | 50.93 | 54.61 | 0.95 | 44.76 | 58.16 |
Operating Expense Ratio |
Loading...
|
% | 107.06 | 94.42 | 117.64 | 127.48 | 98.42 | 91.52 | 110.77 | 83.76 | 81.33 | 87.68 | 77.39 | 169.32 | 142.07 | 79.38 | 79.52 | 22.74 | 17.27 | 23.28 | 39.09 | 29.72 | 26.48 | 14.74 | 17.54 | 18.33 | 45.34 | -13.16 | 9.52 | -42.86 | -23.47 |
Operating Income Per Share |
|
R | -0.13 | 0.43 | -1.14 | -1.47 | 0.09 | 0.59 | -0.74 | 1.22 | 1.21 | 0.87 | 1.59 | -9.82 | -86.47 | 43.17 | 38.11 | 150.85 | 121.92 | 107.26 | 84.87 | 96.88 | 99.42 | 110.74 | 93.09 | 85.69 | 59.83 | 117.94 | 67.06 | 98.44 | 90.75 |
Operating Income to Total Debt |
Loading...
|
R | -0.01 | 0.08 | -0.10 | -0.40 | 0.01 | 0.03 | -0.03 | 0.05 | 0.03 | 0.03 | 0.05 | - | - | - | - | - | - | - | - | - | 0.15 | - | 0.13 | 0.16 | - | - | - | - | - |
Payables Turnover |
Loading...
|
R | -0.89 | - | - | - | - | 23.75 | 0.01 | 118.31 | -0.22 | -0.13 | -0.80 | 78.44 | 48.76 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.03 | 0.04 | 0.06 | 0.05 | - | - | - | - | - |
Pre-Tax Margin |
Loading...
|
% | -2.08 | 5.58 | -17.64 | -27.48 | 1.58 | 8.48 | -10.61 | 16.24 | 18.67 | 12.32 | 22.61 | -69.32 | -42.07 | 20.62 | 20.48 | 77.26 | 82.73 | 76.72 | 60.91 | 70.28 | 73.52 | 85.26 | 82.46 | 81.67 | 54.66 | 113.16 | 90.48 | 142.86 | 123.47 |
Quick Ratio |
Loading...
|
R | 31.93 | 389.82 | 31.74 | 223.45 | 200.16 | -2.86 | 0.21 | 38.96 | 0.27 | -1.95 | -9.19 | -86.93 | 823.53 | - | - | - | - | - | - | - | - | - | 4.12 | 6.11 | - | - | - | - | - |
Research and Development (R&D) Expense Ratio |
Loading...
|
% | - | - | - | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Retained Earnings To Equity Ratio |
Loading...
|
R | -1.06 | -0.79 | -0.82 | -1.07 | -1.11 | -1.07 | -1.07 | -0.84 | -0.80 | -0.85 | -0.79 | -0.84 | -0.91 | 0.30 | 0.34 | 0.56 | 0.53 | 0.53 | 0.50 | 0.47 | 0.41 | 0.36 | 0.27 | 0.29 | 0.34 | 0.43 | 0.42 | 0.46 | 0.44 |
Retention Ratio |
Loading...
|
% | - | - | 708.44 | - | - | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 101.56 | 101.80 | 290.21 | 115.16 | 75.50 | 65.81 | 79.26 | 70.06 | 86.38 | 91.83 | 93.38 | 176.61 | 109.35 | 102.22 | 90.00 | - | - | - |
Return on Assets (ROA) |
Loading...
|
% | -0.46 | -0.44 | -0.58 | -0.94 | -1.05 | -0.41 | -0.41 | -0.02 | 0.05 | 0.04 | 0.10 | -3.65 | -5.57 | -0.13 | -0.89 | 0.50 | 0.35 | 0.57 | 0.42 | 0.90 | 0.75 | 1.05 | -0.09 | -0.27 | -1.08 | 0.23 | -0.40 | 0.22 | 0.22 |
Return on Capital Employed (ROCE) |
Loading...
|
% | -0.08 | 0.21 | -0.58 | -0.94 | 0.06 | 0.32 | -4.15 | 0.61 | 0.66 | 0.50 | 0.92 | -2.55 | -2.03 | - | - | - | - | - | - | - | 3.22 | - | 4.31 | 3.67 | 2.37 | 4.29 | 2.51 | 4.21 | 3.96 |
Return on Common Equity |
Loading...
|
% | - | - | -6,717.24 | -8,890.16 | -9,731.15 | -4,677.05 | -4,677.05 | -278.69 | 596.72 | 378.69 | 1,085.25 | -38,372.13 | -158,108.00 | -4,084.00 | -28,096.00 | 15,920.00 | 10,332.00 | 15,080.00 | 10,596.00 | 21,039.13 | 16,656.52 | 20,491.30 | -1,691.30 | -4,905.96 | - | - | - | - | - |
Return on Equity (ROE) |
Loading...
|
% | -7.39 | -5.89 | -7.45 | -11.09 | -12.59 | -6.02 | -6.02 | -0.31 | 0.66 | 0.45 | 1.17 | -43.45 | -166.93 | -1.66 | -10.92 | 7.32 | 5.00 | 7.74 | 5.78 | 10.84 | 9.33 | 12.83 | -1.21 | -3.48 | -14.42 | 2.82 | -5.00 | 2.30 | 2.30 |
Return on Fixed Assets (ROFA) |
Loading...
|
% | -21.59 | -18.64 | -19.52 | -23.59 | -117.41 | -52.57 | - | -2.84 | 5.14 | 2.95 | 7.70 | -244.51 | -358.03 | -8.45 | -46.10 | 25.22 | 17.66 | 28.57 | 19.40 | 40.92 | 37.58 | 45.98 | -3.73 | -10.16 | -37.82 | 8.70 | -15.04 | 8.00 | 18.60 |
Return on Gross Investment (ROGI) |
Loading...
|
% | -5.95 | -4.46 | -0.68 | -1.09 | -1.40 | -0.60 | -0.53 | -0.03 | 0.08 | 0.06 | 0.18 | -5.54 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Investment (ROI) |
Loading...
|
% | -3.04 | -2.31 | -0.59 | -0.96 | -1.18 | -0.54 | -0.48 | -0.03 | 0.06 | 0.05 | 0.14 | -4.51 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Net Assets (RONA) |
Loading...
|
% | -0.46 | -0.37 | -0.47 | -0.78 | -0.88 | -0.41 | -1.44 | -0.02 | 0.05 | 0.04 | 0.10 | -3.63 | -2.96 | - | - | - | - | - | - | - | 0.46 | - | -0.05 | -0.15 | -0.58 | 0.12 | -0.22 | 0.11 | 0.12 |
Return on Net Investment (RONI) |
Loading...
|
% | -65.92 | -5.70 | -0.73 | -1.12 | -1.47 | -0.66 | -0.58 | -0.03 | 0.09 | 0.07 | 0.20 | -6.17 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Sales (ROS) |
Loading...
|
% | -12.67 | -11.67 | -17.64 | -27.48 | -27.83 | -11.08 | -11.08 | -0.61 | 1.52 | 0.88 | 2.55 | -99.45 | -115.85 | -2.96 | -22.90 | 11.94 | 10.18 | 15.56 | 11.59 | 21.21 | 17.77 | 22.78 | -2.29 | -7.14 | -27.95 | 6.58 | -16.19 | 7.62 | 8.16 |
Return on Tangible Equity (ROTE) |
Loading...
|
% | - | - | - | - | - | -6.04 | -6.04 | -0.31 | 0.66 | 0.45 | 1.17 | -43.45 | -168.01 | -1.67 | -11.05 | 8.38 | 5.71 | - | - | - | 9.41 | 13.11 | -1.26 | -3.66 | - | - | - | - | - |
Return on Total Capital (ROTC) |
Loading...
|
% | -3.37 | -4.41 | -4.22 | -8.67 | -6.60 | -2.30 | -1.95 | -0.12 | 0.16 | 0.14 | 0.38 | - | - | - | - | - | - | - | - | - | 2.55 | - | -0.28 | -0.98 | - | - | - | - | - |
Revenue Per Share |
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales to Fixed Assets Ratio |
Loading...
|
R | 1.70 | 1.60 | 1.11 | 0.86 | 4.22 | 4.75 | - | 4.63 | 3.39 | 3.33 | 3.02 | 2.46 | 3.09 | 2.86 | 2.01 | 2.11 | 1.73 | 1.84 | 1.67 | 1.93 | 2.11 | 2.02 | 1.63 | 1.42 | 1.35 | 1.32 | 0.93 | 1.05 | 2.28 |
Sales to Operating Cash Flow Ratio |
Loading...
|
R | -2.51 | 3.89 | 9.98 | -636.61 | -2.43 | 31.15 | 31.15 | 56.50 | 6.25 | 1.68 | 1.28 | 0.75 | 7.92 | 23.52 | 2.61 | -1.25 | -1.85 | 0.79 | -4.59 | 1.35 | -20.61 | 2.32 | 6.52 | 3.16 | 1.96 | 1.83 | 105.00 | 2.23 | 1.72 |
Sales to Total Assets Ratio |
Loading...
|
R | 0.04 | 0.04 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.04 | 0.04 | 0.04 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.04 | 0.04 | 0.04 | 0.03 | 0.02 | 0.03 | 0.03 |
Sales to Working Capital Ratio |
Loading...
|
R | -32.69 | 0.21 | 0.14 | 0.17 | 0.19 | 97.56 | -0.05 | 9.40 | 6.98 | 6.89 | 7.47 | 5.27 | 0.05 | - | - | - | - | - | - | - | 0.07 | - | 0.05 | 0.05 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 |
Selling, General, and Administrative (SG&A) Expense Ratio |
Loading...
|
% | 57.41 | 47.27 | 57.81 | 65.72 | 69.06 | 51.29 | 57.18 | 42.93 | 50.90 | 47.21 | 47.67 | 59.88 | 43.83 | 42.50 | 46.75 | 39.96 | 41.26 | 39.25 | 41.38 | 33.26 | 31.43 | 30.40 | 35.68 | 36.00 | 32.30 | 30.92 | 38.10 | 33.33 | 31.63 |
Short-Term Debt to Equity Ratio |
Loading...
|
R | 0.07 | 0.05 | 0.05 | 0.00 | 0.45 | 0.81 | 1.04 | 1.26 | 1.52 | 1.36 | 1.35 | - | - | - | - | - | - | - | - | - | 0.44 | - | 3.12 | 2.04 | 1.44 | 1.03 | 1.32 | 0.32 | 1.79 |
Short-Term Debt to Total Assets Ratio |
Loading...
|
R | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.06 | 0.07 | 0.09 | 0.12 | 0.11 | 0.12 | - | - | - | - | - | - | - | - | - | 0.04 | - | 0.24 | 0.16 | 0.11 | 0.08 | 0.11 | 0.03 | 0.17 |
Tangible Asset Value Ratio |
Loading...
|
R | - | 0.04 | 0.04 | 0.01 | 0.00 | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tangible Book Value per Share |
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt to Capital Ratio |
Loading...
|
R | 0.54 | 0.25 | 0.43 | 0.22 | 0.48 | 0.62 | 0.68 | 0.62 | 0.75 | 0.69 | 0.68 | - | - | - | - | - | - | - | - | - | 0.73 | - | 0.76 | 0.72 | - | - | - | - | - |
Total Liabilities to Total Assets Ratio |
Loading...
|
R | 0.94 | 0.93 | 0.08 | 0.05 | 0.92 | 0.93 | 0.93 | 0.93 | 0.92 | 0.92 | 0.91 | 0.91 | 0.96 | 0.92 | 0.92 | 0.91 | 0.93 | 0.93 | 0.93 | 0.92 | 0.92 | 0.92 | 0.92 | 0.92 | 0.93 | 0.92 | 0.92 | 0.91 | 0.91 |
Working Capital to Current Liabilities Ratio |
Loading...
|
R | -0.55 | 261.58 | 20.52 | 155.19 | 199.87 | 1.16 | -0.79 | 57.73 | 2.75 | 4.32 | 2.94 | 14.35 | 834.80 | - | - | - | - | - | - | - | 17.30 | - | 3.12 | 5.12 | 7.97 | 10.57 | 8.13 | 31.36 | 4.80 |
Working Capital To Sales Ratio |
Loading...
|
R | -0.03 | 4.69 | 7.11 | 5.81 | 5.28 | 0.01 | -19.00 | 0.11 | 0.14 | 0.15 | 0.13 | 0.19 | 18.35 | - | - | - | - | - | - | - | 14.64 | - | 18.46 | 21.48 | 22.27 | 25.53 | 34.84 | 32.86 | 30.55 |
Working Capital Turnover Ratio |
Loading...
|
R | -32.69 | 0.21 | 0.14 | 0.17 | 0.19 | 97.56 | -0.05 | 9.40 | 6.98 | 6.89 | 7.47 | 5.27 | 0.05 | - | - | - | - | - | - | - | 0.07 | - | 0.05 | 0.05 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 |
StockViz Staff
September 19, 2024
Any question? Send us an email