Key Metrics | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 | 1993-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable Turnover Ratio |
Loading...
|
R | 6.45 | 8.42 | 6.69 | 8.84 | 9.83 | 10.30 | 11.53 | 13.03 | 14.99 | 17.15 | 16.25 | 19.53 | 18.54 | 15.57 | 24.50 | 36.03 | 19.15 | 25.66 | 34.14 | 29.70 | 41.49 | 37.09 | 68.52 | 39.01 | 41.91 | 28.73 | 25.32 | 32.41 | 25.51 | 38.15 |
Accounts Receivable Turnover Ratio |
Loading...
|
R | 4.24 | 4.80 | 4.22 | 5.14 | 5.31 | 5.44 | 5.72 | 5.82 | 5.86 | 7.03 | 6.74 | 7.07 | 6.87 | 6.85 | 6.31 | - | 7.49 | 9.46 | 9.49 | 9.87 | 12.28 | 12.07 | 10.95 | 10.77 | 10.96 | 13.96 | 15.13 | 15.37 | 16.60 | 20.22 |
Asset Coverage Ratio |
Loading...
|
R | 2.11 | 1.97 | 1.69 | 2.27 | 2.23 | 2.01 | 1.87 | 1.82 | 1.68 | 1.55 | 1.41 | 1.12 | 1.06 | 0.97 | 0.87 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Asset Turnover Ratio |
Loading...
|
R | 3.12 | 3.48 | 3.07 | 3.87 | 4.41 | 4.44 | 4.29 | 3.96 | 3.77 | 3.92 | 3.61 | 3.51 | 3.20 | 2.92 | 2.37 | 2.54 | 6.85 | 7.54 | 7.44 | 7.03 | 7.67 | 8.34 | 10.13 | 9.97 | 9.95 | 9.32 | 9.19 | 7.05 | 8.41 | 15.57 |
Average Collection Period |
Loading...
|
R | 46.51 | 41.87 | 46.39 | 37.39 | 36.12 | 35.25 | 33.45 | 32.92 | 33.16 | 26.77 | 27.85 | 26.71 | 27.71 | 28.47 | 30.88 | - | 25.18 | 19.90 | 19.88 | 19.12 | 15.54 | 15.69 | 17.15 | 17.52 | 17.34 | 13.70 | 12.67 | 24.76 | 19.96 | 9.36 |
Book Value Per Share |
|
R | 14.99 | 11.70 | 5.02 | 8.96 | 6.50 | 6.35 | 6.21 | 6.30 | 6.38 | 5.42 | 4.48 | 0.94 | -0.05 | -0.30 | -0.31 | 1.79 | 17.20 | 15.13 | 14.34 | 12.31 | 10.47 | 8.74 | 7.00 | 4.43 | 6.22 | 2.31 | 1.67 | 1.27 | 0.74 | 0.26 |
Capital Expenditure To Sales |
Loading...
|
% | 0.69 | 0.54 | 0.48 | 0.86 | 1.31 | 0.53 | 0.53 | 0.45 | 0.69 | 0.46 | 0.44 | 0.41 | 0.48 | 0.47 | 0.22 | 0.51 | 1.26 | 0.78 | 0.39 | 0.24 | 0.25 | 0.57 | 0.86 | 0.36 | 0.87 | 1.34 | 1.19 | 0.33 | 0.63 | 0.07 |
Cash Dividend Coverage Ratio |
Loading...
|
R | 4.97 | 4.73 | 3.34 | 5.98 | 5.60 | 6.50 | 7.28 | 7.67 | 5.25 | 12.95 | 50.18 | - | - | - | - | - | 5.32 | 8.65 | 6.13 | 5.04 | - | - | - | - | - | - | - | - | - | -4.17 |
Cash Flow Coverage Ratio |
Loading...
|
R | 6.40 | 5.13 | 4.54 | 7.46 | 4.96 | 5.52 | 4.63 | 3.69 | 1.17 | 1.93 | 1.28 | 0.90 | 0.52 | 0.98 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash Interest Coverage Ratio |
Loading...
|
R | 7.06 | 5.67 | 5.20 | 8.48 | 6.44 | 6.10 | 5.17 | 4.12 | 1.74 | 2.20 | 1.46 | 1.03 | 0.66 | 1.09 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash Per Share |
|
R | 4.32 | 2.30 | 1.84 | 9.74 | 1.04 | 1.34 | 0.91 | 1.59 | 0.22 | 1.99 | 1.19 | 0.26 | 0.69 | 0.25 | 0.60 | 0.65 | 1.84 | 2.41 | 1.72 | 2.58 | 1.78 | 1.64 | 0.48 | 0.22 | 0.10 | 0.21 | 0.19 | 0.17 | 0.04 | 0.07 |
Cash Ratio |
Loading...
|
R | 0.11 | 0.06 | 0.05 | 0.36 | 0.04 | 0.07 | 0.06 | 0.12 | 0.02 | 0.23 | 0.13 | 0.03 | 0.07 | 0.04 | 0.14 | 0.17 | 0.28 | 0.55 | 0.53 | 0.90 | 0.92 | 0.92 | 0.39 | 0.17 | 0.06 | 0.26 | 0.29 | 0.51 | 0.14 | 0.46 |
Cash Return on Assets (CROA) |
Loading...
|
R | 0.12 | 0.10 | 0.06 | 0.14 | 0.13 | 0.13 | 0.11 | 0.09 | 0.04 | 0.07 | 0.06 | 0.06 | 0.04 | 0.07 | 0.02 | 0.03 | 0.11 | 0.18 | 0.12 | 0.10 | 0.21 | 0.32 | 0.19 | 0.04 | 0.01 | 0.07 | 0.14 | 0.08 | 0.05 | -0.07 |
Cash Return on Equity (CROE) |
Loading...
|
R | 0.78 | 0.83 | 1.11 | 1.01 | 1.07 | 0.93 | 0.79 | 0.58 | 0.25 | 0.46 | 0.51 | 2.33 | -29.41 | -9.81 | -2.41 | 0.66 | 0.16 | 0.24 | 0.15 | 0.12 | 0.25 | 0.39 | 0.22 | 0.06 | 0.02 | 0.10 | 0.20 | 0.11 | 0.06 | -0.11 |
Cash Return on Invested Capital (CROIC) |
Loading...
|
R | 0.20 | 0.16 | 0.10 | 0.24 | 0.23 | 0.21 | 0.18 | 0.13 | 0.06 | 0.09 | 0.08 | 0.07 | 0.05 | 0.09 | 0.02 | 0.03 | 0.15 | 0.24 | 0.15 | 0.12 | 0.25 | 0.39 | 0.22 | 0.06 | 0.02 | 0.10 | 0.20 | 0.11 | 0.06 | -0.11 |
Cash Return on Investment (CROI) |
Loading...
|
R | - | - | - | - | - | - | 144.02 | 120.80 | - | 5.02 | - | - | 306.71 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash Taxes |
Loading...
|
M | -302 | 398 | 280 | 287 | 242 | 208 | 200 | 254 | 190 | 240 | 137 | 99 | 153 | 63 | 272 | 1,758 | 147 | 175 | 178 | 151 | 193 | 177 | 187 | 85 | 50 | 39 | 37 | 17 | 11 | 2 |
Cash to Debt Ratio |
Loading...
|
R | 0.10 | 0.05 | 0.04 | 0.36 | 0.05 | 0.06 | 0.04 | 0.08 | 0.01 | 0.11 | 0.06 | 0.01 | 0.02 | 0.01 | 0.02 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Current Assets to Total Assets Ratio |
Loading...
|
R | 0.50 | 0.50 | 0.49 | 0.64 | 0.54 | 0.53 | 0.49 | 0.47 | 0.41 | 0.40 | 0.37 | 0.32 | 0.32 | 0.29 | 0.26 | - | 0.79 | 0.91 | 0.87 | 0.94 | 0.93 | 0.91 | 0.90 | 0.90 | 0.88 | 0.88 | 0.91 | 0.95 | 0.92 | 0.84 |
Current Liabilities Ratio |
Loading...
|
R | 0.41 | 0.38 | 0.39 | 0.42 | 0.44 | 0.39 | 0.36 | 0.33 | 0.28 | 0.24 | 0.24 | 0.20 | 0.23 | 0.17 | 0.11 | 0.09 | 0.27 | 0.22 | 0.18 | 0.19 | 0.16 | 0.17 | 0.15 | 0.23 | 0.21 | 0.26 | 0.29 | 0.21 | 0.28 | 0.36 |
Current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.48 | 0.43 | 0.41 | 0.48 | 0.50 | 0.45 | 0.42 | 0.39 | 0.33 | 0.28 | 0.27 | 0.21 | 0.23 | 0.17 | 0.11 | 0.09 | 0.94 | 0.96 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Current Ratio |
Loading...
|
R | 1.23 | 1.33 | 1.27 | 1.53 | 1.24 | 1.35 | 1.34 | 1.42 | 1.48 | 1.67 | 1.58 | 1.57 | 1.40 | 1.66 | 2.46 | - | 2.93 | 4.08 | 4.71 | 4.97 | 5.94 | 5.39 | 6.01 | 3.96 | 4.22 | 3.40 | 3.16 | 4.58 | 3.22 | 2.31 |
Days in Inventory |
Loading...
|
R | 11.77 | 12.43 | 13.59 | 11.38 | 9.53 | 8.14 | 8.26 | 8.94 | 9.02 | 7.05 | 8.67 | 7.84 | 8.68 | 9.39 | 10.15 | 8.46 | 9.33 | 9.06 | 8.77 | 9.15 | 8.22 | 6.99 | 6.55 | 10.95 | 8.55 | 10.94 | 10.09 | 23.98 | 22.20 | 7.51 |
Days Inventory Outstanding (DIO) |
Loading...
|
R | 14.58 | 15.32 | 19.62 | 18.18 | 14.88 | 12.25 | 12.88 | 14.16 | 13.20 | 12.13 | 15.48 | 13.58 | 14.65 | 14.42 | 15.61 | 13.20 | 16.72 | 16.70 | 15.99 | 16.82 | 14.87 | 12.66 | 12.00 | 20.59 | 15.53 | 20.44 | 18.79 | 18.30 | 23.68 | 14.25 |
Days Payable Outstanding (DPO) |
Loading...
|
R | 72.28 | 54.02 | 65.89 | 49.96 | 44.67 | 42.53 | 37.75 | 33.60 | 29.09 | 25.31 | 26.86 | 22.38 | 23.58 | 27.84 | 17.69 | 12.18 | 22.63 | 16.81 | 12.60 | 14.37 | 10.14 | 11.35 | 6.11 | 10.71 | 9.98 | 14.67 | 16.61 | 12.96 | 16.54 | 10.99 |
Days Sales Outstanding (DSO) |
Loading...
|
R | 86.02 | 76.08 | 86.51 | 71.00 | 68.77 | 67.15 | 63.84 | 62.74 | 62.27 | 51.89 | 54.14 | 51.66 | 53.16 | 53.26 | 57.81 | - | 48.73 | 38.58 | 38.45 | 36.97 | 29.71 | 30.24 | 33.33 | 33.89 | 33.31 | 26.15 | 24.12 | 23.75 | 21.99 | 18.05 |
Debt to Asset Ratio |
Loading...
|
R | 0.42 | 0.45 | 0.52 | 0.42 | 0.41 | 0.45 | 0.47 | 0.47 | 0.48 | 0.52 | 0.55 | 0.66 | 0.68 | 0.72 | 0.77 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Debt to Capital Ratio |
Loading...
|
R | 0.73 | 0.79 | 0.91 | 0.75 | 0.78 | 0.77 | 0.77 | 0.76 | 0.75 | 0.77 | 0.82 | 0.97 | 1.00 | 1.01 | 1.01 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Debt to EBITDA Ratio |
Loading...
|
R | 3.36 | 3.44 | 4.73 | 3.39 | 2.99 | 3.24 | 3.73 | 3.94 | 3.92 | 4.72 | 6.38 | 5.23 | 5.12 | 7.66 | 6.92 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Debt to Equity Ratio |
Loading...
|
R | 2.76 | 3.69 | 9.72 | 3.03 | 3.45 | 3.29 | 3.29 | 3.09 | 2.97 | 3.41 | 4.57 | 27.63 | -556.99 | -98.62 | -103.40 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Debt to Income Ratio |
Loading...
|
R | 5.11 | 5.31 | 6.94 | 4.98 | 4.50 | 4.99 | 6.19 | 7.62 | 8.09 | 13.03 | 24.48 | 31.69 | 237.78 | -146.92 | -12.38 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Debt to Tangible Net Worth Ratio |
Loading...
|
R | -1.51 | -1.40 | -1.29 | -2.25 | -1.52 | -1.46 | -1.35 | -1.31 | -1.22 | -1.30 | -1.15 | -1.06 | -1.06 | -1.06 | -1.10 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend Coverage Ratio |
Loading...
|
R | 3.43 | 3.94 | 4.21 | 3.59 | 4.02 | 4.61 | 4.89 | 5.39 | 7.62 | 7.29 | 18.19 | - | - | - | - | - | 6.53 | 7.75 | 8.04 | 7.04 | - | - | - | - | - | - | - | - | - | 21.00 |
Dividend Payout Ratio |
Loading...
|
% | 29.11 | 25.36 | 23.75 | 27.85 | 24.89 | 21.68 | 20.44 | 18.54 | 13.12 | 13.72 | 5.50 | 0.00 | 0.00 | - | - | - | 15.30 | 12.91 | 12.44 | 14.19 | - | - | - | - | - | - | - | - | - | 4.76 |
Dividend Per Share |
|
R | 2.36 | 2.06 | 1.67 | 1.52 | 1.24 | 0.91 | 0.68 | 0.47 | 0.31 | 0.19 | 0.05 | 0.00 | 0.00 | - | - | - | 0.50 | 0.42 | 0.35 | 0.29 | - | - | - | - | - | - | - | - | - | 0.01 |
EBIT to Fixed Assets Ratio |
Loading...
|
R | 5.18 | 5.13 | 4.04 | 2.39 | 1.70 | 4.63 | 3.77 | 3.46 | 3.44 | 3.41 | 2.30 | 3.58 | 3.82 | 2.22 | 2.71 | - | 2.32 | 4.33 | 5.75 | 4.60 | 4.68 | 3.90 | 4.20 | 4.02 | 2.83 | 3.02 | 4.38 | 9.51 | 7.69 | 10.21 |
EBIT to Total Assets Ratio |
Loading...
|
R | 0.13 | 0.13 | 0.11 | 0.08 | 0.11 | 0.10 | 0.09 | 0.08 | 0.09 | 0.08 | 0.05 | 0.09 | 0.10 | 0.06 | 0.08 | 0.32 | 0.20 | 0.26 | 0.26 | 0.22 | 0.27 | 0.29 | 0.35 | 0.31 | 0.31 | 0.30 | 0.27 | 0.25 | 0.29 | 0.42 |
EBITDA Coverage Ratio |
Loading...
|
R | 7.42 | 7.31 | 9.60 | 7.47 | 6.96 | 6.66 | 5.77 | 5.60 | 5.21 | 3.42 | 2.04 | 2.35 | 2.45 | 1.43 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA Per Share |
|
R | 12.33 | 12.58 | 10.31 | 7.99 | 7.50 | 6.44 | 5.49 | 4.95 | 4.84 | 3.91 | 3.21 | 4.94 | 5.48 | 3.88 | 4.57 | 15.44 | 5.29 | 5.30 | 4.76 | 3.50 | 3.57 | 3.19 | 2.98 | 1.87 | 2.52 | 0.96 | 0.66 | 0.37 | 0.27 | 0.16 |
Equity Multiplier |
Loading...
|
R | 6.50 | 8.19 | 18.70 | 7.20 | 8.33 | 7.35 | 7.08 | 6.65 | 6.16 | 6.51 | 8.32 | 41.90 | -815.01 | -136.64 | -133.69 | 23.94 | 1.41 | 1.30 | 1.23 | 1.24 | 1.19 | 1.20 | 1.18 | 1.29 | 1.26 | 1.35 | 1.40 | 1.26 | 1.40 | 1.57 |
Equity to Assets Ratio |
Loading...
|
R | 0.15 | 0.12 | 0.05 | 0.14 | 0.12 | 0.14 | 0.14 | 0.15 | 0.16 | 0.15 | 0.12 | 0.02 | 0.00 | -0.01 | -0.01 | 0.04 | 0.71 | 0.77 | 0.82 | 0.81 | 0.84 | 0.83 | 0.85 | 0.77 | 0.79 | 0.74 | 0.71 | 0.79 | 0.72 | 0.64 |
Free Cash Flow Margin |
Loading...
|
R | 0.07 | 0.05 | 0.03 | 0.06 | 0.04 | 0.05 | 0.05 | 0.04 | 0.01 | 0.03 | 0.03 | 0.03 | 0.02 | 0.04 | 0.01 | 0.02 | 0.02 | 0.04 | 0.03 | 0.02 | 0.05 | 0.07 | 0.03 | 0.01 | -0.01 | 0.00 | 0.02 | 0.01 | 0.00 | -0.01 |
Free Cash Flow Per Share |
|
R | 10.64 | 8.82 | 4.87 | 7.99 | 5.35 | 5.34 | 4.40 | 3.26 | 1.09 | 2.20 | 2.01 | 1.89 | 1.17 | 2.67 | 0.63 | 0.91 | 1.63 | 3.05 | 1.87 | 1.32 | 2.50 | 3.14 | 1.20 | 0.15 | -0.24 | 0.03 | 0.21 | 0.11 | 0.01 | -0.03 |
Free Cash Flow to Equity (FCFE) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow to Firm (FCFF) |
Loading...
|
M | 1,731 | 1,385 | 800 | 1,278 | 915 | 933 | 816 | 633 | 287 | 505 | 489 | 473 | 365 | 695 | 92 | 133 | 131 | 255 | 162 | 114 | 221 | 280 | 109 | 13 | -11 | 2 | 18 | 9 | 1 | -3 |
Gross Profit Per Share |
|
R | 34.13 | 34.21 | 25.40 | 22.17 | 20.57 | 17.62 | 15.49 | 14.02 | 12.32 | 11.12 | 11.09 | 11.45 | 10.96 | 9.63 | 7.75 | 9.32 | 13.27 | 11.58 | 10.05 | 7.82 | 6.39 | 5.91 | 5.39 | 3.66 | 5.06 | 1.98 | 1.45 | 0.98 | 0.74 | 0.42 |
Gross Profit to Fixed Assets Ratio |
Loading...
|
R | 14.35 | 13.87 | 10.16 | 10.48 | 6.14 | 17.34 | 15.21 | 14.22 | 12.06 | 14.00 | 13.43 | 11.70 | 10.29 | 8.80 | 6.83 | - | 6.24 | 9.95 | 12.68 | 10.81 | 8.80 | 7.63 | 7.91 | 8.21 | 5.94 | 6.40 | 9.96 | 23.51 | 19.21 | 25.14 |
Gross Profit to Tangible Assets Ratio |
Loading...
|
R | 0.39 | 0.40 | 0.31 | 0.36 | 0.41 | 0.42 | 0.40 | 0.39 | 0.39 | 0.39 | 0.38 | 0.39 | 0.37 | 0.33 | 0.28 | 0.79 | 0.57 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Working Capital |
Loading...
|
M | 650 | 1,561 | 1,279 | 1,984 | 809 | 968 | 838 | 939 | 876 | 970 | 766 | 627 | 337 | 543 | 901 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 13 |
Interest Coverage Ratio |
Loading...
|
R | 7.42 | 7.36 | 9.40 | 4.72 | 5.28 | 4.87 | 4.04 | 3.87 | 3.78 | 2.37 | 1.21 | 1.66 | 1.82 | 0.89 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Interest Expense To Sales |
Loading...
|
% | 1.06 | 0.99 | 0.72 | 0.84 | 0.88 | 0.91 | 0.99 | 1.05 | 1.23 | 1.63 | 2.32 | 3.04 | 3.38 | 4.45 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventory Turnover Ratio |
Loading...
|
R | 25.03 | 23.82 | 18.60 | 20.08 | 24.53 | 29.79 | 28.35 | 25.78 | 27.66 | 30.08 | 23.58 | 26.89 | 24.91 | 25.31 | 23.39 | 27.66 | 21.83 | 21.86 | 22.83 | 21.70 | 24.54 | 28.83 | 30.42 | 17.73 | 23.50 | 17.86 | 19.43 | 19.94 | 15.41 | 25.62 |
Invested Capital |
Loading...
|
M | 8,456 | 8,241 | 8,206 | 5,517 | 4,542 | 4,390 | 4,468 | 4,686 | 4,895 | 4,647 | 4,567 | 4,592 | 4,809 | 5,050 | 5,364 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 25 |
Liabilities to Equity Ratio |
Loading...
|
R | 5.50 | 7.19 | 17.70 | 6.20 | 7.33 | 6.35 | 6.08 | 5.65 | 5.16 | 5.51 | 7.32 | 40.90 | -816.01 | -137.64 | -134.69 | 22.94 | 0.41 | 0.30 | 0.23 | 0.23 | 0.19 | 0.20 | 0.18 | 0.29 | 0.26 | 0.35 | 0.40 | 0.26 | 0.40 | 0.57 |
Long-Term Debt to Equity Ratio |
Loading...
|
R | 2.46 | 3.66 | 9.57 | 2.97 | 3.42 | 3.26 | 3.27 | 3.08 | 2.95 | 3.39 | 4.50 | 27.33 | -529.45 | -95.57 | -102.89 | 17.61 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Debt to Total Assets Ratio |
Loading...
|
R | 0.38 | 0.45 | 0.51 | 0.41 | 0.41 | 0.44 | 0.46 | 0.46 | 0.48 | 0.52 | 0.54 | 0.65 | 0.65 | 0.70 | 0.77 | 0.74 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Current Asset Value |
Loading...
|
R | -4,537,100,000.00 | -4,964,200,000.00 | -6,015,600,000.00 | -2,094,100,000.00 | -2,705,000,000.00 | -2,395,700,000.00 | -2,595,600,000.00 | -2,664,800,000.00 | -2,868,600,000.00 | -2,710,000,000.00 | -2,999,400,000.00 | -3,748,800,000.00 | -4,077,500,000.00 | -4,285,000,000.00 | -4,462,900,000.00 | - | 985,274,000.00 | 1,116,752,000.00 | 1,036,919,000.00 | 986,445,000.00 | 846,942,000.00 | 695,786,000.00 | 561,697,000.00 | 340,117,000.00 | 228,730,000.00 | 167,421,000.00 | 123,614,000.00 | 99,200,000.00 | 49,200,000.00 | 16,400,000.00 |
Net Debt to EBITDA Ratio |
Loading...
|
R | 3.11 | 3.36 | 4.68 | 2.32 | 2.97 | 3.04 | 3.56 | 3.62 | 3.88 | 4.21 | 6.01 | 5.18 | 5.00 | 7.60 | 6.79 | - | -0.35 | -0.45 | -0.36 | -0.74 | -0.50 | -0.51 | -0.16 | -0.12 | -0.04 | -0.22 | -0.30 | -0.46 | -0.15 | -0.17 |
Net Income Before Taxes |
Loading...
|
R | 891,629,564.06 | 1,487,800,000.00 | 1,297,800,000.00 | 1,002,300,000.00 | 949,700,000.00 | 840,500,000.00 | 660,300,000.00 | 672,400,000.00 | 647,000,000.00 | 387,700,000.00 | 195,500,000.00 | 186,100,000.00 | 28,300,000.00 | -37,000,000.00 | -461,200,000.00 | -1,777,200,000.00 | 414,351,000.00 | 432,958,000.00 | 399,860,000.00 | 289,564,000.00 | 306,197,000.00 | 279,976,000.00 | 268,657,000.00 | 162,393,000.00 | 109,011,000.00 | 84,508,000.00 | 56,884,000.00 | 33,000,000.00 | 19,900,000.00 | 12,100,000.00 |
Net Operating Profit After Tax (NOPAT) |
Loading...
|
R | 2,081,826,292.93 | 1,291,061,130.53 | 1,103,548,173.83 | 910,358,375.74 | 860,466,336.74 | 756,682,093.99 | 687,670,149.93 | 518,192,147.53 | 517,612,797.53 | 426,822,104.72 | 346,163,069.05 | 460,973,132.72 | 479,645,936.40 | 441,867,027.03 | 540,426,062.45 | 2,239,746,235.65 | 273,805,195.31 | 278,376,489.49 | 248,548,383.63 | 182,535,530.77 | 190,738,764.52 | 171,375,567.33 | 163,548,877.36 | 99,750,221.68 | 66,275,869.14 | 50,334,126.98 | 33,723,901.27 | 18,942,727.27 | 12,525,628.14 | 13,849,586.78 |
Net Working Capital to Total Assets Ratio |
Loading...
|
R | 0.10 | 0.12 | 0.10 | 0.22 | 0.11 | 0.14 | 0.12 | 0.14 | 0.13 | 0.16 | 0.14 | 0.12 | 0.09 | 0.11 | 0.15 | - | 0.52 | 0.69 | 0.68 | 0.75 | 0.77 | 0.74 | 0.75 | 0.67 | 0.67 | 0.62 | 0.62 | 0.74 | 0.63 | 0.48 |
Non-current Assets to Total Assets Ratio |
Loading...
|
R | 0.50 | 0.50 | 0.51 | 0.36 | 0.46 | 0.47 | 0.51 | 0.53 | 0.59 | 0.60 | 0.63 | 0.68 | 0.68 | 0.71 | 0.74 | - | 0.21 | 0.09 | 0.13 | 0.06 | 0.07 | 0.09 | 0.10 | 0.10 | 0.12 | 0.12 | 0.09 | 0.05 | 0.08 | 0.16 |
Non-current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.52 | 0.57 | 0.59 | 0.52 | 0.50 | 0.55 | 0.58 | 0.61 | 0.67 | 0.72 | 0.73 | 0.79 | 0.77 | 0.83 | 0.89 | - | 0.06 | 0.04 | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Cash Flow Per Share |
|
R | 11.73 | 9.75 | 5.58 | 9.08 | 6.95 | 5.90 | 4.92 | 3.64 | 1.62 | 2.52 | 2.31 | 2.18 | 1.48 | 2.96 | 0.74 | 1.19 | 2.69 | 3.63 | 2.13 | 1.46 | 2.62 | 3.39 | 1.56 | 0.25 | 0.10 | 0.23 | 0.34 | 0.13 | 0.05 | -0.03 |
Operating Cash Flow To Current Liabilities |
Loading...
|
R | 0.29 | 0.27 | 0.15 | 0.34 | 0.29 | 0.32 | 0.31 | 0.26 | 0.15 | 0.30 | 0.26 | 0.27 | 0.16 | 0.42 | 0.17 | 0.32 | 0.41 | 0.83 | 0.66 | 0.50 | 1.35 | 1.91 | 1.26 | 0.20 | 0.06 | 0.28 | 0.50 | 0.40 | 0.16 | -0.20 |
Operating Cash Flow to Debt Ratio |
Loading...
|
R | 0.28 | 0.23 | 0.11 | 0.33 | 0.31 | 0.28 | 0.24 | 0.19 | 0.09 | 0.14 | 0.11 | 0.08 | 0.05 | 0.10 | 0.02 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Cash Flow to Sales Ratio |
Loading...
|
% | 7.48 | 5.63 | 3.77 | 7.12 | 5.70 | 5.58 | 5.12 | 4.32 | 2.14 | 3.60 | 3.40 | 3.13 | 2.24 | 4.85 | 1.50 | 2.16 | 3.19 | 4.83 | 3.21 | 2.69 | 5.43 | 7.63 | 3.69 | 0.88 | 0.26 | 1.53 | 3.10 | 1.78 | 0.87 | -0.92 |
Operating Expense Ratio |
Loading...
|
% | 13.90 | 12.43 | 10.32 | 13.42 | 12.19 | 10.59 | 10.43 | 10.79 | 10.58 | 10.34 | 11.62 | 11.44 | 11.63 | 11.79 | 16.26 | 34.05 | 9.92 | 8.71 | 8.32 | 8.35 | 6.23 | 6.53 | 5.99 | 6.47 | 6.66 | 7.07 | 7.42 | 8.18 | 8.78 | 8.42 |
Operating Income Per Share |
|
R | 12.33 | 12.67 | 10.10 | 5.05 | 5.70 | 6.43 | 5.47 | 4.93 | 4.32 | 3.89 | 3.20 | 3.50 | 3.25 | 2.44 | -0.22 | -9.49 | 4.91 | 5.02 | 4.54 | 3.30 | 3.38 | 3.01 | 2.86 | 1.79 | 2.41 | 0.93 | 0.63 | 0.37 | 0.26 | 0.15 |
Operating Income to Total Debt |
Loading...
|
R | 0.30 | 0.29 | 0.21 | 0.19 | 0.25 | 0.31 | 0.27 | 0.25 | 0.23 | 0.21 | 0.16 | 0.14 | 0.12 | 0.08 | -0.01 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Payables Turnover |
Loading...
|
R | 5.05 | 6.76 | 5.54 | 7.31 | 8.17 | 8.58 | 9.67 | 10.86 | 12.55 | 14.42 | 13.59 | 16.31 | 15.48 | 13.11 | 20.63 | 29.96 | 16.13 | 21.71 | 28.96 | 25.41 | 36.00 | 32.16 | 59.78 | 34.08 | 36.59 | 24.88 | 21.98 | 28.16 | 22.07 | 33.20 |
Pre-Tax Margin |
Loading...
|
% | 7.86 | 7.31 | 6.82 | 3.96 | 4.67 | 4.45 | 4.00 | 4.05 | 4.65 | 3.87 | 2.80 | 5.04 | 6.13 | 3.98 | 6.27 | 25.23 | 5.87 | 6.70 | 6.88 | 6.14 | 7.03 | 6.79 | 6.77 | 6.18 | 6.06 | 6.32 | 5.80 | 5.30 | 5.40 | 5.28 |
Quick Ratio |
Loading...
|
R | 1.11 | 1.17 | 1.09 | 1.33 | 1.07 | 1.19 | 1.16 | 1.22 | 1.27 | 1.44 | 1.31 | 1.30 | 1.16 | 1.37 | 2.05 | - | 2.43 | 3.42 | 3.95 | 4.23 | 5.06 | 4.64 | 5.02 | 2.86 | 3.31 | 2.51 | 2.44 | 3.59 | 2.17 | 1.58 |
Research and Development (R&D) Expense Ratio |
Loading...
|
% | - | - | - | - | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Retained Earnings To Equity Ratio |
Loading...
|
R | -0.75 | -1.10 | -3.64 | -1.40 | -2.10 | -1.94 | -1.87 | -1.60 | -1.51 | -1.88 | -2.77 | -15.19 | 300.18 | 50.76 | 48.74 | - | 1.18 | 1.11 | 0.94 | 0.90 | 0.87 | 0.80 | 0.71 | 0.74 | 0.71 | 0.63 | 0.53 | 0.39 | 0.38 | 0.40 |
Retention Ratio |
Loading...
|
% | 70.89 | 74.64 | 76.25 | 72.15 | 75.11 | 78.32 | 79.56 | 81.46 | 86.88 | 86.28 | 94.50 | 100.00 | 100.00 | - | - | - | 84.70 | 87.09 | 87.56 | 85.81 | - | - | - | - | - | - | - | - | - | 95.24 |
Return on Assets (ROA) |
Loading...
|
% | 8.31 | 8.49 | 7.49 | 8.44 | 9.21 | 8.97 | 7.52 | 6.11 | 5.97 | 4.01 | 2.24 | 2.08 | 0.29 | -0.49 | -6.25 | -28.12 | 13.64 | 16.50 | 15.87 | 13.36 | 16.91 | 18.00 | 21.68 | 19.39 | 19.26 | 18.91 | 17.30 | 15.01 | 15.51 | 36.73 |
Return on Capital Employed (ROCE) |
Loading...
|
% | 21.43 | 21.20 | 17.51 | 13.43 | 18.68 | 16.58 | 13.67 | 12.14 | 12.40 | 10.10 | 6.67 | 11.22 | 12.78 | 7.13 | 8.41 | 35.52 | 28.00 | 32.89 | 31.79 | 26.95 | 32.43 | 34.55 | 40.91 | 40.50 | 38.77 | 40.39 | 37.98 | 31.36 | 39.96 | 65.60 |
Return on Common Equity |
Loading...
|
% | - | 79,607.14 | 76,046.15 | 56,321.43 | 52,628.57 | 42,866.67 | 34,866.67 | 26,525.00 | 23,711.76 | 14,405.88 | 7,811.76 | 8,500.00 | - | - | - | - | 27,630.32 | 29,131.91 | 26,187.09 | 19,272.39 | 20,652.06 | 19,060.56 | 18,545.03 | 22,652.42 | 30,481.94 | 23,721.40 | 16,000.00 | - | - | - |
Return on Equity (ROE) |
Loading...
|
% | 54.07 | 69.51 | 140.09 | 60.79 | 76.73 | 65.94 | 53.21 | 40.59 | 36.78 | 26.15 | 18.66 | 87.18 | -234.25 | 67.13 | 835.35 | -673.19 | 19.18 | 21.52 | 19.45 | 16.51 | 20.05 | 21.66 | 25.50 | 25.09 | 24.32 | 25.52 | 24.29 | 18.93 | 21.68 | 57.53 |
Return on Fixed Assets (ROFA) |
Loading...
|
% | 340.52 | 329.73 | 281.33 | 257.43 | 148.88 | 411.92 | 324.64 | 259.25 | 229.82 | 178.50 | 101.30 | 83.39 | 11.08 | -18.47 | -225.21 | - | 155.20 | 279.71 | 351.99 | 281.09 | 289.05 | 244.21 | 261.87 | 248.76 | 177.68 | 190.99 | 279.79 | 574.29 | 417.24 | 900.00 |
Return on Gross Investment (ROGI) |
Loading...
|
% | - | - | - | - | - | - | 9,685.19 | 8,488.00 | - | 282.47 | - | - | 2,442.86 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Investment (ROI) |
Loading...
|
% | - | - | - | - | - | - | 9,685.19 | 8,488.00 | - | 282.47 | - | - | 2,442.86 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Net Assets (RONA) |
Loading...
|
% | 7.59 | 7.56 | 6.78 | 6.92 | 8.33 | 7.88 | 6.69 | 5.37 | 5.26 | 3.46 | 1.97 | 1.86 | 0.26 | -0.44 | -5.41 | - | 8.95 | 9.78 | 9.44 | 7.62 | 9.54 | 10.33 | 12.39 | 11.59 | 11.54 | 11.67 | 10.67 | 8.62 | 9.51 | 24.85 |
Return on Net Investment (RONI) |
Loading...
|
% | - | - | - | - | - | - | -16.32 | -13.22 | - | -7.93 | - | - | -0.44 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Sales (ROS) |
Loading...
|
% | 5.17 | 4.69 | 4.75 | 4.27 | 4.09 | 3.96 | 3.44 | 3.04 | 3.10 | 2.03 | 1.23 | 1.17 | 0.18 | -0.33 | -5.21 | -21.87 | 3.92 | 4.32 | 4.21 | 3.76 | 4.34 | 4.26 | 4.22 | 3.83 | 3.80 | 3.99 | 3.71 | 3.20 | 2.93 | 4.65 |
Return on Tangible Equity (ROTE) |
Loading...
|
% | -29.52 | -26.35 | -18.63 | -45.21 | -33.69 | -29.23 | -21.85 | -17.22 | -15.04 | -10.00 | -4.68 | -3.35 | -0.44 | 0.72 | 8.88 | 26.20 | 22.10 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Total Capital (ROTC) |
Loading...
|
% | 14.37 | 14.81 | 13.07 | 15.09 | 17.22 | 15.37 | 12.40 | 9.92 | 9.25 | 5.93 | 3.35 | 3.05 | 0.42 | -0.69 | -8.16 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Revenue Per Share |
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales to Fixed Assets Ratio |
Loading...
|
R | 65.91 | 70.26 | 59.25 | 60.29 | 36.44 | 104.04 | 94.30 | 85.41 | 74.05 | 88.01 | 82.14 | 70.98 | 62.23 | 55.67 | 43.20 | - | 39.58 | 64.68 | 83.65 | 74.85 | 66.54 | 57.35 | 62.01 | 64.96 | 46.78 | 47.82 | 75.47 | 179.63 | 142.52 | 193.50 |
Sales to Operating Cash Flow Ratio |
Loading...
|
R | 13.37 | 17.78 | 26.54 | 14.05 | 17.55 | 17.93 | 19.53 | 23.15 | 46.81 | 27.76 | 29.40 | 31.91 | 44.72 | 20.62 | 66.57 | 46.33 | 31.31 | 20.72 | 31.15 | 37.19 | 18.43 | 13.10 | 27.09 | 113.78 | 383.18 | 65.35 | 32.25 | 56.13 | 114.81 | -108.36 |
Sales to Total Assets Ratio |
Loading...
|
R | 1.61 | 1.81 | 1.58 | 1.98 | 2.25 | 2.27 | 2.18 | 2.01 | 1.92 | 1.98 | 1.82 | 1.77 | 1.61 | 1.48 | 1.20 | 1.29 | 3.48 | 3.82 | 3.77 | 3.56 | 3.89 | 4.23 | 5.13 | 5.06 | 5.07 | 4.74 | 4.67 | 4.70 | 5.30 | 7.90 |
Sales to Working Capital Ratio |
Loading...
|
R | 16.92 | 14.69 | 15.06 | 8.99 | 21.40 | 16.34 | 17.59 | 14.60 | 14.38 | 12.25 | 13.28 | 15.20 | 17.85 | 13.03 | 7.76 | - | 6.65 | 5.55 | 5.53 | 4.73 | 5.04 | 5.69 | 6.84 | 7.53 | 7.58 | 7.63 | 7.51 | 6.34 | 8.40 | 16.52 |
Selling, General, and Administrative (SG&A) Expense Ratio |
Loading...
|
% | 13.97 | 12.43 | 10.32 | 11.00 | 9.50 | 9.46 | 9.28 | 9.62 | 9.44 | 9.20 | 10.41 | 10.16 | 10.35 | 10.59 | 11.46 | 11.09 | 7.81 | 6.89 | 6.74 | 6.97 | 6.13 | 6.39 | 5.67 | 6.47 | 6.66 | 7.07 | 6.99 | 7.83 | 8.37 | 8.05 |
Short-Term Debt to Equity Ratio |
Loading...
|
R | 0.30 | 0.04 | 0.15 | 0.05 | 0.04 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.06 | 0.29 | -27.53 | -3.05 | -0.51 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.16 |
Short-Term Debt to Total Assets Ratio |
Loading...
|
R | 0.05 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.03 | 0.02 | 0.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.10 |
Tangible Asset Value Ratio |
Loading...
|
R | - | 0.12 | -0.40 | 0.14 | -0.27 | -0.31 | -0.34 | -0.35 | -0.40 | -0.40 | -0.48 | -0.62 | -0.65 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tangible Book Value per Share |
|
R | - | -30.87 | -80.53 | -12.03 | -36.08 | -34.98 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt to Capital Ratio |
Loading...
|
R | 0.73 | 0.79 | 0.91 | 0.75 | 0.78 | 0.77 | 0.77 | 0.76 | 0.75 | 0.77 | 0.82 | 0.97 | 1.00 | 1.01 | 1.01 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Liabilities to Total Assets Ratio |
Loading...
|
R | 0.85 | 0.88 | 0.95 | 0.86 | 0.88 | 0.86 | 0.86 | 0.85 | 0.84 | 0.85 | 0.88 | 0.98 | 1.00 | 1.01 | 1.01 | 0.96 | 0.29 | 0.23 | 0.18 | 0.19 | 0.16 | 0.17 | 0.15 | 0.23 | 0.21 | 0.26 | 0.29 | 0.21 | 0.28 | 0.36 |
Working Capital to Current Liabilities Ratio |
Loading...
|
R | 0.23 | 0.33 | 0.27 | 0.53 | 0.24 | 0.35 | 0.34 | 0.42 | 0.48 | 0.67 | 0.58 | 0.57 | 0.40 | 0.66 | 1.46 | - | 1.93 | 3.08 | 3.71 | 3.97 | 4.94 | 4.39 | 5.01 | 2.96 | 3.22 | 2.40 | 2.16 | 3.58 | 2.22 | 1.31 |
Working Capital To Sales Ratio |
Loading...
|
R | 0.06 | 0.07 | 0.07 | 0.11 | 0.05 | 0.06 | 0.06 | 0.07 | 0.07 | 0.08 | 0.08 | 0.07 | 0.06 | 0.08 | 0.13 | - | 0.15 | 0.18 | 0.18 | 0.21 | 0.20 | 0.18 | 0.15 | 0.13 | 0.13 | 0.13 | 0.13 | 0.16 | 0.12 | 0.06 |
Working Capital Turnover Ratio |
Loading...
|
R | 16.92 | 14.69 | 15.06 | 8.99 | 21.40 | 16.34 | 17.59 | 14.60 | 14.38 | 12.25 | 13.28 | 15.20 | 17.85 | 13.03 | 7.76 | - | 6.65 | 5.55 | 5.53 | 4.73 | 5.04 | 5.69 | 6.84 | 7.53 | 7.58 | 7.63 | 7.51 | 6.34 | 8.40 | 16.52 |
StockViz Staff
September 19, 2024
Any question? Send us an email