Balance Sheet | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 | 1993-12-31 | 1992-12-31 | 1991-12-31 | 1990-12-31 | 1989-12-31 | 1988-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash |
Loading...
|
M | 5 | 10 | 11 | 7 | 16 | 13 | 13 | 12 | 3 | 16 | 12 | 2 | 11 | 6 | 9 | 2 | 9 | 10 | 5 | 3 | 3 | 3 | 1 | 5 | 5 | 14 | 5 | 33 | 5 | 2 | 4 | 0 | 1 | - | - | - |
Short-Term Investments |
Loading...
|
M | - | - | - | 1 | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | 5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash and Short-Term Investments |
Loading...
|
M | 5 | 10 | 11 | 7 | 16 | 13 | 13 | 12 | 3 | 16 | 12 | 2 | 11 | 6 | 9 | 7 | 9 | 10 | 5 | 3 | 3 | 3 | 1 | 5 | 5 | 14 | 5 | 33 | - | 2 | 4 | 0 | 1 | - | - | - |
Receivables |
Loading...
|
M | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | - | 8 | 6 | 8 | 8 | 6 | 6 | 8 | 0 | - | 0 | 0 | 0 | - | - | - |
Inventory |
Loading...
|
M | 2 | 1 | 1 | 0 | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | 14 | - | 14 | 13 | 15 | 18 | 15 | 14 | 14 | 0 | 0 | - | - | - | - | - | - |
Other Current Assets |
Loading...
|
M | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 7 | - | 0 | - | - | - | - | - | - |
Current Assets |
Loading...
|
M | 8 | 12 | 13 | 8 | 16 | 13 | 13 | 16 | 3 | 17 | 13 | 2 | 12 | 6 | 9 | 7 | 9 | 11 | 6 | 26 | 4 | 26 | 22 | 28 | 32 | 36 | 26 | 63 | 6 | 3 | 5 | 0 | 1 | - | - | - |
Property, Plant, Equipment (Net) |
Loading...
|
M | 88 | 85 | 82 | 53 | 50 | 47 | 45 | 44 | 44 | 44 | 44 | 44 | 42 | 38 | 37 | 36 | 36 | 35 | 35 | 155 | 40 | 155 | 165 | 165 | 169 | 166 | 160 | 151 | - | 2 | 1 | 1 | 1 | - | - | - |
Goodwill |
Loading...
|
M | 6 | 6 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | - | - | - | 5 | 5 | 5 | - | - | - | - | - | - |
Intangible Assets |
Loading...
|
M | - | - | - | - | - | - | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 6 | 6 | 6 | - | - | - | - | - | - | 6 | 6 | 6 | - | - | - |
Goodwill and Intangible Assets |
Loading...
|
M | - | - | - | - | - | - | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 10 | 10 | 10 | - | - | - | - | - | - | - | - | - | - | - | - |
Tangible Assets |
Loading...
|
M | - | 29 | 37 | -29 | -86 | -90 | -83 | -58 | -56 | -44 | -40 | - | -2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Investments |
Loading...
|
M | - | 0 | 1 | 1 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Investments |
Loading...
|
M | - | - | - | 3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Assets (Other) |
Loading...
|
M | 6 | 8 | 8 | 8 | 6 | 6 | 4 | 4 | 4 | 4 | 4 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 7 | 3 | 7 | 11 | 12 | 11 | 11 | 10 | 6 | 25 | 24 | 23 | 21 | 21 | - | - | - |
Total Long-Term Assets |
Loading...
|
M | 99 | 98 | 99 | 66 | 61 | 56 | 53 | 51 | 52 | 51 | 52 | 48 | 46 | 42 | 41 | 40 | 40 | 39 | 40 | 166 | 46 | 166 | 177 | 177 | 182 | 178 | 177 | 168 | 33 | 32 | 30 | 27 | 28 | - | - | - |
Total Assets |
Loading...
|
M | 107 | 111 | 112 | 74 | 77 | 69 | 67 | 67 | 55 | 68 | 64 | 51 | 58 | 49 | 50 | 47 | 50 | 50 | 46 | 192 | 50 | 192 | 198 | 205 | 214 | 214 | 203 | 231 | 39 | 35 | 34 | 28 | 29 | 35 | 55 | 48 |
Accounts Payable |
Loading...
|
M | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 1 | 7 | 12 | 9 | 8 | 9 | 9 | 7 | - | 1 | 1 | 1 | 1 | - | - | - |
Short-Term Debt |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45 | - | 45 | 5 | 1 | 1 | 1 | 1 | 5 | - | - | - | - | - | - | - | - |
Current Revenue (Deferred) |
Loading...
|
M | 0 | 1 | 1 | 1 | 4 | 2 | 13,277 | 12,288 | 1 | 1 | 1 | 1 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 5 | - | - | - | - | - | - | - | - |
Other Current Liabilities |
Loading...
|
M | 4 | 4 | 1 | 2 | 0 | 2 | -13,272 | -12,284 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 0 | 1 | 7 | 2 | 7 | 6 | 6 | 8 | 7 | 6 | 1 | - | 0 | - | - | - | - | - | - |
Current Liabilities |
Loading...
|
M | 6 | 6 | 3 | 3 | 5 | 4 | 6 | 5 | 2 | 2 | 3 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 60 | 2 | 60 | 23 | 16 | 17 | 16 | 15 | 18 | 2 | 2 | 1 | 1 | 1 | - | - | - |
Long-Term Debt |
Loading...
|
M | 38 | 49 | 46 | 79 | 138 | 136 | 124 | 104 | 108 | 105 | 97 | 63 | 53 | 44 | 37 | 34 | 30 | 26 | 26 | 25 | 30 | 115 | 141 | 146 | - | - | - | - | - | - | - | - | - | - | - | - |
Non-Current Liabilities (Other) |
Loading...
|
M | 0 | 0 | 0 | 17 | 0 | - | 1 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Non-Current Liabilities |
Loading...
|
M | 62 | 71 | 69 | 97 | 154 | 151 | 139 | 117 | 110 | 106 | 98 | 65 | 54 | 46 | 38 | 34 | 30 | 26 | 26 | 133 | 31 | 133 | 158 | 155 | 148 | 148 | 138 | 185 | 18 | 16 | 14 | 18 | 19 | 20 | 17 | 14 |
Total Liabilities |
Loading...
|
M | 67 | 77 | 72 | 100 | 159 | 156 | 145 | 121 | 112 | 108 | 101 | 67 | 56 | 48 | 39 | 35 | 31 | 27 | 27 | 193 | 33 | 193 | 181 | 171 | 164 | 165 | 153 | 203 | 20 | 18 | 15 | 20 | 22 | 24 | 27 | 24 |
Additional Paid-in Capital |
Loading...
|
M | - | - | - | 514 | 419 | 384 | 365 | 355 | 327 | 320 | 304 | - | 300 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Common Stock (Net) |
Loading...
|
M | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - |
Retained Earnings |
Loading...
|
M | - | - | - | -539 | -502 | -470 | -444 | -410 | -384 | -360 | -341 | 0 | -298 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Accumulated Other Comprehensive Income |
Loading...
|
M | 0 | - | - | - | -7 | -6 | -6 | -6 | -6 | -5 | -5 | -5 | -5 | -4 | -4 | -3 | -3 | -3 | -4 | -6 | - | - | - | - | - | - | - | - | - | - | -1 | -1 | -4 | - | - | - |
Capital Lease Obligations |
Loading...
|
M | 23 | 21 | 22 | 17 | 16 | 14 | 13 | 12 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shareholders' Equity |
|
M | 40 | 34 | 41 | -25 | -82 | -86 | -79 | -54 | -56 | -40 | -36 | -17 | 2 | 1 | 11 | 12 | 19 | 24 | 19 | -1 | 16 | -1 | 18 | 34 | 50 | 50 | 50 | 28 | - | 17 | 19 | 8 | 7 | 10 | 28 | 25 |
Shareholders' Equity and Liabilities |
|
M | 107 | 111 | 112 | 74 | 77 | 69 | 67 | 67 | 55 | 68 | 64 | 51 | 58 | 49 | 50 | 47 | 50 | 50 | 46 | 192 | 50 | 192 | 198 | 205 | 214 | 214 | 203 | 231 | 39 | 35 | 34 | 28 | 29 | 35 | 55 | 48 |
Treasury Stock |
Loading...
|
M | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Common, Diluted) |
|
M | 66 | 50 | 41 | 34 | 27 | 24 | 23 | 19 | 18 | 16 | 16 | 15 | 14 | 14 | 13 | 12 | 12 | 11 | 11 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Shareholders' Equity (Tangible) |
|
M | - | 29 | 37 | -29 | -86 | -90 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Debt |
Loading...
|
M | - | - | - | 86 | 169 | 149 | 28 | 128 | 111 | 122 | 109 | - | 64 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt |
Loading...
|
M | 38 | 49 | 47 | 79 | 138 | 136 | 125 | 104 | 108 | 105 | 97 | 63 | 53 | 44 | 37 | 34 | 30 | 26 | 26 | 70 | - | 161 | 147 | 146 | - | - | - | - | - | - | - | - | - | - | - | - |
Current Part of Long-Term Debt |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email