Income Statement | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 2 | 2 | 1 | 1 | 0 |
Cost of Revenue |
Loading...
|
M | 4 | 2 | 0 | - | - |
Gross Profit |
Loading...
|
M | -2 | -1 | 0 | 1 | 0 |
Operating Expenses |
Loading...
|
M | 19 | 16 | 18 | 12 | 12 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 19 | 15 | 18 | 12 | 12 |
Research and Development (R&D) Expenses |
Loading...
|
M | - | - | - | - | - |
Other Operating Expenses |
Loading...
|
M | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | 14 | 14 | 18 | - | - |
Operating Income |
Loading...
|
M | -21 | -17 | -18 | -12 | -12 |
Interest Expense |
Loading...
|
M | 6 | 8 | 10 | 11 | 17 |
Non-operating Income/Expense |
Loading...
|
M | -10 | -8 | -13 | -24 | -17 |
EBT |
Loading...
|
M | -31 | -25 | -30 | -36 | -29 |
Income Tax Provision |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 |
Income after Tax |
Loading...
|
M | -31 | -25 | -30 | -36 | -29 |
Non-Controlling Interest |
Loading...
|
M | - | 5 | 3 | 0 | 0 |
Net Income |
Loading...
|
M | - | -30 | -34 | -38 | -30 |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 65,656,000.00 | 49,871,000.00 | 40,561,000.00 | 34,188,000.00 | 26,549,000.00 |
EBITDA |
Loading...
|
M | -20 | -16 | -19 | -12 | -12 |
Depreciation and Amortization |
Loading...
|
M | 1 | 1 | -2 | 0 | 0 |
EBIT |
Loading...
|
M | -21 | -17 | -18 | -12 | -12 |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | -0.03 | -0.03 | -0.03 | -0.02 | -0.02 |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | 0 | 0 | 0 | 0 |
Gross Profit Margin |
Loading...
|
% | -113.76 | -37.71 | 22.34 | 100.00 | 100.00 |
Operating Income Margin |
Loading...
|
% | -1,051.73 | -1,103.40 | -3,104.96 | -2,172.64 | -2,718.59 |
Net Income Margin |
Loading...
|
% | - | -1,991.87 | -6,025.89 | -6,990.20 | -6,695.69 |
EBITDA Ratio |
Loading...
|
% | -982.97 | -1,058.63 | -3,446.45 | -2,237.71 | -2,670.29 |
EBIT Ratio |
Loading...
|
% | -1,051.73 | -1,103.40 | -3,104.96 | -2,172.64 | -2,718.59 |
EBT Ratio |
Loading...
|
% | -1,578.85 | -1,653.90 | -5,371.81 | -6,587.99 | -6,583.22 |
StockViz Staff
September 20, 2024
Any question? Send us an email