Income Statement | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 0 | 0 | 19 | 19 | 0 | 0 | 0 | 0 | 0 | 0 | - |
Cost of Revenue |
Loading...
|
M | 0 | 0 | 0 | 0 | - | - | 0 | 0 | 0 | 0 | - |
Gross Profit |
Loading...
|
M | 0 | 0 | 19 | 0 | - | - | 0 | 0 | 0 | 0 | - |
Operating Expenses |
Loading...
|
M | 190 | -145 | 87 | 60 | - | - | 0 | 0 | 0 | 1 | - |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 42 | 40 | 29 | 17 | 5 | 5 | 0 | 0 | 0 | 0 | 0 |
Research and Development (R&D) Expenses |
Loading...
|
M | 148 | 92 | 58 | 43 | 17 | 10 | - | - | 0 | - | - |
Other Operating Expenses |
Loading...
|
M | 0 | -277 | 0 | 0 | - | - | - | - | 0 | - | - |
Costs and Expenses |
Loading...
|
M | 190 | 132 | 87 | 60 | - | - | 0 | 0 | 0 | 1 | - |
Operating Income |
Loading...
|
M | -191 | 145 | -68 | -60 | -22 | -15 | 0 | 0 | 0 | -1 | - |
Interest Expense |
Loading...
|
M | - | 562 | 65 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-operating Income/Expense |
Loading...
|
M | 21 | 7 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | - |
EBT |
Loading...
|
M | -169 | 151 | -67 | -59 | -22 | -14 | 0 | 0 | 0 | -1 | - |
Income Tax Provision |
Loading...
|
M | -14 | 42 | -2 | -9 | -2 | 0 | 0 | 0 | 0 | 0 | - |
Income after Tax |
Loading...
|
M | -155 | 109 | -65 | -51 | -20 | -15 | 0 | 0 | 0 | -1 | - |
Non-Controlling Interest |
Loading...
|
M | - | -2 | 0 | -8 | -1 | 0 | 0 | 0 | 0 | 0 | - |
Net Income |
Loading...
|
M | - | 111 | -66 | -52 | -21 | -14 | 0 | 0 | 0 | -1 | - |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 41,550,000.00 | 46,640,000.00 | 44,292,102.00 | 43,516,125.00 | 19,361,467.00 | 11,449,625.00 | - | - | - | - | - |
EBITDA |
Loading...
|
M | -190 | -409 | -68 | -60 | -22 | -15 | - | - | - | - | - |
Depreciation and Amortization |
Loading...
|
M | 0 | -554 | 0 | 0 | 0 | 0 | - | - | - | - | - |
EBIT |
Loading...
|
M | -191 | 145 | -68 | -60 | -22 | -15 | 0 | 0 | 0 | -1 | - |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | 8.35 | 27.84 | 3.62 | 14.48 | 7.47 | -2.80 | 0.00 | 0.00 | 0.00 | 0.00 | - |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - |
Gross Profit Margin |
Loading...
|
% | - | - | 100.00 | -0.33 | - | - | - | - | - | - | - |
Operating Income Margin |
Loading...
|
% | - | - | -358.73 | -318.51 | - | - | - | - | - | - | - |
Net Income Margin |
Loading...
|
% | - | - | -346.14 | -273.45 | - | - | - | - | - | - | - |
EBITDA Ratio |
Loading...
|
% | - | - | -358.45 | -318.18 | - | - | - | - | - | - | - |
EBIT Ratio |
Loading...
|
% | - | - | -358.73 | -318.51 | - | - | - | - | - | - | - |
EBT Ratio |
Loading...
|
% | - | - | -356.25 | -313.88 | - | - | - | - | - | - | - |
StockViz Staff
September 16, 2024
Any question? Send us an email