Key Metrics | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable Turnover Ratio |
Loading...
|
R | 6.40 | 8.72 | 4.92 | 3.92 | 0.12 | -0.39 | -0.60 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - |
Accounts Receivable Turnover Ratio |
Loading...
|
R | 43.37 | 50.08 | 84.18 | 5.18 | 1.26 | -2.96 | -5.71 | 0.00 | - | - | - | - | - | - | - | - |
Asset Coverage Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Asset Turnover Ratio |
Loading...
|
R | 0.13 | 0.14 | 0.14 | 0.06 | 0.02 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - |
Average Collection Period |
Loading...
|
R | 45.60 | 52.39 | 37.97 | 149.81 | 170.93 | 192.10 | -65.48 | - | - | - | - | - | - | - | - | - |
Book Value Per Share |
|
R | 1.97 | 1.69 | 1.36 | 1.42 | 1.39 | 1.39 | 1.39 | 1.45 | 1.34 | 1.19 | 0.84 | 0.40 | 0.19 | 0.00 | 0.00 | 0.00 |
Capital Expenditure To Sales |
Loading...
|
% | 16.83 | 27.33 | 19.93 | 24.73 | 19.71 | -13.94 | -517.35 | - | - | - | - | - | - | - | - | - |
Cash Dividend Coverage Ratio |
Loading...
|
R | - | -40.77 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash Flow Coverage Ratio |
Loading...
|
R | -86.85 | -285.00 | 2.69 | 54.12 | -357.13 | -363.46 | -603.89 | -684.68 | -14,493.02 | -19,324.02 | -28,985.35 | -56,881.48 | - | - | - | - |
Cash Interest Coverage Ratio |
Loading...
|
R | -66.59 | -260.59 | 12.32 | 96.23 | 66.21 | 74.53 | -33.12 | -308.86 | -392.77 | -523.69 | -784.95 | -485.88 | - | - | - | - |
Cash Per Share |
|
R | 0.29 | 0.30 | 0.01 | 0.05 | 0.08 | 0.18 | 0.37 | 0.67 | 0.63 | 0.53 | 0.33 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Cash Ratio |
Loading...
|
R | 2.86 | 2.55 | 0.09 | 0.47 | 0.85 | 3.31 | 108.31 | 158.11 | 157.75 | 155.64 | 53.03 | 2.93 | 3.09 | 3.62 | 0.49 | 0.75 |
Cash Return on Assets (CROA) |
Loading...
|
R | -0.04 | -0.21 | 0.02 | 0.01 | 0.00 | -0.01 | -0.01 | -0.02 | -0.02 | -0.02 | -0.48 | -0.47 | -0.62 | -0.93 | -0.01 | - |
Cash Return on Equity (CROE) |
Loading...
|
R | -0.04 | -0.26 | 0.02 | 0.01 | -0.01 | -0.02 | -0.01 | -0.03 | -0.02 | -0.02 | -15.92 | -15.95 | -21.26 | -31.89 | -0.17 | - |
Cash Return on Invested Capital (CROIC) |
Loading...
|
R | -0.04 | -0.22 | 0.02 | 0.01 | -0.01 | -0.01 | -0.01 | -0.03 | -0.02 | -0.02 | -0.48 | -0.51 | -0.68 | -1.01 | -0.17 | - |
Cash Return on Investment (CROI) |
Loading...
|
R | -0.15 | -1.86 | 0.16 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash Taxes |
Loading...
|
M | -48 | -62 | -6 | -49 | -35 | 17,454 | 17,569 | 17,318 | 17,307 | -175 | -320 | 2 | - | - | - | - |
Cash to Debt Ratio |
Loading...
|
R | - | - | - | - | - | - | 650.73 | 650.73 | 650.73 | 650.73 | - | - | - | - | - | - |
Current Assets to Total Assets Ratio |
Loading...
|
R | 0.37 | 0.26 | 0.13 | 0.12 | 0.13 | 0.18 | 0.31 | 0.47 | 0.43 | 0.35 | 0.20 | 0.06 | 0.20 | 0.26 | 0.39 | 0.56 |
Current Liabilities Ratio |
Loading...
|
R | 0.05 | 0.06 | 0.09 | 0.08 | 0.07 | 0.06 | 0.04 | 0.03 | 0.01 | 0.00 | 0.00 | 0.23 | 0.42 | 0.56 | 0.84 | 0.75 |
Current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.41 | 0.32 | 0.53 | 0.59 | 0.66 | 0.70 | 0.77 | 0.77 | 0.77 | 0.62 | 0.42 | 0.46 | 0.51 | 0.67 | 1.00 | 1.00 |
Current Ratio |
Loading...
|
R | 8.08 | 4.60 | 1.40 | 1.73 | 1.97 | 4.46 | 116.17 | 168.16 | 167.75 | 165.53 | 56.58 | 3.76 | 3.84 | 4.38 | 0.49 | 0.75 |
Days in Inventory |
Loading...
|
R | - | 96.66 | 245.09 | 3,194.04 | 3,067.58 | 4,254.08 | 64.35 | 64.35 | - | - | - | - | - | - | - | - |
Days Inventory Outstanding (DIO) |
Loading...
|
R | - | 0.00 | 319.79 | 5,060.93 | 4,902.86 | 6,970.30 | 118.91 | 118.91 | - | - | - | - | - | - | - | - |
Days Payable Outstanding (DPO) |
Loading...
|
R | 26.37 | 27.08 | 59.52 | 2,498.86 | 2,502.78 | 2,357.29 | 161.18 | 161.18 | 626.45 | 612.60 | 727.51 | 9,331.02 | 13,269.12 | 26,538.03 | 26,538.03 | - |
Days Sales Outstanding (DSO) |
Loading...
|
R | 2.65 | 2.49 | 1.52 | 40.44 | 46.15 | 56.12 | -31.97 | - | - | - | - | - | - | - | - | - |
Debt to Asset Ratio |
Loading...
|
R | - | - | - | - | - | - | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - |
Debt to Capital Ratio |
Loading...
|
R | - | - | - | - | - | - | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - |
Debt to EBITDA Ratio |
Loading...
|
R | - | - | - | - | - | - | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - |
Debt to Equity Ratio |
Loading...
|
R | - | - | - | - | - | - | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - |
Debt to Income Ratio |
Loading...
|
R | - | - | - | - | - | - | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - |
Debt to Tangible Net Worth Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend Coverage Ratio |
Loading...
|
R | - | 3.62 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend Payout Ratio |
Loading...
|
% | - | 27.64 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend Per Share |
|
R | - | 0.01 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT to Fixed Assets Ratio |
Loading...
|
R | -0.01 | -0.04 | -0.08 | -0.07 | -0.07 | -0.08 | -3.75 | -3.74 | -4.96 | -7.41 | -0.03 | - | - | - | - | - |
EBIT to Total Assets Ratio |
Loading...
|
R | 0.00 | -0.02 | -0.05 | -0.04 | -0.04 | -0.05 | -0.09 | -0.08 | -0.07 | -0.06 | -0.22 | -0.22 | -0.29 | -0.43 | 0.01 | - |
EBITDA Coverage Ratio |
Loading...
|
R | 36.15 | 15.88 | -5.66 | 76.01 | -24.45 | -25.56 | -883.89 | -824.59 | -863.14 | -1,150.85 | -318.65 | -546.00 | - | - | - | - |
EBITDA Per Share |
|
R | 0.05 | 0.03 | -0.01 | -0.04 | -0.05 | -0.07 | -0.13 | -0.11 | -0.10 | -0.09 | -0.02 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 |
Equity Multiplier |
Loading...
|
R | 1.13 | 1.22 | 1.22 | 1.17 | 1.14 | 1.11 | 1.05 | 1.04 | 1.01 | 1.03 | 9.36 | 12.39 | 13.14 | 17.15 | 8.57 | 4.00 |
Equity to Assets Ratio |
Loading...
|
R | 0.89 | 0.82 | 0.82 | 0.85 | 0.88 | 0.91 | 0.95 | 0.97 | 0.99 | 0.97 | 0.73 | 0.50 | 0.31 | 0.12 | 0.16 | 0.25 |
Free Cash Flow Margin |
Loading...
|
R | -0.72 | -2.64 | 0.06 | -1.03 | -1.39 | -1.90 | 5.05 | - | - | - | - | - | - | - | - | - |
Free Cash Flow Per Share |
|
R | -0.11 | -0.39 | 0.01 | -0.08 | -0.15 | -0.25 | -0.22 | -0.21 | -0.14 | -0.03 | -0.04 | -0.01 | -0.01 | -0.01 | 0.00 | - |
Free Cash Flow to Equity (FCFE) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow to Firm (FCFF) |
Loading...
|
M | -34 | -114 | 2 | -77 | -150 | 17,481,390 | 17,481,417 | 17,481,432 | 17,481,504 | -28 | -28 | 0 | - | - | - | - |
Gross Profit Per Share |
|
R | 0.01 | 0.05 | 0.07 | 0.02 | -0.02 | -0.05 | -0.06 | -0.06 | -0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - |
Gross Profit to Fixed Assets Ratio |
Loading...
|
R | 0.01 | 0.05 | 0.07 | 0.02 | -0.03 | -0.06 | -0.07 | -0.08 | -0.06 | -0.04 | - | - | - | - | - | - |
Gross Profit to Tangible Assets Ratio |
Loading...
|
R | 0.00 | 0.02 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Working Capital |
Loading...
|
M | 214 | 117 | 6 | 41 | 75 | 176 | 396 | 347 | 323 | 223 | - | 0 | 0 | 0 | 0 | 0 |
Interest Coverage Ratio |
Loading...
|
R | -7.60 | -18.98 | -31.90 | 131.61 | 23.28 | 13.20 | -884.03 | -824.68 | -863.43 | -1,151.24 | -319.16 | -547.00 | - | - | - | - |
Interest Expense To Sales |
Loading...
|
% | 0.83 | 1.12 | 2.07 | -1.13 | -1.02 | -0.79 | -0.66 | - | - | - | - | - | - | - | - | - |
Inventory Turnover Ratio |
Loading...
|
R | - | 30,101,000.00 | 0.39 | 0.37 | 1.19 | 1.55 | 3.07 | 3.07 | - | - | - | - | - | - | - | - |
Invested Capital |
Loading...
|
M | 651 | 568 | 387 | 1,547 | 1,473 | 1,439 | 1,411 | 1,022 | 702 | 354 | - | 0 | 0 | 0 | 0 | 0 |
Liabilities to Equity Ratio |
Loading...
|
R | 0.13 | 0.22 | 0.22 | 0.17 | 0.14 | 0.11 | 0.05 | 0.04 | 0.01 | 0.03 | 8.36 | 11.39 | 12.14 | 16.15 | 7.57 | 3.00 |
Long-Term Debt to Equity Ratio |
Loading...
|
R | - | - | - | - | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - |
Long-Term Debt to Total Assets Ratio |
Loading...
|
R | - | - | - | - | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - |
Net Current Asset Value |
Loading...
|
R | 174,013,000.00 | 49,332,000.00 | -19,385,000.00 | -11,309,500.00 | 1,299,000.00 | 33,120,500.00 | 95,835,507.75 | 158,477,001.00 | 153,481,762.50 | 125,508,815.50 | 69,711,550.92 | -4,324,738.58 | -4,143,074.83 | -126,503.78 | -107,242.00 | -16,299.00 |
Net Debt to EBITDA Ratio |
Loading...
|
R | -4.83 | 33.88 | -0.81 | -4.00 | -2.06 | 1.98 | 2.80 | 33.40 | 33.01 | 31.68 | 30.99 | -5.04 | -5.26 | -7.03 | -10.56 | -0.65 |
Net Income Before Taxes |
Loading...
|
R | 45,464,000.00 | 15,215,000.00 | -18,808,000.00 | -2,291,737.26 | -6,640,316.34 | -5,011,941.07 | -11,479,510.71 | -26,887,563.40 | -19,643,524.14 | -26,185,532.55 | -1,449,659.54 | -504,159.30 | - | - | - | - |
Net Operating Profit After Tax (NOPAT) |
Loading...
|
R | 12,688,593.17 | 5,700,340.72 | -3,339,175.14 | -10,587,003.84 | -13,644,253.82 | -4,361,803,737.57 | -4,376,251,554.09 | -4,372,306,937.23 | -4,368,183,759.04 | -26,212,541.40 | -1,450,386.34 | -593,479.08 | - | - | - | - |
Net Working Capital to Total Assets Ratio |
Loading...
|
R | 0.32 | 0.20 | 0.04 | 0.04 | 0.05 | 0.12 | 0.28 | 0.44 | 0.42 | 0.35 | 0.20 | -0.17 | -0.22 | -0.29 | -0.45 | -0.19 |
Non-current Assets to Total Assets Ratio |
Loading...
|
R | 0.63 | 0.74 | 0.87 | 0.88 | 0.87 | 0.82 | 0.69 | 0.53 | 0.57 | 0.65 | 0.74 | 0.92 | 0.74 | 0.61 | 0.61 | 0.44 |
Non-current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.59 | 0.68 | 0.47 | 0.41 | 0.34 | 0.30 | 0.23 | 0.23 | 0.23 | 0.38 | 14.09 | 18.73 | 28.00 | 55.03 | - | - |
Operating Cash Flow Per Share |
|
R | -0.09 | -0.44 | 0.03 | 0.01 | -0.01 | -0.02 | -0.01 | -0.04 | -0.04 | -0.03 | -0.04 | -0.01 | -0.01 | -0.01 | 0.00 | - |
Operating Cash Flow To Current Liabilities |
Loading...
|
R | -0.86 | -3.75 | 0.20 | 0.11 | -0.05 | -0.21 | -0.16 | -4.98 | -5.05 | -5.37 | -619.90 | -615.08 | -819.94 | -1,229.10 | -0.01 | - |
Operating Cash Flow to Debt Ratio |
Loading...
|
R | - | - | - | - | - | - | -0.10 | -0.10 | -0.10 | -0.10 | - | - | - | - | - | - |
Operating Cash Flow to Sales Ratio |
Loading...
|
% | -55.33 | -291.68 | 25.49 | -78.65 | -119.66 | -204.20 | -12.47 | - | - | - | - | - | - | - | - | - |
Operating Expense Ratio |
Loading...
|
% | 12.62 | 51.92 | 117.12 | 226.16 | 264.83 | 335.93 | -116.66 | - | - | - | - | - | - | - | - | - |
Operating Income Per Share |
|
R | -0.01 | -0.03 | -0.07 | -0.07 | -0.07 | -0.07 | -0.13 | -0.11 | -0.10 | -0.08 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Income to Total Debt |
Loading...
|
R | - | - | - | - | - | - | -234.96 | -234.96 | -234.96 | -234.96 | - | - | - | - | - | - |
Payables Turnover |
Loading...
|
R | 6.00 | 6.04 | 2.11 | 2.85 | 2.33 | 4.99 | 5.29 | 5.29 | 3.31 | 599.24 | 898.39 | 598.93 | 898.27 | 0.01 | 0.01 | - |
Pre-Tax Margin |
Loading...
|
% | -6.32 | -21.24 | -65.99 | -154.32 | -185.44 | -248.24 | 216.66 | - | - | - | - | - | - | - | - | - |
Quick Ratio |
Loading...
|
R | - | 4.60 | 0.55 | 0.77 | 1.07 | 1.23 | 1.61 | 1.63 | - | - | - | - | - | - | - | - |
Research and Development (R&D) Expense Ratio |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Retained Earnings To Equity Ratio |
Loading...
|
R | -0.16 | -0.28 | -0.43 | -0.30 | -0.30 | -0.28 | -0.25 | -0.21 | -0.12 | -0.07 | 55.58 | 55.54 | 55.50 | 74.02 | -0.16 | -0.15 |
Retention Ratio |
Loading...
|
% | - | 72.36 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Assets (ROA) |
Loading...
|
% | 5.89 | 1.88 | -4.25 | -0.61 | -1.98 | -2.81 | -5.06 | -8.86 | -6.80 | -5.59 | -18.14 | -18.30 | -18.79 | -25.03 | -1.79 | -2.31 |
Return on Capital Employed (ROCE) |
Loading...
|
% | -0.47 | -1.64 | -5.30 | -4.72 | -4.81 | -5.20 | -9.13 | -8.11 | -6.84 | -5.72 | -22.25 | -17.93 | -23.80 | -35.42 | 16.69 | - |
Return on Common Equity |
Loading...
|
% | - | - | - | 148.23 | -2,799.09 | -3,869.16 | -420,959.92 | -427,111.16 | -424,200.98 | -422,495.61 | -350.28 | -50.38 | -75.41 | -82.93 | -82.93 | - |
Return on Equity (ROE) |
Loading...
|
% | 6.64 | 2.29 | -5.17 | -1.30 | -2.70 | -3.50 | -5.09 | -9.12 | -6.87 | -5.61 | -613.95 | -617.97 | -620.19 | -826.89 | -12.95 | -9.22 |
Return on Fixed Assets (ROFA) |
Loading...
|
% | 16.26 | 4.48 | -6.71 | -0.53 | -2.61 | -3.91 | -368.11 | -374.95 | -495.62 | -739.59 | -3.25 | - | - | - | - | - |
Return on Gross Investment (ROGI) |
Loading...
|
% | 75.83 | 31.87 | -52.70 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Investment (ROI) |
Loading...
|
% | 22.68 | 16.47 | -37.46 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Net Assets (RONA) |
Loading...
|
% | 4.45 | 1.56 | -4.10 | -0.94 | -2.18 | -2.74 | -2.98 | -6.31 | -4.40 | -3.46 | -17.92 | -18.90 | -19.53 | -26.02 | -3.57 | -2.84 |
Return on Net Investment (RONI) |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Sales (ROS) |
Loading...
|
% | 82.89 | 25.88 | -58.44 | -620.32 | -813.53 | -1,205.22 | -710.51 | - | - | - | - | - | - | - | - | - |
Return on Tangible Equity (ROTE) |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Total Capital (ROTC) |
Loading...
|
% | - | - | - | - | - | - | -21.37 | -21.37 | -21.37 | -21.37 | - | - | - | - | - | - |
Revenue Per Share |
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - |
Sales to Fixed Assets Ratio |
Loading...
|
R | 0.20 | 0.17 | 0.11 | 0.04 | 0.01 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - |
Sales to Operating Cash Flow Ratio |
Loading...
|
R | -1.81 | -0.34 | 3.92 | -1.00 | -1.56 | -2.07 | -2.67 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - |
Sales to Total Assets Ratio |
Loading...
|
R | 0.07 | 0.07 | 0.07 | 0.03 | 0.01 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - |
Sales to Working Capital Ratio |
Loading...
|
R | 0.22 | 0.36 | 1.95 | 3.94 | 1.78 | 0.06 | -0.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - |
Selling, General, and Administrative (SG&A) Expense Ratio |
Loading...
|
% | 12.62 | 51.92 | 78.86 | 140.08 | 164.00 | 206.21 | -212.76 | - | - | - | - | - | - | - | - | - |
Short-Term Debt to Equity Ratio |
Loading...
|
R | 0.01 | 0.01 | 0.03 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | 6.30 | 4.30 | 4.30 | 4.30 | 2.30 |
Short-Term Debt to Total Assets Ratio |
Loading...
|
R | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | 0.48 | 0.53 | 0.53 | 0.53 | 0.58 |
Tangible Asset Value Ratio |
Loading...
|
R | - | - | - | 0.85 | 0.88 | 0.91 | 0.82 | 0.84 | 0.86 | 0.87 | 1.00 | 0.69 | 0.54 | 0.08 | 0.08 | - |
Tangible Book Value per Share |
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt to Capital Ratio |
Loading...
|
R | - | - | - | - | - | - | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - |
Total Liabilities to Total Assets Ratio |
Loading...
|
R | 0.11 | 0.18 | 0.18 | 0.15 | 0.12 | 0.09 | 0.05 | 0.03 | 0.01 | 0.03 | 0.27 | 0.50 | 0.69 | 0.88 | 0.84 | 0.75 |
Working Capital to Current Liabilities Ratio |
Loading...
|
R | 7.08 | 3.60 | 0.40 | 0.73 | 0.97 | 3.46 | 115.17 | 167.16 | 166.75 | 164.53 | 55.58 | 2.76 | 2.84 | 3.38 | -0.51 | -0.25 |
Working Capital To Sales Ratio |
Loading...
|
R | 1.43 | 0.96 | 0.18 | -0.83 | -1.14 | -1.79 | -6.01 | - | - | - | - | - | - | - | - | - |
Working Capital Turnover Ratio |
Loading...
|
R | 0.22 | 0.36 | 1.95 | 3.94 | 1.78 | 0.06 | -0.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - |
StockViz Staff
September 19, 2024
Any question? Send us an email