Cash Flow Statement | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | -38 | -29 | -24 | -15 | -14 | -13 | -14 | -6 | -5 | -8 | -11 | -9 | -7 | 2 | -22 | -16 | -20 | -8 | -3 |
Depreciation and Amortization |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Cash Items (Other) |
Loading...
|
M | 39 | 0 | 0 | 0 | 0 | 2 | 0 | 1 | 0 | 0 | 2 | 2 | -7 | 1 | 12 | 0 | 1 | 1 | 1 |
Operating Cash Flow |
Loading...
|
M | -32 | -25 | -23 | -14 | -12 | -11 | -11 | -8 | -8 | -9 | -9 | -7 | -6 | -8 | -11 | -17 | -13 | -6 | -2 |
Capital Expenditures |
Loading...
|
M | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | - | - | - | - | - | - |
Investing Cash Flow |
Loading...
|
M | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | - | - | - | - | - | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | - | - | - | - | - | - | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | - | - | - | 1 | 9 | 8 | 4 | 16 | 3 | 12 | 5 | 0 | 32 | - | - | - | 0 | - | - |
Dividends Paid |
Loading...
|
M | - | - | - | - | - | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 2 | 1 | 1 | 0 | - |
Other Financial Activities |
Loading...
|
M | 1 | 0 | 1 | 1 | 0 | 0 | 3 | 4 | 0 | 4 | 0 | 1 | 0 | 5 | 11 | 5 | 0 | -1 | 0 |
Financing Cash Flow |
Loading...
|
M | 1 | 0 | 1 | 1 | 0 | 0 | 3 | 4 | 0 | 4 | 0 | 1 | 0 | 5 | 11 | 5 | 0 | -1 | 0 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 20 | 36 | 57 | 11 | 13 | 10 | 11 | 4 | 9 | 2 | 5 | 6 | 1 | 9 | 1 | 10 | 10 | 4 | 0 |
Ending Cash |
Loading...
|
M | 10 | 20 | 36 | 57 | 11 | 13 | 10 | 11 | 4 | 9 | 2 | 5 | 6 | 2 | 9 | 1 | 10 | 10 | 4 |
Stock-Based Compensation |
Loading...
|
M | 2 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 0 | 1 | 2 | 2 | 1 | 0 | 1 | 0 | 1 | 1 | - |
Issuance/Purchase of Shares |
|
M | - | - | - | 1 | 9 | 8 | 4 | 16 | 3 | 12 | 5 | 0 | 32 | - | - | - | 0 | - | - |
Capital Stock Change |
Loading...
|
M | 32 | 10 | 0 | 60 | 9 | 15 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | -2 | 15 | 33 | 54 | 9 | 12 | 9 | 11 | -2 | 8 | -2 | 4 | 5 | 2 | -8 | -5 | 4 | 11 | 5 |
Free Cash Flow |
Loading...
|
M | -33 | -25 | -23 | -14 | -12 | -12 | -11 | -8 | -8 | -9 | -9 | -7 | -6 | -8 | -11 | -17 | -13 | -6 | -2 |
StockViz Staff
September 20, 2024
Any question? Send us an email