Income Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2018-06-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - |
Cost of Revenue |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
Loading...
|
M | 0 | 2 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Expenses |
Loading...
|
M | 12 | 18 | 11 | 13 | 9 | 12 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 3 | 4 | 5 | 2 | 2 | 3 | 2 | 3 | - |
Research and Development (R&D) Expenses |
Loading...
|
M | 9 | 12 | 9 | 10 | 7 | 10 | 10 | 6 | 4 | 10 | 3 | 3 | 5 | 4 | 4 | 3 | 4 | 3 | 6 | 5 | - |
Other Operating Expenses |
Loading...
|
M | 0 | 3 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | 12 | 14 | 11 | 13 | 9 | 12 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
Loading...
|
M | -13 | -15 | -12 | -13 | -10 | -13 | -13 | -9 | -7 | -13 | -6 | -56 | -7 | -8 | -9 | -5 | -6 | -6 | -8 | -9 | - |
Interest Expense |
Loading...
|
M | - | 2 | - | - | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - |
Non-operating Income/Expense |
Loading...
|
M | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | -51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - |
EBT |
Loading...
|
M | -11 | -13 | -10 | -11 | -8 | -12 | -12 | -8 | -7 | -13 | -6 | -56 | -7 | -8 | -9 | -6 | -6 | -7 | -9 | -9 | 0 |
Income Tax Provision |
Loading...
|
M | - | 2 | - | - | -2 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income after Tax |
Loading...
|
M | - | -15 | - | - | -6 | -10 | -11 | -8 | -7 | -13 | -6 | -56 | -8 | -9 | -9 | -6 | -6 | -7 | -9 | -9 | 0 |
Non-Controlling Interest |
Loading...
|
M | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - |
Net Income |
Loading...
|
M | - | - | - | -11 | -8 | -12 | -12 | -8 | -7 | -13 | -6 | -56 | -7 | -8 | -9 | -6 | - | - | - | - | - |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 136,608,000.00 | 127,668,000.00 | 127,424,000.00 | 126,729,000.00 | 126,375,000.00 | 105,186,000.00 | 101,010,000.00 | 100,947,000.00 | 100,858,000.00 | 51,913,000.00 | 61,694,000.00 | 51,913,000.00 | 51,313,000.00 | 61,120,062.00 | 61,120,062.00 | 52,112,143.00 | 52,112,143.00 | 61,120,062.00 | 52,112,143.00 | 52,112,143.00 | - |
EBITDA |
Loading...
|
M | -12 | -15 | -11 | -13 | -9 | -11 | -11 | -8 | -7 | -13 | -5 | -5 | -7 | -7 | -9 | -5 | -5 | -6 | -8 | -8 | - |
Depreciation and Amortization |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 0 | - |
EBIT |
Loading...
|
M | -13 | -15 | -12 | -13 | -10 | -13 | -13 | -9 | -7 | -13 | -6 | -5 | -7 | -8 | -9 | -5 | -6 | -6 | -8 | -9 | - |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | - | -13.97 | - | - | 23.91 | 11.16 | 5.20 | 5.80 | 0.28 | 0.10 | -0.57 | -0.02 | -1.91 | -2.12 | -2.32 | -0.29 | -0.25 | -0.15 | -0.30 | -0.30 | 100.00 |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - |
Gross Profit Margin |
Loading...
|
% | - | 83.54 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income Margin |
Loading...
|
% | - | -541.24 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income Margin |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA Ratio |
Loading...
|
% | - | -524.79 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT Ratio |
Loading...
|
% | - | -541.24 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT Ratio |
Loading...
|
% | - | -471.69 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 16, 2024
Any question? Send us an email