Income Statement | Trend | Unit | 2024-02-29 | 2023-11-30 | 2023-08-31 | 2023-05-31 | 2023-02-28 | 2022-11-30 | 2022-08-31 | 2022-05-31 | 2022-02-28 | 2021-11-30 | 2021-08-31 | 2021-05-31 | 2021-02-28 | 2020-11-30 | 2020-08-31 | 2020-05-31 | 2020-02-29 | 2019-11-30 | 2019-08-31 | 2019-05-31 | 2019-02-28 | 2018-11-30 | 2018-08-31 | 2018-05-31 | 2018-02-28 | 2017-11-30 | 2017-08-31 | 2017-05-31 | 2017-02-28 | 2016-11-30 | 2016-08-31 | 2016-05-31 | 2016-02-29 | 2015-11-30 | 2015-08-31 | 2015-05-31 | 2015-02-28 | 2014-11-30 | 2014-08-31 | 2014-05-31 | 2014-02-28 | 2013-11-30 | 2013-08-31 | 2013-05-31 | 2013-02-28 | 2012-11-30 | 2012-08-31 | 2012-05-31 | 2012-02-29 | 2011-11-30 | 2011-08-31 | 2011-05-31 | 2011-02-28 | 2010-11-30 | 2010-08-31 | 2010-05-31 | 2010-02-28 | 2009-11-30 | 2009-08-31 | 2009-05-31 | 2009-02-28 | 2008-11-30 | 2008-08-31 | 2008-05-31 | 2008-02-29 | 2007-11-30 | 2007-08-31 | 2007-05-31 | 2007-02-28 | 2006-11-30 | 2006-08-31 | 2006-05-31 | 2006-02-28 | 2005-11-30 | 2005-08-31 | 2005-05-31 | 2005-02-28 | 2004-11-30 | 2004-08-31 | 2004-05-31 | 2004-02-29 | 2003-11-30 | 2003-08-31 | 2003-05-31 | 2003-02-28 | 2002-11-30 | 2002-08-31 | 2002-05-31 | 2002-02-28 | 2001-11-30 | 2001-08-31 | 2001-05-31 | 2001-02-28 | 2000-11-30 | 2000-08-31 | 2000-05-31 | 2000-02-29 | 1999-11-30 | 1999-08-31 | 1999-05-31 | 1999-02-28 | 1998-11-30 | 1998-08-31 | 1998-05-31 | 1998-02-28 | 1997-11-30 | 1997-08-31 | 1997-05-31 | 1997-02-28 | 1996-11-30 | 1996-08-31 | 1996-05-31 | 1996-02-29 | 1995-11-30 | 1995-08-31 | 1995-05-31 | 1995-02-28 | 1994-11-30 | 1994-08-31 | 1994-05-31 | 1994-02-28 | 1993-11-30 | 1993-08-31 | 1993-05-31 | 1993-02-28 | 1992-11-30 | 1992-08-31 | 1992-05-31 | 1992-02-29 | 1991-11-30 | 1991-08-31 | 1991-05-31 | 1991-02-28 | 1990-11-30 | 1990-08-31 | 1990-05-31 | 1990-02-28 | 1989-11-30 | 1989-08-31 | 1989-05-31 | 1989-02-28 | 1988-11-30 | 1988-08-31 | 1988-05-31 | 1988-02-29 | 1987-11-30 | 1987-08-31 | 1987-05-31 | 1987-02-28 | 1986-11-30 | 1986-08-31 | 1986-05-31 | 1986-02-28 | 1985-11-30 | 1985-08-31 | 1985-05-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 58,442 | 57,799 | 78,939 | 53,648 | 55,266 | 54,437 | 72,091 | 52,596 | 51,904 | 50,363 | 62,675 | 45,277 | 44,769 | 43,208 | 53,383 | 37,266 | 39,072 | 37,040 | 47,498 | 34,740 | 35,396 | 35,069 | 44,411 | 32,361 | 32,995 | 31,809 | 42,300 | 28,860 | 29,766 | 28,099 | 36,560 | 26,769 | 28,170 | 27,220 | 35,778 | 26,101 | 27,454 | 26,866 | 35,523 | 25,794 | 26,306 | 25,017 | 32,487 | 24,083 | 24,871 | 23,715 | 32,218 | 22,324 | 22,967 | 21,628 | 28,178 | 20,623 | 20,875 | 19,239 | 24,125 | 17,780 | 18,742 | 17,299 | 22,378 | 15,806 | 16,843 | 16,395 | 23,100 | 16,614 | 16,960 | 15,810 | 20,477 | 14,659 | 15,112 | 14,152 | 19,896 | 13,273 | 14,055 | 12,927 | 16,702 | 11,997 | 12,658 | 11,578 | 15,139 | 10,897 | 11,549 | 10,521 | 13,690 | 9,543 | 10,114 | 9,199 | 12,296 | 8,617 | 9,383 | 8,467 | 11,135 | 7,719 | 8,306 | 7,637 | 10,589 | 6,895 | 7,737 | 6,944 | 8,812 | 6,054 | 6,592 | 5,998 | 7,707 | 5,338 | 5,795 | 5,430 | 6,916 | 4,836 | 5,239 | 4,883 | 6,183 | 4,312 | 4,689 | 4,384 | 5,672 | 3,896 | 4,307 | 4,030 | 5,072 | 3,620 | 4,101 | 3,688 | 9,202 | 1,729 | 1,634 | 2,590 | 1,689 | 1,658 | 1,519 | 2,454 | 1,570 | 1,504 | 1,362 | 2,162 | 1,200 | 1,177 | 1,093 | 1,817 | 1,212 | 1,086 | 1,035 | 1,567 | 919 | 961 | 843 | 1,283 | 856 | 739 | 679 | 1,032 | 697 | 605 | 531 | 816 | 477 | 477 |
Cost of Revenue |
Loading...
|
M | 51,140 | 50,457 | 69,219 | 47,175 | 48,423 | 47,769 | 63,558 | 46,355 | 45,517 | 43,952 | 54,733 | 39,415 | 39,078 | 37,458 | 46,401 | 32,249 | 34,056 | 32,233 | 41,310 | 30,233 | 30,720 | 30,623 | 38,671 | 28,131 | 28,733 | 27,617 | 36,697 | 24,970 | 25,927 | 24,288 | 31,649 | 23,162 | 24,469 | 23,621 | 31,096 | 22,687 | 23,897 | 23,385 | 31,037 | 22,554 | 23,043 | 21,824 | 28,418 | 21,038 | 21,766 | 20,726 | 28,210 | 19,543 | 20,139 | 18,931 | 24,680 | 18,067 | 18,235 | 16,757 | 21,024 | 15,494 | 16,396 | 15,081 | 19,512 | 13,776 | 14,771 | 14,276 | 20,298 | 14,548 | 14,833 | 13,824 | 17,931 | 12,878 | 13,252 | 12,389 | 17,476 | 11,635 | 12,304 | 11,330 | 14,655 | 10,504 | 11,056 | 10,132 | 13,230 | 9,540 | 10,102 | 9,220 | 11,988 | 8,358 | 8,840 | 8,049 | 10,753 | 7,583 | 8,212 | 7,434 | 9,988 | 6,754 | 7,207 | 6,649 | 9,243 | 6,026 | 6,738 | 6,061 | 7,678 | 5,290 | 5,742 | 5,236 | 6,731 | 4,668 | 5,051 | 4,733 | 6,044 | 4,241 | 4,577 | 4,271 | 5,422 | 3,792 | 4,117 | 3,853 | 5,303 | 3,445 | 3,791 | 3,547 | 4,485 | 3,191 | 3,607 | 3,239 | 8,258 | 1,554 | 1,471 | 2,336 | 1,508 | 1,498 | 1,376 | 2,223 | 1,411 | 1,363 | 1,235 | 1,964 | 1,077 | 1,069 | 989 | 1,656 | 1,656 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
Loading...
|
M | 7,302 | 7,342 | 9,720 | 6,473 | 6,843 | 6,668 | 8,533 | 6,241 | 6,387 | 6,411 | 7,942 | 5,862 | 5,691 | 5,750 | 6,982 | 5,017 | 5,016 | 4,807 | 6,188 | 4,507 | 4,676 | 4,446 | 5,740 | 4,230 | 4,262 | 4,192 | 5,603 | 3,890 | 3,839 | 3,811 | 4,911 | 3,607 | 3,701 | 3,599 | 4,682 | 3,414 | 3,557 | 3,481 | 4,486 | 3,240 | 3,263 | 3,193 | 4,069 | 3,045 | 3,105 | 2,989 | 4,008 | 2,781 | 2,828 | 2,697 | 3,498 | 2,556 | 2,640 | 2,482 | 3,101 | 2,286 | 2,346 | 2,218 | 2,866 | 2,030 | 2,072 | 2,119 | 2,802 | 2,066 | 2,127 | 1,986 | 2,546 | 1,782 | 1,860 | 1,763 | 2,420 | 1,638 | 1,751 | 1,597 | 2,047 | 1,493 | 1,602 | 1,446 | 1,910 | 1,357 | 1,447 | 1,301 | 1,702 | 1,185 | 1,274 | 1,150 | 1,543 | 1,033 | 1,171 | 1,032 | 1,147 | 965 | 1,099 | 988 | 1,346 | 868 | 999 | 883 | 1,134 | 764 | 851 | 762 | 976 | 670 | 744 | 697 | 872 | 596 | 662 | 612 | 760 | 519 | 572 | 531 | 369 | 452 | 516 | 483 | 588 | 428 | 495 | 448 | 944 | 175 | 163 | 254 | 181 | 160 | 143 | 231 | 158 | 142 | 127 | 199 | 123 | 108 | 104 | 161 | 1,212 | 1,086 | 1,035 | 1,567 | 919 | 961 | 843 | 1,283 | 856 | 739 | 679 | 1,032 | 697 | 605 | 531 | 816 | 477 | - |
Operating Expenses |
Loading...
|
M | 5,240 | 5,358 | 6,939 | 4,794 | 4,940 | 4,917 | 6,036 | 4,450 | 4,575 | 4,718 | 5,667 | 4,199 | 4,351 | 4,320 | 5,053 | 3,838 | 3,750 | 3,746 | 4,725 | 3,385 | 3,473 | 3,497 | 4,294 | 3,163 | 3,246 | 3,241 | 4,153 | 2,922 | 2,995 | 2,962 | 3,720 | 2,749 | 2,845 | 2,832 | 3,526 | 2,593 | 2,680 | 2,711 | 3,395 | 2,503 | 2,539 | 2,525 | 3,115 | 2,323 | 2,367 | 2,350 | 3,059 | 2,158 | 2,184 | 2,154 | 2,736 | 2,000 | 2,044 | 1,957 | 2,413 | 1,795 | 1,876 | 1,790 | 2,268 | 1,671 | 1,674 | 1,697 | 2,198 | 1,600 | 1,622 | 1,591 | 1,991 | 1,443 | 1,499 | 1,410 | 1,906 | 1,283 | 1,319 | 1,272 | 1,580 | 1,177 | 1,212 | 1,145 | 1,444 | 1,047 | 1,092 | 1,047 | 1,328 | 935 | 979 | 912 | 1,162 | 817 | 852 | 817 | 828 | 790 | 812 | 777 | 1,019 | 671 | 701 | 668 | 882 | 588 | 598 | 583 | 717 | 525 | 531 | 524 | 731 | 472 | 485 | 474 | 595 | 432 | 435 | 430 | 549 | 377 | 389 | 381 | 460 | 365 | 381 | 350 | 884 | 178 | 173 | 244 | 171 | 158 | 146 | 209 | 140 | 135 | 121 | 174 | 102 | 97 | 90 | 134 | 4,830 | 0 | 0 | 0 | 3,995 | 0 | 0 | 0 | 3,179 | 0 | 0 | 0 | 2,547 | 0 | 0 | 0 | 1,790 | - |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 5,240 | 5,358 | 6,939 | 4,794 | 4,940 | 4,917 | 6,036 | 4,450 | 4,575 | 4,718 | 5,583 | 4,142 | 4,105 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Research and Development (R&D) Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Operating Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | -45,900 | -45,099 | -62,280 | -42,381 | -43,483 | -42,852 | -57,522 | -41,905 | -40,942 | -39,234 | -49,066 | -35,216 | -34,727 | -33,138 | -41,348 | -28,411 | -30,306 | -28,487 | -36,585 | -26,848 | -27,247 | -27,126 | -34,377 | -24,968 | -25,487 | -24,376 | -32,544 | -22,048 | -22,932 | -21,326 | -27,929 | -20,413 | -21,624 | -20,789 | -27,570 | -20,094 | -21,217 | -20,674 | -27,642 | -20,051 | -20,504 | -19,299 | -25,303 | -18,715 | -19,399 | -18,376 | -25,151 | -17,385 | -17,955 | -16,777 | -21,944 | -16,067 | -16,191 | -14,800 | -18,611 | -13,699 | -14,520 | -13,291 | -17,246 | -12,112 | -13,097 | -12,579 | -18,100 | -12,948 | -13,211 | -12,232 | -15,932 | -11,436 | -11,756 | -10,984 | -15,572 | -10,353 | -10,984 | -10,058 | -13,075 | -9,327 | -9,844 | -8,988 | -11,785 | -8,494 | -9,010 | -8,174 | -10,660 | -7,423 | -7,862 | -7,137 | -9,591 | -6,766 | -7,360 | -6,618 | -9,159 | -5,964 | -6,395 | -5,872 | -8,224 | -5,355 | -6,037 | -5,393 | -6,796 | -4,702 | -5,144 | -4,653 | -6,014 | -4,143 | -4,521 | -4,209 | -5,313 | -3,769 | -4,092 | -3,797 | -4,828 | -3,360 | -3,681 | -3,422 | -4,755 | -3,068 | -3,402 | -3,166 | -4,024 | -2,826 | -3,226 | -2,890 | -7,374 | -1,376 | -1,298 | -2,093 | -1,337 | -1,340 | -1,230 | -2,014 | -1,271 | -1,227 | -1,115 | -1,790 | -976 | -972 | -899 | -1,522 | -6,486 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
Loading...
|
M | 2,062 | 1,984 | 2,781 | 1,679 | 1,903 | 1,751 | 2,497 | 1,791 | 1,812 | 1,693 | 2,275 | 1,663 | 1,340 | 1,430 | 1,929 | 1,179 | 1,266 | 1,061 | 1,463 | 1,122 | 1,203 | 949 | 1,446 | 1,067 | 1,016 | 951 | 1,450 | 968 | 844 | 849 | 1,191 | 858 | 856 | 767 | 1,156 | 821 | 877 | 770 | 1,091 | 737 | 724 | 668 | 954 | 722 | 738 | 639 | 949 | 623 | 644 | 543 | 762 | 556 | 596 | 525 | 688 | 491 | 470 | 428 | 598 | 359 | 398 | 422 | 604 | 466 | 504 | 395 | 555 | 339 | 361 | 353 | 514 | 355 | 431 | 325 | 468 | 316 | 390 | 301 | 466 | 310 | 355 | 255 | 374 | 250 | 295 | 238 | 381 | 216 | 319 | 215 | 318 | 175 | 287 | 212 | 327 | 197 | 298 | 215 | 252 | 176 | 253 | 179 | 259 | 145 | 213 | 172 | 141 | 124 | 178 | 139 | 166 | 88 | 137 | 101 | -180 | 75 | 127 | 102 | 127 | 63 | 114 | 99 | 59 | -4 | -10 | 10 | 11 | 2 | -3 | 22 | 18 | 6 | 6 | 25 | 21 | 11 | 14 | 27 | -3,618 | 1,086 | 1,035 | 1,567 | -3,076 | 961 | 843 | 1,283 | -2,323 | 739 | 679 | 1,032 | -1,850 | 605 | 531 | 816 | -1,313 | -1,313 |
Interest Expense |
Loading...
|
M | 41 | 38 | 56 | 36 | 34 | 34 | 48 | 35 | 36 | 39 | 52 | 40 | 40 | 39 | 60 | 37 | 34 | 38 | 45 | 35 | 34 | 36 | 48 | 37 | 37 | 37 | 53 | 21 | 35 | 29 | 39 | 30 | 31 | 33 | 40 | 31 | 27 | 26 | 35 | 25 | 26 | 27 | 36 | 25 | 25 | 13 | 22 | 19 | 27 | 27 | 36 | 27 | 27 | 26 | 34 | 27 | 26 | 24 | 33 | 25 | 25 | 25 | - | 24 | 23 | 23 | - | 26 | 4 | 2 | - | 3 | 3 | 4 | - | 8 | 9 | 10 | - | 9 | 8 | 8 | - | 9 | 8 | 8 | - | - | 6 | 6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-operating Income/Expense |
Loading...
|
M | 175 | 122 | 182 | 9 | 3 | -9 | 12 | 56 | 12 | 26 | 43 | 6 | -1 | 8 | -2 | 5 | 8 | -4 | 21 | 3 | 8 | -5 | 13 | 20 | -14 | 4 | -1 | 3 | -20 | 13 | 11 | -7 | 6 | 18 | 27 | -3 | 2 | 21 | 12 | -2 | 13 | 3 | 18 | 6 | 13 | 8 | 17 | -1 | -2 | 1 | 31 | -1 | -5 | -4 | 22 | -3 | 26 | 11 | -15 | -6 | 6 | 7 | 19 | -1 | 16 | 7 | 5 | 5 | 9 | 2 | 23 | -1 | 32 | 22 | 37 | -3 | -4 | 6 | 6 | 9 | -3 | -1 | 1 | -6 | -5 | -1 | 3 | -5 | -3 | 1 | -1 | 1 | 7 | 4 | 7 | 3 | 4 | 11 | 3 | 11 | 11 | 6 | 8 | 8 | 8 | 2 | 78 | 1 | 4 | -66 | 5 | 2 | 2 | 1 | 323 | -2 | -3 | -6 | -27 | 3 | 3 | -128 | 200 | 39 | 46 | 76 | 44 | 52 | 44 | 71 | 44 | 42 | 42 | 57 | 34 | 29 | 31 | 49 | 46 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT |
Loading...
|
M | 2,237 | 2,106 | 2,963 | 1,771 | 1,983 | 1,770 | 2,516 | 1,827 | 1,801 | 1,696 | 2,291 | 1,650 | 1,319 | 1,420 | 1,869 | 1,163 | 1,277 | 1,058 | 1,492 | 1,123 | 1,215 | 935 | 1,449 | 1,071 | 986 | 936 | 1,419 | 965 | 809 | 846 | 1,181 | 835 | 841 | 762 | 1,156 | 799 | 870 | 779 | 1,086 | 724 | 728 | 659 | 954 | 712 | 739 | 646 | 965 | 622 | 627 | 553 | 772 | 534 | 573 | 504 | 684 | 474 | 474 | 422 | 580 | 338 | 381 | 415 | 607 | 465 | 521 | 405 | 582 | 356 | 394 | 378 | 555 | 386 | 464 | 347 | 499 | 338 | 406 | 307 | 471 | 315 | 360 | 254 | 375 | 250 | 296 | 237 | 384 | 217 | 321 | 216 | 318 | 175 | 294 | 216 | 334 | 201 | 303 | 216 | 255 | 177 | 253 | 174 | 251 | 142 | 210 | 163 | 194 | 110 | 164 | 54 | 147 | 70 | 122 | 84 | 120 | 56 | 111 | 82 | 84 | 54 | 106 | -40 | 235 | 29 | 29 | 78 | 50 | 47 | 34 | 84 | 56 | 41 | 45 | 78 | 52 | 38 | 43 | 73 | 73 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax Provision |
Loading...
|
M | 494 | 517 | 803 | 469 | 517 | 406 | 638 | 455 | 481 | 351 | 597 | 417 | 348 | 239 | 465 | 311 | 330 | 202 | 382 | 207 | 314 | 158 | 396 | 309 | 273 | 285 | 487 | 259 | 288 | 291 | 396 | 286 | 286 | 275 | 378 | 280 | 263 | 274 | 381 | 245 | 255 | 228 | 332 | 248 | 185 | 225 | 343 | 217 | 215 | 225 | 272 | 193 | 204 | 172 | 247 | 163 | 169 | 152 | 206 | 128 | 142 | 152 | 209 | 170 | 194 | 143 | 209 | 132 | 145 | 141 | 199 | 150 | 167 | 131 | 144 | 128 | 100 | 113 | 174 | 117 | 133 | 94 | 136 | 96 | 114 | 91 | 136 | 87 | 128 | 86 | 127 | 70 | 118 | 86 | 133 | 80 | 121 | 86 | 102 | 71 | 101 | 70 | 101 | 57 | 84 | 65 | 77 | 43 | 66 | 22 | 61 | 29 | 50 | 35 | 49 | 23 | 46 | 34 | 35 | 22 | 43 | -7 | 93 | 11 | 12 | 31 | 20 | 19 | 14 | 33 | 22 | 16 | 17 | 31 | 20 | 15 | 17 | 28 | 28 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income after Tax |
Loading...
|
M | 1,743 | 1,589 | 2,160 | 1,302 | 1,466 | 1,364 | 1,878 | 1,372 | 1,320 | 1,345 | 1,694 | 1,233 | 971 | 1,181 | 1,404 | 852 | 947 | 856 | 1,110 | 916 | 901 | 777 | 1,053 | 762 | 713 | 651 | 932 | 706 | 521 | 555 | 785 | 549 | 555 | 487 | 778 | 519 | 607 | 505 | 705 | 479 | 473 | 431 | 622 | 464 | 554 | 421 | 622 | 405 | 412 | 328 | 500 | 341 | 369 | 332 | 437 | 311 | 305 | 270 | 374 | 210 | 239 | 263 | 398 | 295 | 328 | 262 | 372 | 224 | 249 | 237 | 356 | 236 | 296 | 216 | 355 | 210 | 305 | 193 | 297 | 199 | 227 | 160 | 239 | 154 | 182 | 146 | 247 | 130 | 193 | 130 | 191 | 105 | 177 | 130 | 200 | 120 | 182 | 129 | 153 | 106 | 152 | 104 | 151 | 85 | 126 | 98 | 117 | 66 | 97 | 32 | 87 | 41 | 71 | 50 | 71 | 33 | 65 | 49 | 50 | 32 | 62 | -33 | 142 | 17 | 17 | 47 | 30 | 29 | 21 | 50 | 34 | 25 | 28 | 47 | 32 | 23 | 26 | 44 | 44 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-Controlling Interest |
Loading...
|
M | - | 0 | 0 | 0 | 0 | 0 | 10 | 19 | 21 | 21 | 24 | 13 | 20 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
Loading...
|
M | - | 1,589 | 2,160 | 1,302 | 1,466 | 1,364 | 1,868 | 1,353 | 1,299 | 1,324 | 1,670 | 1,220 | 951 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 444,754,000.00 | 444,403,000.00 | 444,445,000.00 | 444,360,000.00 | 444,475,000.00 | 444,531,000.00 | 444,622,000.00 | 444,886,000.00 | 444,916,000.00 | 444,604,000.00 | 444,376,000.00 | 444,127,000.00 | 444,494,000.00 | 444,386,000.00 | 444,342,000.00 | 443,855,000.00 | 443,727,000.00 | 443,680,000.00 | 443,997,000.00 | 442,642,000.00 | 442,337,000.00 | 442,749,000.00 | 443,187,000.00 | 441,715,000.00 | 441,568,000.00 | 440,851,000.00 | 441,513,000.00 | 441,056,000.00 | 440,657,000.00 | 440,525,000.00 | 440,868,000.00 | 441,066,000.00 | 441,559,000.00 | 441,386,000.00 | 442,404,000.00 | 443,132,000.00 | 442,896,000.00 | 442,210,000.00 | 441,887,000.00 | 442,720,000.00 | 442,829,000.00 | 442,420,000.00 | 441,907,000.00 | 440,780,000.00 | 439,812,000.00 | 438,643,000.00 | 438,000,000.00 | 439,166,000.00 | 439,468,000.00 | 440,615,000.00 | 443,518,000.00 | 443,570,000.00 | 443,186,000.00 | 441,360,000.00 | 444,289,000.00 | 448,391,000.00 | 446,918,000.00 | 444,849,000.00 | 442,000,000.00 | 439,997,000.00 | 439,688,000.00 | 440,533,000.00 | 441,000,000.00 | 443,281,000.00 | 444,925,000.00 | 445,717,000.00 | 449,000,000.00 | 455,889,000.00 | 461,575,000.00 | 467,836,000.00 | 474,000,000.00 | 480,533,000.00 | 482,127,000.00 | 486,367,000.00 | 491,000,000.00 | 493,282,000.00 | 493,700,000.00 | 489,284,000.00 | 485,000,000.00 | 482,485,000.00 | 481,537,000.00 | 480,348,000.00 | 480,000,000.00 | 479,183,000.00 | 478,564,000.00 | 478,857,000.00 | 479,000,000.00 | 480,256,000.00 | 479,931,000.00 | 477,395,000.00 | 478,000,000.00 | 475,840,000.00 | 475,488,000.00 | 473,920,000.00 | 474,000,000.00 | 478,750,000.00 | 465,641,026.00 | 461,785,714.00 | 474,000,000.00 | 460,434,783.00 | 460,606,061.00 | 460,000,000.00 | 467,000,000.00 | 448,421,053.00 | 450,000,000.00 | 445,000,000.00 | 459,000,000.00 | 414,375,000.00 | 423,478,261.00 | 397,500,000.00 | 438,000,000.00 | 375,454,545.00 | 396,666,667.00 | 381,538,462.00 | 448,000,000.00 | 362,222,222.00 | 440,909,091.00 | 440,909,091.00 | 404,000,000.00 | 400,000,000.00 | 445,000,000.00 | 412,500,000.00 | 190,000,000.00 | 190,000,000.00 | 193,333,333.00 | 211,818,182.00 | 203,571,429.00 | 203,571,429.00 | 206,000,000.00 | 218,695,652.00 | 209,166,667.00 | 209,166,667.00 | 214,615,385.00 | 213,636,364.00 | 211,818,182.00 | 211,818,182.00 | 215,833,333.00 | 221,500,000.00 | 210,652,000.00 | 210,652,000.00 | 210,652,000.00 | 210,652,000.00 | 209,040,000.00 | 209,040,000.00 | 209,040,000.00 | 209,040,000.00 | 208,470,000.00 | 208,470,000.00 | 199,118,000.00 | 199,118,000.00 | 195,202,000.00 | 195,202,000.00 | 195,202,000.00 | 195,202,000.00 | 195,202,000.00 | 195,202,000.00 |
EBITDA |
Loading...
|
M | 2,062 | 1,984 | 3,707 | 2,151 | 2,373 | 2,198 | 3,091 | 2,229 | 2,248 | 2,125 | 2,834 | 2,065 | 1,756 | 1,834 | 2,434 | 1,561 | 1,655 | 1,430 | 1,936 | 1,458 | 1,555 | 1,280 | 1,877 | 1,394 | 1,360 | 1,286 | 1,891 | 1,288 | 1,156 | 1,146 | 1,599 | 1,149 | 1,141 | 1,038 | 1,507 | 1,597 | 1,137 | 1,024 | 941 | 1,445 | 964 | 899 | 1,249 | 1,373 | 955 | 852 | 1,241 | 825 | 853 | 748 | 1,035 | 752 | 791 | 716 | 934 | 671 | 655 | 612 | 839 | 530 | 559 | 577 | 821 | 616 | 649 | 536 | 733 | 469 | 493 | 480 | 693 | 467 | 541 | 440 | 616 | 428 | 500 | 409 | 603 | 414 | 458 | 352 | 499 | 341 | 384 | 323 | 493 | 287 | 404 | 289 | 403 | 257 | 356 | 277 | 409 | 255 | 353 | 275 | 326 | 229 | 300 | 230 | 313 | 193 | 261 | 219 | 201 | 166 | 220 | 176 | 218 | 125 | 174 | 136 | -133 | 108 | 158 | 133 | 183 | 95 | 143 | 127 | 122 | 12 | 4 | 30 | 29 | 15 | 4 | 37 | 26 | 20 | 13 | 38 | 30 | 17 | 19 | 35 | -3,618 | 1,086 | 1,035 | 1,567 | -3,076 | 961 | 843 | 1,283 | -2,323 | 739 | 679 | 1,032 | -1,850 | 605 | 531 | 816 | -1,313 | -1,313 |
Depreciation and Amortization |
Loading...
|
M | 514 | 501 | 688 | 472 | 470 | 447 | 594 | 438 | 436 | 432 | 559 | 402 | 416 | 404 | 505 | 382 | 389 | 369 | 473 | 336 | 352 | 331 | 431 | 327 | 344 | 335 | 441 | 320 | 312 | 297 | 408 | 291 | 285 | 271 | 351 | 776 | 260 | 254 | -150 | 708 | 240 | 231 | 295 | 651 | 217 | 213 | 292 | 202 | 209 | 205 | 273 | 196 | 195 | 191 | 246 | 180 | 185 | 184 | 241 | 171 | 161 | 155 | 217 | 150 | 145 | 141 | 178 | 130 | 132 | 127 | 179 | 112 | 110 | 115 | 148 | 111 | 110 | 108 | 137 | 104 | 102 | 97 | 124 | 92 | 89 | 86 | 112 | 70 | 85 | 74 | 85 | 83 | 69 | 65 | 82 | 58 | 55 | 60 | 74 | 52 | 47 | 52 | 54 | 48 | 48 | 46 | 60 | 43 | 43 | 37 | 52 | 38 | 37 | 35 | 47 | 33 | 31 | 31 | 56 | 31 | 28 | 28 | 63 | 16 | 13 | 20 | 19 | 13 | 7 | 15 | 7 | 13 | 7 | 13 | 8 | 6 | 5 | 8 | 8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT |
Loading...
|
M | 1,548 | 1,483 | 3,019 | 1,679 | 1,903 | 1,751 | 2,497 | 1,791 | 1,812 | 1,693 | 2,275 | 1,663 | 1,340 | 1,430 | 1,929 | 1,179 | 1,266 | 1,061 | 1,463 | 1,122 | 1,203 | 949 | 1,446 | 1,067 | 1,016 | 951 | 1,450 | 968 | 844 | 849 | 1,191 | 858 | 856 | 767 | 1,156 | 821 | 877 | 770 | 1,091 | 737 | 724 | 668 | 954 | 722 | 738 | 639 | 949 | 623 | 644 | 543 | 762 | 556 | 596 | 525 | 688 | 491 | 470 | 428 | 598 | 359 | 398 | 422 | 604 | 466 | 504 | 395 | 555 | 339 | 361 | 353 | 514 | 355 | 431 | 325 | 468 | 316 | 390 | 301 | 466 | 310 | 355 | 255 | 374 | 250 | 295 | 238 | 381 | 216 | 319 | 215 | 318 | 175 | 287 | 212 | 327 | 197 | 298 | 215 | 252 | 176 | 253 | 179 | 259 | 145 | 213 | 172 | 141 | 124 | 178 | 139 | 166 | 88 | 137 | 101 | -180 | 75 | 127 | 102 | 127 | 63 | 114 | 99 | 59 | -4 | -10 | 10 | 11 | 2 | -3 | 22 | 18 | 6 | 6 | 25 | 21 | 11 | 14 | 27 | 73 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | 22.08 | 24.55 | 27.10 | 26.48 | 26.07 | 22.94 | 25.36 | 24.90 | 26.71 | 20.70 | 26.06 | 25.27 | 26.38 | 16.83 | 24.88 | 26.74 | 25.84 | 19.09 | 25.60 | 18.43 | 25.84 | 16.90 | 27.33 | 28.85 | 27.69 | 30.45 | 34.32 | 26.84 | 35.60 | 34.40 | 33.53 | 34.25 | 34.01 | 36.09 | 32.70 | 35.04 | 30.23 | 35.17 | 35.08 | 33.84 | 35.03 | 34.60 | 34.80 | 34.83 | 25.03 | 34.83 | 35.54 | 34.89 | 34.29 | 40.69 | 35.23 | 36.14 | 35.60 | 34.13 | 36.11 | 34.39 | 35.65 | 36.02 | 35.52 | 37.87 | 37.27 | 36.63 | 34.46 | 36.59 | 37.13 | 35.34 | 35.98 | 37.06 | 36.72 | 37.35 | 35.89 | 38.93 | 36.11 | 37.86 | 28.90 | 37.90 | 24.71 | 37.00 | 37.00 | 37.00 | 37.00 | 37.00 | 36.18 | 38.50 | 38.50 | 38.50 | 35.55 | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 | 40.01 | 40.00 | 39.99 | 40.00 | 40.02 | 40.01 | 40.01 | 40.00 | 40.00 | 40.01 | 39.72 | 39.51 | 40.50 | 40.56 | 41.28 | 41.25 | 41.28 | 41.23 | 40.48 | 41.37 | 41.36 | 41.00 | 41.02 | 41.07 | 41.00 | 18.11 | 39.57 | 40.00 | 40.00 | 40.03 | 40.68 | 39.75 | 39.77 | 39.83 | 38.89 | 39.08 | 37.86 | 39.59 | 39.01 | 39.01 | 39.06 | 38.98 | 38.98 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit Margin |
Loading...
|
% | 12.49 | 12.70 | 12.31 | 12.07 | 12.38 | 12.25 | 11.84 | 11.87 | 12.31 | 12.73 | 12.67 | 12.95 | 12.71 | 13.31 | 13.08 | 13.46 | 12.84 | 12.98 | 13.03 | 12.97 | 13.21 | 12.68 | 12.92 | 13.07 | 12.92 | 13.18 | 13.25 | 13.48 | 12.90 | 13.56 | 13.43 | 13.47 | 13.14 | 13.22 | 13.09 | 13.08 | 12.96 | 12.96 | 12.63 | 12.56 | 12.40 | 12.76 | 12.53 | 12.64 | 12.48 | 12.60 | 12.44 | 12.46 | 12.31 | 12.47 | 12.41 | 12.39 | 12.65 | 12.90 | 12.85 | 12.86 | 12.52 | 12.82 | 12.81 | 12.84 | 12.30 | 12.92 | 12.13 | 12.43 | 12.54 | 12.56 | 12.43 | 12.15 | 12.31 | 12.46 | 12.16 | 12.34 | 12.46 | 12.36 | 12.26 | 12.45 | 12.66 | 12.49 | 12.61 | 12.45 | 12.53 | 12.37 | 12.43 | 12.41 | 12.59 | 12.50 | 12.55 | 11.99 | 12.48 | 12.19 | 10.30 | 12.50 | 13.23 | 12.94 | 12.71 | 12.60 | 12.92 | 12.72 | 12.87 | 12.63 | 12.90 | 12.70 | 12.66 | 12.56 | 12.84 | 12.83 | 12.61 | 12.31 | 12.64 | 12.54 | 12.30 | 12.04 | 12.20 | 12.12 | 6.51 | 11.59 | 11.99 | 11.99 | 11.58 | 11.83 | 12.06 | 12.16 | 10.25 | 10.10 | 9.99 | 9.79 | 10.73 | 9.65 | 9.43 | 9.40 | 10.09 | 9.41 | 9.30 | 9.19 | 10.25 | 9.17 | 9.53 | 8.85 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | - |
Operating Income Margin |
Loading...
|
% | 3.53 | 3.43 | 3.52 | 3.13 | 3.44 | 3.22 | 3.46 | 3.41 | 3.49 | 3.36 | 3.63 | 3.67 | 2.99 | 3.31 | 3.61 | 3.16 | 3.24 | 2.86 | 3.08 | 3.23 | 3.40 | 2.71 | 3.26 | 3.30 | 3.08 | 2.99 | 3.43 | 3.35 | 2.84 | 3.02 | 3.26 | 3.21 | 3.04 | 2.82 | 3.23 | 3.15 | 3.19 | 2.87 | 3.07 | 2.86 | 2.75 | 2.67 | 2.94 | 3.00 | 2.97 | 2.69 | 2.95 | 2.79 | 2.80 | 2.51 | 2.70 | 2.70 | 2.86 | 2.73 | 2.85 | 2.76 | 2.51 | 2.47 | 2.67 | 2.27 | 2.36 | 2.57 | 2.62 | 2.80 | 2.97 | 2.50 | 2.71 | 2.31 | 2.39 | 2.50 | 2.58 | 2.67 | 3.07 | 2.52 | 2.80 | 2.64 | 3.08 | 2.60 | 3.07 | 2.85 | 3.08 | 2.42 | 2.73 | 2.62 | 2.92 | 2.59 | 3.10 | 2.51 | 3.40 | 2.54 | 2.86 | 2.26 | 3.46 | 2.77 | 3.09 | 2.86 | 3.86 | 3.10 | 2.86 | 2.91 | 3.84 | 2.98 | 3.36 | 2.71 | 3.68 | 3.18 | 2.04 | 2.56 | 3.39 | 2.84 | 2.68 | 2.03 | 2.92 | 2.30 | -3.16 | 1.92 | 2.95 | 2.54 | 2.51 | 1.75 | 2.78 | 2.68 | 0.64 | -0.20 | -0.60 | 0.39 | 0.63 | 0.13 | -0.20 | 0.89 | 1.17 | 0.41 | 0.45 | 1.16 | 1.77 | 0.96 | 1.27 | 1.49 | -298.46 | 100.00 | 100.00 | 100.00 | -334.53 | 100.00 | 100.00 | 100.00 | -271.39 | 100.00 | 100.00 | 100.00 | -265.39 | 100.00 | 100.00 | 100.00 | -275.32 | -275.32 |
Net Income Margin |
Loading...
|
% | - | 2.75 | 2.74 | 2.43 | 2.65 | 2.51 | 2.59 | 2.57 | 2.50 | 2.63 | 2.66 | 2.69 | 2.12 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA Ratio |
Loading...
|
% | 3.53 | 3.43 | 4.70 | 4.01 | 4.29 | 4.04 | 4.29 | 4.24 | 4.33 | 4.22 | 4.52 | 4.56 | 3.92 | 4.24 | 4.56 | 4.19 | 4.24 | 3.86 | 4.08 | 4.20 | 4.39 | 3.65 | 4.23 | 4.31 | 4.12 | 4.04 | 4.47 | 4.46 | 3.88 | 4.08 | 4.37 | 4.29 | 4.05 | 3.81 | 4.21 | 6.12 | 4.14 | 3.81 | 2.65 | 5.60 | 3.66 | 3.59 | 3.84 | 5.70 | 3.84 | 3.59 | 3.85 | 3.70 | 3.71 | 3.46 | 3.67 | 3.65 | 3.79 | 3.72 | 3.87 | 3.77 | 3.49 | 3.54 | 3.75 | 3.35 | 3.32 | 3.52 | 3.55 | 3.71 | 3.83 | 3.39 | 3.58 | 3.20 | 3.26 | 3.39 | 3.48 | 3.52 | 3.85 | 3.40 | 3.69 | 3.56 | 3.95 | 3.53 | 3.98 | 3.80 | 3.96 | 3.35 | 3.64 | 3.58 | 3.80 | 3.52 | 4.01 | 3.33 | 4.31 | 3.42 | 3.62 | 3.33 | 4.29 | 3.62 | 3.86 | 3.70 | 4.56 | 3.96 | 3.70 | 3.77 | 4.55 | 3.84 | 4.06 | 3.61 | 4.50 | 4.03 | 2.90 | 3.43 | 4.20 | 3.61 | 3.52 | 2.90 | 3.72 | 3.09 | -2.34 | 2.77 | 3.67 | 3.30 | 3.61 | 2.62 | 3.47 | 3.43 | 1.33 | 0.71 | 0.22 | 1.15 | 1.73 | 0.92 | 0.28 | 1.50 | 1.64 | 1.30 | 0.94 | 1.77 | 2.46 | 1.47 | 1.77 | 1.92 | -298.46 | 100.00 | 100.00 | 100.00 | -334.53 | 100.00 | 100.00 | 100.00 | -271.39 | 100.00 | 100.00 | 100.00 | -265.39 | 100.00 | 100.00 | 100.00 | -275.32 | -275.32 |
EBIT Ratio |
Loading...
|
% | 2.65 | 2.57 | 3.82 | 3.13 | 3.44 | 3.22 | 3.46 | 3.41 | 3.49 | 3.36 | 3.63 | 3.67 | 2.99 | 3.31 | 3.61 | 3.16 | 3.24 | 2.86 | 3.08 | 3.23 | 3.40 | 2.71 | 3.26 | 3.30 | 3.08 | 2.99 | 3.43 | 3.35 | 2.84 | 3.02 | 3.26 | 3.21 | 3.04 | 2.82 | 3.23 | 3.15 | 3.19 | 2.87 | 3.07 | 2.86 | 2.75 | 2.67 | 2.94 | 3.00 | 2.97 | 2.69 | 2.95 | 2.79 | 2.80 | 2.51 | 2.70 | 2.70 | 2.86 | 2.73 | 2.85 | 2.76 | 2.51 | 2.47 | 2.67 | 2.27 | 2.36 | 2.57 | 2.62 | 2.80 | 2.97 | 2.50 | 2.71 | 2.31 | 2.39 | 2.50 | 2.58 | 2.67 | 3.07 | 2.52 | 2.80 | 2.64 | 3.08 | 2.60 | 3.07 | 2.85 | 3.08 | 2.42 | 2.73 | 2.62 | 2.92 | 2.59 | 3.10 | 2.51 | 3.40 | 2.54 | 2.86 | 2.26 | 3.46 | 2.77 | 3.09 | 2.86 | 3.86 | 3.10 | 2.86 | 2.91 | 3.84 | 2.98 | 3.36 | 2.71 | 3.68 | 3.18 | 2.04 | 2.56 | 3.39 | 2.84 | 2.68 | 2.03 | 2.92 | 2.30 | -3.16 | 1.92 | 2.95 | 2.54 | 2.51 | 1.75 | 2.78 | 2.68 | 0.64 | -0.20 | -0.60 | 0.39 | 0.63 | 0.13 | -0.20 | 0.89 | 1.17 | 0.41 | 0.45 | 1.16 | 1.77 | 0.96 | 1.27 | 1.49 | 5.99 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT Ratio |
Loading...
|
% | 3.83 | 3.64 | 3.75 | 3.30 | 3.59 | 3.25 | 3.49 | 3.47 | 3.47 | 3.37 | 3.66 | 3.64 | 2.95 | 3.29 | 3.50 | 3.12 | 3.27 | 2.86 | 3.14 | 3.23 | 3.43 | 2.67 | 3.26 | 3.31 | 2.99 | 2.94 | 3.35 | 3.34 | 2.72 | 3.01 | 3.23 | 3.12 | 2.99 | 2.80 | 3.23 | 3.06 | 3.17 | 2.90 | 3.06 | 2.81 | 2.77 | 2.63 | 2.94 | 2.96 | 2.97 | 2.72 | 3.00 | 2.79 | 2.73 | 2.56 | 2.74 | 2.59 | 2.74 | 2.62 | 2.84 | 2.67 | 2.53 | 2.44 | 2.59 | 2.14 | 2.26 | 2.53 | 2.63 | 2.80 | 3.07 | 2.56 | 2.84 | 2.43 | 2.61 | 2.67 | 2.79 | 2.91 | 3.30 | 2.69 | 2.99 | 2.82 | 3.21 | 2.65 | 3.11 | 2.89 | 3.12 | 2.42 | 2.74 | 2.62 | 2.93 | 2.58 | 3.12 | 2.52 | 3.42 | 2.55 | 2.85 | 2.27 | 3.54 | 2.83 | 3.15 | 2.91 | 3.91 | 3.10 | 2.90 | 2.92 | 3.84 | 2.90 | 3.26 | 2.66 | 3.62 | 3.01 | 2.80 | 2.27 | 3.12 | 1.10 | 2.38 | 1.63 | 2.59 | 1.93 | 2.11 | 1.43 | 2.57 | 2.04 | 1.66 | 1.50 | 2.57 | -1.09 | 2.56 | 1.65 | 1.77 | 3.00 | 2.95 | 2.85 | 2.25 | 3.41 | 3.55 | 2.74 | 3.30 | 3.60 | 4.36 | 3.25 | 3.89 | 4.00 | 5.99 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 16, 2024
Any question? Send us an email