Balance Sheet | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-08-1 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-09-30 | 2001-06-30 | 2001-03-31 | 2000-12-31 | 2000-09-30 | 2000-06-30 | 2000-03-31 | 1999-12-31 | 1999-09-30 | 1999-06-30 | 1999-03-31 | 1998-12-31 | 1998-09-30 | 1998-06-30 | 1998-03-31 | 1997-12-31 | 1997-09-30 | 1997-06-30 | 1997-03-31 | 1996-12-31 | 1996-09-30 | 1996-06-30 | 1996-03-31 | 1995-12-31 | 1995-09-30 | 1995-06-30 | 1995-03-31 | 1994-12-31 | 1994-09-30 | 1994-06-30 | 1994-03-31 | 1993-12-31 | 1993-09-30 | 1993-06-30 | 1993-03-31 | 1992-12-31 | 1992-09-30 | 1992-06-30 | 1992-03-31 | 1991-12-31 | 1991-09-30 | 1991-06-30 | 1991-03-31 | 1990-12-31 | 1990-09-30 | 1990-06-30 | 1990-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash |
Loading...
|
M | 294 | 272 | 69 | 49 | 61 | 51 | 61 | 75 | 58 | 47 | 66 | 64 | 67 | 54 | 58 | 63 | 68 | 59 | 68 | 53 | 49 | 65 | 54 | 55 | 45 | 48 | 49 | 51 | 51 | 49 | 50 | 60 | 54 | 52 | 54 | 58 | 61 | 56 | 63 | 73 | 73 | 64 | 65 | 74 | 56 | 55 | 73 | 59 | 71 | 69 | 248 | 73 | 77 | 72 | 133 | 71 | 71 | 70 | 95 | 79 | 84 | 93 | 95 | 83 | 89 | 90 | 105 | 86 | 80 | 80 | 95 | 78 | 82 | 85 | 91 | 84 | 85 | 82 | 79 | 72 | 73 | 83 | 80 | 73 | 84 | 77 | 93 | 74 | 75 | 73 | 96 | 65 | 73 | 68 | 73 | 71 | 81 | 89 | 107 | 78 | 123 | 171 | 233 | 255 | 285 | 87 | 61 | 81 | 105 | 72 | 64 | 71 | 67 | 57 | 107 | 83 | 122 | 64 | 74 | 74 | 97 | 88 | 104 | 67 | 67 | 71 | 101 | 75 | 79 | 97 | 99 | 83 | - | - | - | - | - | - |
Short-Term Investments |
Loading...
|
M | 1,112 | 1,164 | 1,136 | 1,201 | 1,241 | 1,256 | 1,299 | 1,402 | 1,503 | 1,455 | 1,526 | 1,358 | 1,155 | 997 | 949 | 740 | 633 | 600 | 650 | 592 | 599 | 595 | 569 | 586 | 605 | 586 | 603 | 610 | 606 | 605 | 631 | 579 | 581 | 595 | 577 | 581 | 626 | 640 | 634 | 634 | 648 | 650 | 609 | 664 | 687 | 678 | 603 | 621 | 629 | 614 | 527 | 464 | 457 | 410 | 111 | 57 | 54 | 33 | 0 | 19 | 30 | 24 | 46 | - | - | - | 32 | - | - | - | 62 | - | - | 484 | 31 | - | - | - | 51 | - | - | - | 9 | - | - | - | 527 | - | - | - | 114 | - | - | - | 237 | 237 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash and Short-Term Investments |
Loading...
|
M | 56 | 59 | 1,205 | 1,250 | 1,302 | 1,385 | 1,558 | 1,614 | 1,562 | 1,502 | 1,592 | 1,422 | 1,222 | 1,052 | 1,007 | 804 | 701 | 659 | 718 | 644 | 649 | 660 | 623 | 641 | 650 | 633 | 652 | 662 | 657 | 654 | 681 | 639 | 635 | 647 | 631 | 639 | 688 | 696 | 696 | 770 | 720 | 715 | 674 | 738 | 743 | 732 | 677 | 59 | 71 | 69 | 248 | 73 | 77 | 72 | 133 | 71 | 71 | 70 | 95 | 97 | 114 | 117 | 95 | 83 | 89 | 90 | 105 | 86 | 80 | 80 | 95 | 78 | 82 | 85 | 91 | 84 | 85 | 82 | 79 | 72 | 73 | 83 | 80 | 73 | 84 | 77 | 93 | 74 | 75 | 73 | 96 | 65 | 73 | 68 | 73 | 71 | 81 | 89 | 107 | 78 | 123 | 171 | 233 | 255 | 285 | 87 | 61 | 81 | 105 | 72 | 64 | 71 | 67 | 57 | 107 | 83 | 122 | 64 | 74 | 74 | 97 | 88 | 104 | 67 | 67 | 71 | 101 | 75 | 79 | 97 | 99 | 83 | - | - | - | - | - | - |
Receivables |
Loading...
|
M | 24 | 24 | 21 | 20 | 19 | 20 | 17 | 16 | 15 | 15 | 15 | 15 | 15 | 16 | 15 | 15 | 15 | 15 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 3 | 3 | 2 | 2 | 3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 13 | - | 13 | 13 | 10 | 10 | 10 | 10 | 9 | 9 | 11 | 10 | 10 | 10 | 11 | 11 | 11 | 12 | 13 | - | - | - | - | - | - |
Inventory |
Loading...
|
M | -79 | -82 | -265 | -152 | -277 | 4 | 2 | 2 | 2 | 3 | 4 | 6 | 6 | 8 | 16 | 18 | 20 | 19 | 20 | 23 | 25 | 27 | 30 | 30 | 33 | 33 | 34 | 37 | 38 | 37 | 40 | 0 | 42 | 42 | 37 | 39 | 40 | 39 | 33 | 0 | 34 | 38 | 40 | 44 | 47 | 47 | 70 | 57 | 57 | 61 | 58 | 59 | 47 | 49 | 43 | 42 | 42 | 39 | 39 | 37 | 21 | 18 | 11 | 12 | 11 | 9 | 10 | 8 | 8 | 4 | 6 | 6 | 7 | 6 | 6 | 6 | 6 | 5 | 5 | 6 | 9 | 7 | 7 | 8 | 12 | 8 | 5 | 15 | 2 | 2 | 3 | 2 | 2 | - | 5 | 4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Current Assets |
Loading...
|
M | 56 | 59 | 243 | 132 | 258 | 92 | 1 | -137 | 2 | 2,327 | 1,985 | 2,182 | 2,484 | 2,663 | 2,723 | 2,922 | 2,751 | 2,757 | 2,686 | 2,742 | 2,733 | 2,754 | 2,750 | 2,713 | 2,668 | 2,664 | 2,646 | 2,605 | 2,499 | 2,458 | 2,433 | 2,491 | 2,436 | 2,405 | 2,369 | 2,344 | 2,242 | 2,214 | 2,161 | - | 2,096 | 2,051 | 2,132 | 2,081 | 2,024 | 2,018 | 2,098 | 2,700 | 2,702 | 2,682 | 2,691 | 2,709 | 2,706 | 2,805 | 2,758 | 2,654 | 2,613 | 2,627 | 2,589 | 2,497 | 2,447 | 2,471 | 2,446 | 2,395 | 2,334 | 2,361 | 2,320 | 2,335 | 2,337 | 2,417 | 2,285 | 2,234 | 2,242 | 2,228 | 2,163 | 2,153 | 2,105 | 2,041 | 1,969 | 1,894 | 1,848 | 1,818 | 1,771 | 1,704 | 1,730 | 1,718 | 1,701 | - | - | - | -30 | - | - | - | 2,084 | -1 | 1,988 | 1,976 | 1,957 | 1,967 | 1,938 | 1,884 | 1,898 | 1,886 | 1,737 | 1,724 | 1,726 | 1,678 | 1,664 | 1,687 | 1,686 | 1,663 | 1,637 | 1,582 | 1,556 | 1,508 | 1,503 | 1,340 | 1,266 | 1,241 | 1,211 | 1,226 | 1,193 | 1,215 | 1,182 | 1,168 | 1,130 | 1,114 | 1,108 | 1,092 | 1,086 | 1,049 | - | - | - | - | - | - |
Current Assets |
Loading...
|
M | 56 | 59 | 1,205 | 1,250 | 1,302 | 1,405 | 1,575 | 1,493 | 1,577 | 1,517 | 1,607 | 1,437 | 1,237 | 1,067 | 1,022 | 819 | 716 | 673 | 718 | 644 | 649 | 660 | 623 | 641 | 650 | 633 | 652 | 662 | 657 | 654 | 681 | 639 | 635 | 647 | 631 | 639 | 688 | 696 | 696 | 73 | 720 | 715 | 674 | 738 | 743 | 732 | 677 | 59 | 71 | 69 | 248 | 73 | 77 | 72 | 133 | 71 | 71 | 70 | 95 | 97 | 114 | 117 | 95 | 83 | 89 | 90 | 105 | 86 | 80 | 80 | 95 | 78 | 82 | 85 | 91 | 84 | 85 | 82 | 79 | 72 | 73 | 83 | 80 | 73 | 84 | 77 | 93 | 74 | 75 | 73 | 96 | 65 | 73 | 68 | 73 | 71 | 81 | 89 | 107 | 78 | 123 | 171 | 233 | 255 | 285 | 87 | 61 | 81 | 105 | 72 | 64 | 71 | 67 | 70 | 107 | 96 | 135 | 75 | 84 | 84 | 107 | 97 | 113 | 78 | 76 | 81 | 111 | 86 | 90 | 108 | 111 | 96 | - | - | - | - | - | - |
Property, Plant, Equipment (Net) |
Loading...
|
M | 62 | 61 | 61 | 60 | 60 | 60 | 54 | 53 | 53 | 53 | 53 | 53 | 54 | 55 | 56 | 57 | 58 | 59 | 59 | 59 | 60 | 45 | 46 | 46 | 46 | 46 | 47 | 47 | 47 | 48 | 48 | 48 | 48 | 48 | 49 | 49 | 49 | 50 | 51 | - | 51 | 51 | 52 | 52 | 53 | 53 | 54 | 55 | 55 | 55 | 54 | 55 | 56 | 56 | 55 | 48 | 48 | 49 | 49 | 50 | 51 | 51 | 52 | 52 | 52 | 53 | 53 | 54 | 54 | 55 | 56 | 56 | 57 | 58 | 58 | 58 | 57 | 53 | 53 | 52 | 51 | 50 | 50 | 50 | 49 | 50 | 51 | 51 | 50 | 51 | 51 | 48 | 50 | 50 | 49 | 50 | 50 | 51 | 52 | 53 | 53 | 54 | 55 | 55 | 51 | 48 | 48 | 45 | 47 | 46 | 46 | 46 | 46 | 47 | 48 | 46 | 46 | 40 | 37 | 41 | 37 | 36 | 36 | 34 | 33 | 32 | 31 | 32 | 32 | 32 | 32 | 30 | - | - | - | - | - | - |
Goodwill |
Loading...
|
M | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | 64 | 64 | 64 | 65 | 63 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 65 | 63 | 64 | 64 | 56 | 57 | 58 | 59 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Intangible Assets |
Loading...
|
M | 8 | 65 | 8 | 8 | 8 | 8 | 9 | 8 | 8 | 7 | 6 | 6 | 6 | 4 | 3 | 3 | 2 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 4 | 4 | 3 | 3 | 3 | 4 | 3 | 4 | 3 | 3 | 4 | 1 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 4 | 4 | 3 | 4 | 4 | 67 | 5 | 65 | 65 | 66 | 4 | 66 | 66 | 4 | 69 | 67 | 67 | 70 | 67 | 67 | 67 | 2 | 68 | 68 | 66 | 67 | 67 | 3 | 67 | 63 | 63 | 3 | 64 | 64 | 64 | 64 | 4 | 4 | 65 | 65 | 65 | 65 | 65 | 63 | 64 | 64 | 56 | 57 | 58 | 59 | - | 60 | - | 62 | 63 | 63 | - | - | - | - | 19 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 21 | 17 | 10 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 12 | 12 | 12 | - | 12 | 12 | - | - | - | - | - | - |
Goodwill and Intangible Assets |
Loading...
|
M | 73 | 131 | 74 | 74 | 74 | 74 | 74 | 74 | 73 | 72 | 72 | 71 | 71 | 70 | 69 | 68 | 68 | 69 | 68 | 69 | 69 | 69 | 69 | 69 | 69 | 69 | 69 | 69 | 69 | 69 | 69 | 68 | 69 | 69 | 69 | 69 | 69 | 69 | 69 | 66 | 69 | 69 | 70 | 70 | 70 | 69 | 69 | 69 | 69 | 69 | 69 | 69 | 70 | 132 | 70 | 130 | 130 | 131 | 69 | 131 | 131 | 69 | 134 | 132 | 132 | 135 | 132 | 132 | 132 | 67 | 133 | 133 | 130 | 130 | 130 | 68 | 130 | 123 | 123 | 64 | 124 | 124 | 124 | 124 | 64 | 64 | 125 | 125 | 126 | 126 | 129 | 126 | 128 | 127 | 113 | 114 | 116 | 117 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tangible Assets |
Loading...
|
M | - | - | 588 | 595 | 591 | 563 | 537 | 567 | 588 | 633 | 626 | 619 | 597 | 589 | 579 | 566 | 547 | 549 | 540 | 529 | 512 | 499 | 485 | 477 | 472 | 465 | 457 | 449 | 442 | 435 | 434 | 428 | 420 | 410 | 405 | 396 | 392 | 382 | 372 | 372 | 368 | 356 | 346 | 342 | 334 | 340 | 334 | 330 | 321 | 308 | 300 | 295 | 286 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Investments |
Loading...
|
M | 1,115 | 1,167 | 1,151 | 1,215 | 1,253 | 1,270 | 1,312 | 1,417 | 1,519 | 1,471 | 1,541 | 1,374 | 1,172 | 4,527 | 4,479 | 4,262 | 3,873 | 3,815 | 3,832 | 3,750 | 3,768 | 3,176 | 3,144 | 3,135 | 3,085 | 3,088 | 3,079 | 3,056 | 2,938 | 2,905 | 2,899 | 2,899 | 2,857 | 2,841 | 2,789 | 2,761 | 2,715 | 2,703 | 2,652 | 2,652 | 2,602 | 2,555 | 2,584 | 2,585 | 2,556 | 2,533 | 2,541 | 2,521 | 2,517 | 2,512 | 2,526 | 2,541 | 2,548 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Investments |
Loading...
|
M | 2,227 | 2,331 | 2,287 | 2,416 | 2,494 | 2,526 | 2,611 | 2,819 | 3,022 | 2,926 | 3,067 | 2,732 | 2,327 | 5,524 | 5,428 | 5,002 | 4,506 | 4,415 | 4,482 | 4,342 | 4,368 | 3,771 | 3,713 | 3,721 | 3,690 | 3,674 | 3,683 | 3,666 | 3,543 | 3,510 | 3,530 | 3,478 | 3,438 | 3,436 | 3,365 | 3,343 | 3,341 | 3,343 | 3,285 | 3,285 | 3,249 | 3,205 | 3,193 | 3,249 | 3,243 | 3,211 | 3,145 | 3,142 | 3,146 | 3,126 | 3,053 | 3,005 | 3,004 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Assets (Other) |
Loading...
|
M | 424 | 399 | -41 | -35 | -32 | -43 | -49 | -37 | -1,637 | -1,589 | -1,659 | -1,493 | -1,292 | -1,135 | -1,087 | -880 | -775 | -742 | -792 | -735 | -744 | -726 | -701 | -721 | -740 | -721 | -739 | -747 | -742 | -743 | -769 | -717 | -719 | -733 | -716 | -720 | -766 | -781 | -775 | 96 | -789 | -792 | -760 | -814 | -839 | -830 | -756 | -775 | -783 | -767 | -652 | -618 | -611 | -565 | -466 | -476 | -497 | -465 | -403 | -441 | -464 | -434 | -413 | -431 | -455 | -453 | -477 | -508 | -583 | -602 | -590 | -582 | -641 | -655 | -595 | -596 | -654 | -643 | -661 | -689 | -521 | -560 | -623 | -723 | -693 | -675 | -694 | -646 | -627 | -630 | -566 | -515 | -390 | -412 | -391 | -396 | -405 | -420 | -442 | -459 | -486 | -485 | -502 | -486 | -328 | -319 | -347 | -354 | -389 | -392 | -434 | -446 | -477 | -495 | -498 | -501 | -513 | -477 | -373 | -445 | -439 | -460 | -436 | -455 | -431 | -420 | -351 | -317 | -354 | -334 | -323 | -312 | - | - | - | - | - | - |
Total Long-Term Assets |
Loading...
|
M | 5,794 | 5,711 | 1,278 | 1,340 | 1,378 | 1,392 | 1,428 | 1,531 | 1,637 | 1,589 | 1,659 | 1,493 | 1,292 | 1,135 | 1,087 | 880 | 775 | 742 | 792 | 735 | 744 | 726 | 701 | 721 | 740 | 721 | 739 | 747 | 742 | 743 | 769 | 717 | 719 | 733 | 716 | 720 | 766 | 781 | 775 | 2,897 | 789 | 792 | 760 | 814 | 839 | 830 | 756 | 775 | 783 | 767 | 652 | 618 | 611 | 565 | 466 | 476 | 497 | 465 | 403 | 441 | 464 | 434 | 413 | 431 | 455 | 453 | 477 | 508 | 583 | 602 | 590 | 582 | 641 | 655 | 595 | 596 | 654 | 643 | 661 | 689 | 521 | 560 | 623 | 723 | 693 | 675 | 694 | 646 | 627 | 630 | 566 | 515 | 390 | 412 | 391 | 396 | 405 | 420 | 442 | 459 | 486 | 485 | 502 | 486 | 328 | 319 | 347 | 354 | 389 | 392 | 434 | 446 | 477 | 495 | 498 | 501 | 513 | 477 | 373 | 445 | 439 | 460 | 436 | 455 | 431 | 420 | 351 | 317 | 354 | 334 | 323 | 312 | - | - | - | - | - | - |
Total Assets |
Loading...
|
M | 5,850 | 5,770 | 5,635 | 5,521 | 5,529 | 5,380 | 5,474 | 5,447 | 5,443 | 5,418 | 5,386 | 5,494 | 5,360 | 5,139 | 5,020 | 5,023 | 4,353 | 4,366 | 4,338 | 4,377 | 4,313 | 4,202 | 4,174 | 4,205 | 4,196 | 4,136 | 4,136 | 4,081 | 4,034 | 3,932 | 3,930 | 3,895 | 3,880 | 3,904 | 3,808 | 3,770 | 3,759 | 3,724 | 3,670 | 3,653 | 3,653 | 3,669 | 3,582 | 3,644 | 3,638 | 3,672 | 3,636 | 3,642 | 3,636 | 3,674 | 3,591 | 3,557 | 3,485 | 3,459 | 3,356 | 3,232 | 3,209 | 3,169 | 3,087 | 3,035 | 3,036 | 3,022 | 2,955 | 2,909 | 2,878 | 2,904 | 2,903 | 2,929 | 3,001 | 3,099 | 2,970 | 2,894 | 2,965 | 2,968 | 2,849 | 2,833 | 2,844 | 2,765 | 2,709 | 2,655 | 2,442 | 2,460 | 2,474 | 2,500 | 2,507 | 2,470 | 2,488 | 2,421 | 2,428 | 2,495 | 2,504 | 2,422 | 2,420 | 2,433 | 2,262 | 2,222 | 2,176 | 2,174 | 2,176 | 2,159 | 2,175 | 2,170 | 2,248 | 2,260 | 2,106 | 1,876 | 1,853 | 1,823 | 1,836 | 1,825 | 1,816 | 1,800 | 1,770 | 1,720 | 1,730 | 1,670 | 1,704 | 1,471 | 1,398 | 1,376 | 1,366 | 1,370 | 1,353 | 1,338 | 1,303 | 1,292 | 1,283 | 1,243 | 1,242 | 1,244 | 1,240 | 1,188 | - | - | - | - | - | - |
Accounts Payable |
Loading...
|
M | 9 | 7 | 8 | 6 | 4 | 2 | 3 | 2 | 1 | 1 | 2 | 2 | 1 | 1 | 5 | 5 | 3 | 3 | 3,390 | 3,437 | 3,383 | 3,306 | 3,274 | 3,309 | 3,320 | 3,264 | 3,200 | 3,106 | 3,160 | 3,081 | 3,054 | 0 | 3,034 | 2,981 | 2,975 | 2,913 | 2,940 | 2,874 | 2,902 | 0 | 2,887 | 2,924 | 2,855 | 2,874 | 2,922 | 2,934 | 2,904 | 2,912 | 2,941 | 2,948 | 2,878 | 2,809 | 2,781 | 2,792 | 2,706 | 2,575 | 2,571 | 2,530 | 2,462 | 2,404 | 2,394 | 2,383 | 2,332 | 2,290 | 2,278 | 2,306 | 2,293 | 2,333 | 2,365 | 2,393 | 2,341 | 2,280 | 2,290 | 2,310 | 2,247 | 2,249 | 2,227 | 2,166 | 2,140 | 2,061 | 2,051 | 2,056 | 2,068 | 2,108 | 2,130 | 2,110 | 2,128 | 2,073 | 2,081 | 2,145 | 2,156 | 2,070 | 2,084 | 2,080 | 1,944 | 1,910 | 1,870 | 1,863 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 7 | 6 | - | - | - | - | - | - | - | - | - | - | - | - | 5 | 7 | 6 | - | - | - | - | - | - |
Short-Term Debt |
Loading...
|
M | 235 | 225 | 233 | 230 | 209 | - | - | - | - | 1,398 | 1,468 | 1,358 | 1,155 | 9 | 949 | - | - | 0 | - | - | - | 0 | 312 | 317 | 312 | 0 | 378 | 425 | 270 | 318 | 7 | 4 | 6 | 4 | 9 | 12 | 12 | 11 | 11 | 15 | 15 | 9 | 12 | 14 | 14 | 15 | 12 | 9 | 8 | 21 | 13 | 16 | 13 | 15 | 10 | 13 | 8 | 17 | 12 | 12 | 20 | 26 | 11 | 20 | 41 | 9 | 59 | 15 | 15 | 18 | 97 | 6 | 16 | 123 | 123 | 129 | 177 | 162 | 162 | 207 | 3 | 3 | 3 | 4 | 4 | 5 | 3 | 57 | 62 | 72 | 83 | 10 | 11 | 84 | 59 | 51 | - | - | - | - | - | - | - | - | - | 89 | 89 | 40 | - | 6 | 6 | 112 | 110 | 25 | 20 | 0 | 1 | 2 | 5 | 3 | 72 | 5 | 7 | 69 | 72 | 58 | 5 | 23 | 17 | 12 | 5 | 7 | - | - | - | - | - | - |
Current Revenue (Deferred) |
Loading...
|
M | -9 | -7 | -225 | -224 | -205 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Current Liabilities |
Loading...
|
M | 1,275 | 1,261 | -8 | -6 | -4 | -2 | -3 | -2 | -1 | -1 | -2 | -2 | -1 | -1 | -5 | -5 | -3 | -3 | 3,395 | 3,441 | 3,385 | 3,307 | 3,275 | 3,317 | 3,327 | 3,271 | 3,209 | 3,113 | 3,171 | 3,086 | 3,061 | 3,042 | 3,040 | 2,984 | 2,984 | 2,925 | 2,952 | 2,885 | 2,913 | 2,913 | 2,902 | 2,933 | 2,868 | 2,888 | 2,936 | 2,949 | 2,916 | -9 | -8 | -21 | -13 | -16 | -13 | -15 | -10 | -13 | -8 | -17 | -12 | -12 | -20 | -26 | -11 | -20 | -41 | - | -59 | - | - | - | -97 | - | - | -123 | -123 | -129 | -177 | -162 | -162 | -207 | -3 | -3 | -3 | -4 | -4 | -5 | -3 | 2,098 | 2,103 | 2,169 | 2,182 | -10 | -11 | 2,115 | 1,975 | 1,945 | 1,947 | 1,946 | 1,956 | 1,935 | 1,953 | 1,950 | 2,029 | 2,044 | 1,891 | 1,663 | -89 | -40 | 1,628 | 1,656 | -6 | -112 | -110 | -25 | -20 | -7 | -7 | -2 | -5 | -3 | -72 | -5 | -7 | -69 | -72 | -58 | -5 | -23 | -17 | -17 | -11 | -13 | - | - | - | - | - | - |
Current Liabilities |
Loading...
|
M | 1,509 | 1,486 | 8 | 6 | 4 | 2 | 3 | 2 | 1 | 1 | 2 | 2 | 1 | 1 | 5 | 5 | 3 | 3 | 3,674 | 3,723 | 3,676 | 3,578 | 3,564 | 3,604 | 3,599 | 3,546 | 3,554 | 3,507 | 3,465 | 3,370 | 7 | 3,340 | 6 | 4 | 9 | 12 | 12 | 11 | 11 | 15 | 3,157 | 9 | 12 | 14 | 14 | 15 | 12 | 9 | 8 | 21 | 13 | 16 | 13 | 15 | 10 | 13 | 8 | 17 | 12 | 12 | 20 | 26 | 11 | 20 | 41 | 9 | 59 | 15 | 15 | 18 | 97 | 6 | 16 | 123 | 123 | 129 | 177 | 162 | 162 | 207 | 3 | 3 | 3 | 4 | 4 | 5 | 3 | 2,155 | 2,165 | 2,240 | 2,264 | 10 | 11 | 2,200 | 2,034 | 1,997 | 1,947 | 1,946 | 1,956 | 1,935 | 1,953 | 1,950 | 2,029 | 2,044 | 1,891 | 1,663 | 89 | 40 | 1,628 | 1,656 | 6 | 112 | 110 | 25 | 20 | 7 | 7 | 2 | 5 | 3 | 72 | 5 | 7 | 69 | 72 | 58 | 5 | 23 | 17 | 17 | 11 | 13 | - | - | - | - | - | - |
Long-Term Debt |
Loading...
|
M | 65 | 65 | 65 | 64 | 64 | 58 | 58 | 58 | 58 | 58 | 58 | 58 | 58 | 58 | 58 | 58 | 58 | 58 | 58 | 59 | 59 | 59 | 59 | 59 | 59 | 59 | 59 | 59 | 61 | 61 | 61 | 0 | 61 | 61 | 61 | 61 | 61 | 61 | 61 | 61 | 61 | 63 | 61 | 61 | 63 | 63 | 61 | 61 | 61 | 61 | 61 | 61 | 61 | 83 | 83 | 81 | 81 | 82 | 82 | 82 | 122 | 122 | 122 | 122 | 102 | 102 | 102 | 102 | 142 | 202 | 143 | 143 | 181 | 182 | 182 | 189 | 232 | 222 | 222 | 262 | 62 | 62 | 63 | 63 | 65 | 65 | 66 | 67 | 68 | 69 | 57 | 58 | 59 | 60 | 61 | 62 | 69 | 70 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-Current Liabilities (Other) |
Loading...
|
M | - | - | - | 274 | 260 | - | 276 | 282 | 302 | 316 | 338 | 424 | 404 | 404 | 411 | 351 | 276 | 272 | 275 | 279 | 285 | 268 | 287 | 283 | 269 | 271 | 336 | 385 | 286 | 276 | 297 | 282 | 281 | 374 | 292 | 322 | 289 | 329 | 257 | 257 | 255 | 252 | 240 | 286 | 240 | 255 | 258 | 263 | 238 | 269 | 272 | 309 | 277 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Non-Current Liabilities |
Loading...
|
M | 3,633 | 3,582 | 17 | 17 | 64 | 2 | 3 | 71 | 13 | 14 | 13 | 16 | 14 | 19 | 19 | 19 | 18 | 20 | 20 | 19 | 22 | 63 | 63 | 63 | 64 | 65 | 119 | 169 | 71 | 70 | 74 | 75 | 74 | 171 | 62 | 112 | 62 | 123 | 63 | 319 | 63 | 63 | 63 | 93 | 63 | 63 | 63 | 63 | 63 | 63 | 83 | 83 | 83 | 83 | 83 | 81 | 81 | 82 | 82 | 82 | 122 | 122 | 122 | 122 | 61 | 102 | 61 | 102 | 142 | 202 | 61 | 143 | 181 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 61 | 61 | 64 | 67 | 68 | 61 | 48 | 48 | 48 | 48 | 48 | 62 | 69 | 70 | 71 | 72 | 72 | 73 | 105 | 165 | 179 | 185 | 124 | 176 | 178 | 131 | 124 | 19 | 22 | 26 | 28 | 29 | 36 | 24 | 95 | 91 | 25 | 101 | 101 | 35 | 35 | 35 | 75 | 37 | 37 | 38 | 43 | 40 | - | - | - | - | - | - |
Total Liabilities |
Loading...
|
M | 5,143 | 5,067 | 17 | 17 | 64 | 4,752 | 4,872 | 4,815 | 4,790 | 4,720 | 4,694 | 4,810 | 4,698 | 4,484 | 4,376 | 4,391 | 3,740 | 3,751 | 20 | 19 | 22 | 63 | 63 | 63 | 64 | 65 | 119 | 169 | 71 | 70 | 74 | 75 | 74 | 171 | 62 | 112 | 62 | 123 | 63 | 3,219 | 63 | 63 | 63 | 93 | 63 | 63 | 63 | 3,245 | 3,248 | 3,299 | 3,224 | 3,195 | 3,132 | 3,115 | 3,017 | 2,895 | 2,879 | 2,844 | 2,765 | 2,717 | 2,721 | 2,710 | 2,646 | 2,604 | 2,572 | 102 | 2,601 | 102 | 142 | 202 | 2,687 | 143 | 181 | 2,708 | 2,595 | 2,583 | 2,599 | 2,527 | 2,473 | 2,422 | 2,217 | 2,235 | 2,253 | 2,285 | 2,294 | 2,259 | 2,278 | 67 | 68 | 61 | 48 | 2,232 | 2,235 | 48 | 48 | 62 | 69 | 70 | 71 | 72 | 72 | 73 | 105 | 165 | 179 | 185 | 1,695 | 1,666 | 178 | 131 | 1,671 | 1,660 | 1,633 | 1,584 | 1,596 | 1,539 | 1,574 | 1,355 | 1,293 | 1,272 | 1,261 | 1,264 | 1,257 | 1,244 | 1,211 | 1,204 | 1,197 | 1,160 | 1,161 | 1,166 | 1,164 | 1,113 | - | - | - | - | - | - |
Additional Paid-in Capital |
Loading...
|
M | - | - | - | 230 | 229 | - | 228 | 228 | 228 | 227 | 227 | 226 | 226 | 226 | 225 | 225 | 224 | 225 | 224 | 224 | 223 | 223 | 223 | 222 | 222 | 221 | 221 | 220 | 220 | 220 | 219 | 217 | 217 | 217 | 216 | 215 | 215 | 215 | 212 | 212 | 212 | 168 | 167 | 163 | 162 | 162 | 161 | 160 | 159 | 158 | 156 | 156 | 156 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Common Stock (Net) |
Loading...
|
M | - | - | - | 90 | 90 | - | 90 | 89 | 89 | 89 | 89 | 89 | 89 | 89 | 89 | 89 | 89 | 89 | 89 | 89 | 89 | 89 | 89 | 89 | 89 | 88 | 88 | 88 | 88 | 88 | 88 | 88 | 88 | 88 | 88 | 87 | 87 | 87 | 87 | 87 | 87 | 79 | 79 | 78 | 78 | 78 | 78 | 78 | 78 | 78 | 77 | 77 | 77 | 76 | 76 | 76 | 76 | 76 | 76 | 76 | 76 | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 76 | 76 | 76 | 76 | 75 | 75 | 75 | 75 | 74 | 74 | 74 | 67 | 67 | 67 | 67 | 61 | 61 | 61 | 62 | 56 | 57 | 57 | 57 | 57 | 57 | 58 | 58 | 59 | 60 | 55 | 55 | 55 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Retained Earnings |
Loading...
|
M | - | - | - | 462 | 450 | - | 424 | 412 | 399 | 387 | 375 | 361 | 344 | 327 | 318 | 307 | 294 | 297 | 287 | 279 | 267 | 259 | 250 | 240 | 234 | 224 | 215 | 207 | 201 | 195 | 189 | 0 | 176 | 170 | 163 | 158 | 150 | 145 | 140 | 140 | 134 | 179 | 174 | 171 | 163 | 156 | 149 | 143 | 138 | 131 | 123 | 118 | 112 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Accumulated Other Comprehensive Income |
Loading...
|
M | -107 | -103 | -141 | -121 | -112 | -129 | -139 | -98 | -63 | -5 | 1 | 8 | 4 | 14 | 13 | 11 | 5 | 4 | 5 | 3 | -2 | -7 | -11 | -9 | -7 | -4 | -1 | -1 | -2 | -2 | 4 | 6 | 5 | 1 | 3 | 1 | 5 | 1 | -1 | 0 | 0 | -4 | -8 | -4 | -3 | 11 | 13 | 15 | 12 | 9 | 10 | 10 | 8 | 5 | 4 | 8 | 5 | 5 | 4 | 5 | 2 | 2 | 1 | 0 | -2 | 2 | -1 | -2 | -4 | -3 | -3 | -5 | -7 | -5 | -4 | -1 | 0 | -2 | 1 | 3 | 1 | 6 | 5 | 4 | 6 | 7 | 7 | 8 | 6 | 1 | 2 | 5 | 2 | 2 | 0 | -2 | -3 | -3 | -3 | -2 | -1 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 0 | -2 | -1 | -2 | -2 | -1 | 0 | 0 | - | - | - | -1 | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - |
Capital Lease Obligations |
Loading...
|
M | 16 | 16 | 17 | 17 | 18 | 18 | 13 | 12 | 13 | 13 | 13 | 14 | 14 | 14 | 14 | 15 | 15 | 15 | 15 | 16 | 16 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shareholders' Equity |
|
M | 708 | 702 | 653 | 660 | 657 | 628 | 603 | 632 | 653 | 698 | 692 | 684 | 662 | 655 | 644 | 632 | 613 | 615 | 606 | 595 | 577 | 564 | 550 | 542 | 537 | 531 | 523 | 515 | 507 | 501 | 500 | 494 | 486 | 476 | 471 | 462 | 457 | 448 | 438 | 438 | 434 | 422 | 412 | 409 | 400 | 407 | 400 | 396 | 387 | 375 | 367 | 361 | 352 | 345 | 339 | 337 | 330 | 325 | 321 | 319 | 315 | 313 | 308 | 305 | 306 | 307 | 301 | 295 | 292 | 288 | 282 | 275 | 265 | 260 | 254 | 250 | 245 | 238 | 236 | 233 | 226 | 226 | 221 | 215 | 213 | 211 | 209 | 206 | 202 | 194 | 192 | 191 | 185 | 185 | 182 | 177 | 176 | 175 | 172 | 170 | 168 | 167 | 165 | 162 | 163 | 160 | 158 | 157 | 154 | 150 | 145 | 141 | 137 | 135 | 134 | 131 | 130 | 116 | 105 | 104 | 105 | 105 | 96 | 94 | 92 | 89 | 86 | 84 | 80 | 78 | 76 | 75 | - | - | - | - | - | - |
Shareholders' Equity and Liabilities |
|
M | 5,850 | 5,770 | 5,635 | 5,521 | 5,529 | 5,380 | 5,474 | 5,447 | 5,443 | 5,418 | 5,386 | 5,494 | 5,360 | 5,139 | 5,020 | 5,023 | 4,353 | 4,366 | 4,338 | 4,377 | 4,313 | 4,202 | 4,174 | 4,205 | 4,196 | 4,136 | 4,136 | 4,081 | 4,034 | 3,932 | 3,930 | 3,895 | 3,880 | 3,904 | 3,808 | 3,770 | 3,759 | 3,724 | 3,670 | 3,670 | 3,653 | 3,669 | 3,582 | 3,644 | 3,638 | 3,672 | 3,636 | 3,642 | 3,636 | 3,674 | 3,591 | 3,557 | 3,485 | 3,459 | 3,356 | 3,232 | 3,209 | 3,169 | 3,087 | 3,035 | 3,036 | 3,022 | 2,955 | 2,909 | 2,878 | 2,904 | 2,903 | 2,929 | 3,001 | 3,099 | 2,970 | 2,894 | 2,965 | 2,968 | 2,849 | 2,833 | 2,844 | 2,765 | 2,709 | 2,655 | 2,442 | 2,460 | 2,474 | 2,500 | 2,507 | 2,470 | 2,488 | 2,421 | 2,428 | 2,495 | 2,504 | 2,422 | 2,420 | 2,433 | 2,262 | 2,222 | 2,176 | 2,174 | 2,176 | 2,159 | 2,175 | 2,170 | 2,248 | 2,260 | 2,106 | 1,876 | 1,853 | 1,823 | 1,836 | 1,825 | 1,816 | 1,800 | 1,770 | 1,720 | 1,730 | 1,670 | 1,704 | 1,471 | 1,398 | 1,376 | 1,366 | 1,370 | 1,353 | 1,338 | 1,303 | 1,292 | 1,283 | 1,243 | 1,242 | 1,244 | 1,240 | 1,188 | - | - | - | - | - | - |
Treasury Stock |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Common, Diluted) |
|
M | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 17 | 17 | 17 | 17 | 17 | - | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 16 | 17 | 16 | 17 | 16 | 16 | 16 | 17 | 16 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 21 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 17 | 17 | 15 | 15 | 15 | 16 | 15 | 14 | 14 | 14 | 14 | 13 | 13 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
Shareholders' Equity (Tangible) |
|
M | - | - | 678 | 685 | 681 | 652 | 627 | 656 | 677 | 722 | 715 | 708 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Debt |
Loading...
|
M | - | - | - | 1,544 | 1,576 | - | - | - | - | 2,957 | 3,118 | 2,837 | 2,435 | 1,118 | 2,014 | - | - | 716 | - | - | - | 719 | 995 | 1,017 | 1,021 | 693 | 1,090 | 1,146 | 988 | 1,034 | 749 | 704 | 702 | 712 | 701 | 713 | 761 | 769 | 769 | 847 | 797 | 785 | 748 | 813 | 819 | 809 | 750 | 130 | 140 | 151 | 322 | 151 | 152 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt |
Loading...
|
M | 299 | 290 | 298 | 294 | 274 | - | - | - | - | 1,456 | 1,526 | 1,416 | 1,213 | 67 | 1,007 | - | - | 58 | - | - | - | 59 | 372 | 376 | 371 | 60 | 438 | 484 | 331 | 380 | 68 | 4 | 67 | 65 | 71 | 74 | 73 | 72 | 72 | 77 | 77 | 71 | 74 | 75 | 77 | 78 | 74 | 70 | 69 | 82 | 74 | 78 | 75 | 98 | 92 | 94 | 90 | 99 | 94 | 94 | 142 | 149 | 134 | 142 | 143 | 111 | 162 | 118 | 158 | 220 | 240 | 149 | 197 | 305 | 305 | 318 | 409 | 384 | 384 | 469 | 65 | 65 | 66 | 67 | 69 | 70 | 69 | 124 | 130 | 141 | 140 | 69 | 71 | 144 | 120 | 114 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Current Part of Long-Term Debt |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | - | - | - | 0 | 312 | 317 | 312 | 0 | 378 | 425 | 270 | 318 | 270 | 267 | 266 | 417 | - | - | - | 369 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 19, 2024
Any question? Send us an email