Cash Flow Statement | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 | 1993-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | 18 | 29 | 29 | 25 | 19 | 18 | 13 | 13 | 12 | 13 | 13 | 14 | 13 | 12 | 10 | 7 | 7 | 6 | 5 | 5 | 5 | 6 | 4 | 3 | 4 | 3 | 4 | 3 | 3 | 3 | 2 |
Depreciation and Amortization |
Loading...
|
M | 2 | 1 | 1 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
Non-Cash Items (Other) |
Loading...
|
M | 1 | 4 | 7 | -10 | 1 | 3 | 1 | 2 | 1 | 2 | 2 | 0 | 2 | 1 | 1 | 0 | 1 | 0 | 1 | 0 | 2 | 2 | -1 | 1 | 0 | 0 | 1 | 0 | 0 | 1 | 0 |
Operating Cash Flow |
Loading...
|
M | 23 | 33 | 39 | 12 | 22 | 21 | 16 | 16 | 13 | 16 | 18 | 15 | 16 | 13 | 10 | 10 | 8 | 7 | 8 | 7 | 9 | 8 | 4 | 4 | 5 | 5 | 6 | 4 | 4 | 4 | 3 |
Capital Expenditures |
Loading...
|
M | -3 | -2 | -1 | -1 | 0 | -1 | 0 | -1 | -1 | -1 | 0 | 0 | 0 | -1 | -2 | -1 | 0 | -1 | -1 | -2 | 0 | 0 | -2 | -6 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | 2 | 0 | 3 | 2 | -6 | -1 | -1 | 78 | -4 | 0 | 1 | - | 1 | 1 | - | 1 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - |
Investing Cash Flow |
Loading...
|
M | - | 2 | 0 | 3 | 2 | -6 | -1 | -1 | 78 | -4 | 0 | 1 | - | 1 | 1 | - | 1 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | 183 | -15 | -11 | -6 | -23 | 35 | 38 | 0 | -25 | 21 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | 0 | -1 | -1 | -2 | -1 | -1 | -1 | -3 | -2 | -1 | -2 | -1 | -1 | 0 | 0 | -5 | 14 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividends Paid |
Loading...
|
M | 9 | 8 | 7 | 7 | 6 | 6 | 5 | 5 | 5 | 6 | 4 | 5 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 1 | 1 | 1 | 1 |
Other Financial Activities |
Loading...
|
M | -45 | 188 | 254 | 173 | 12 | 48 | 99 | 56 | -15 | 0 | 51 | 1 | 58 | 0 | 70 | 89 | 0 | 47 | 31 | 35 | 32 | 7 | 7 | 73 | 29 | 21 | 10 | 35 | 12 | 16 | 12 |
Financing Cash Flow |
Loading...
|
M | -45 | 188 | 254 | 173 | 12 | 48 | 99 | 56 | -15 | 0 | 51 | 1 | 58 | 0 | 70 | 89 | 0 | 47 | 31 | 35 | 32 | 7 | 7 | 73 | 29 | 21 | 10 | 35 | 12 | 16 | 12 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 26 | 173 | 69 | 19 | 17 | 19 | 18 | 24 | 11 | 10 | 26 | 30 | 44 | 31 | 20 | 10 | 10 | 9 | 9 | 10 | 12 | 11 | 28 | 9 | 7 | 6 | 6 | 6 | 6 | 6 | 7 |
Ending Cash |
Loading...
|
M | 53 | 26 | 173 | 69 | 19 | 17 | 19 | 18 | 24 | 11 | 10 | 26 | 30 | 44 | 31 | 20 | 10 | 10 | 9 | 9 | 10 | 12 | 11 | 28 | 9 | 7 | 6 | 6 | 6 | 6 | 6 |
Stock-Based Compensation |
Loading...
|
M | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | -1 | 0 | -1 | 0 | 0 | - | - | - | - | - | - |
Issuance/Purchase of Shares |
|
M | 0 | -1 | -1 | -2 | -1 | -1 | -1 | -3 | -2 | -1 | -2 | -1 | -1 | 0 | 0 | -5 | 14 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Capital Stock Change |
Loading...
|
M | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | -2,007 | 478 | 601 | 383 | 277 | 3 | 3 | 11 | 3 | 3 | 3 | 3 | 2 | 2 | 1 | 1 | 0 | 0 | -29 | -18 | -16 | 0 | 0 | 0 | 0 | - | - | - | - | - | - |
Free Cash Flow |
Loading...
|
M | 20 | 32 | 38 | 11 | 21 | 21 | 16 | 16 | 12 | 15 | 17 | 14 | 15 | 12 | 8 | 9 | 8 | 6 | 7 | 5 | 8 | 8 | 1 | -2 | 4 | 5 | 6 | 3 | 4 | 4 | 3 |
StockViz Staff
September 19, 2024
Any question? Send us an email