Income Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - |
Cost of Revenue |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 2 | - | - | - | -4,445 | 2 | - | - | - | - | - | - |
Gross Profit |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 4,445 | -2 | - | - | - | - | - | - |
Operating Expenses |
Loading...
|
M | 2 | 1 | 3 | 2 | 2 | 2 | 3 | 3 | 3 | 4,452 | 0 | - | - | - | - | - | - |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 0 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 7 | 2 | 1 | 1 | 1 | 0 | 0 | 0 |
Research and Development (R&D) Expenses |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - |
Other Operating Expenses |
Loading...
|
M | 1 | 1 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | 2 | 1 | 3 | 2 | 2 | 1 | - | - | - | 4,452 | 0 | - | - | - | - | - | - |
Operating Income |
Loading...
|
M | -2 | -1 | -3 | -2 | -2 | -4 | -3 | -3 | -3 | -7 | -2 | -1 | -1 | 0 | 0 | 0 | 0 |
Interest Expense |
Loading...
|
M | - | 0 | - | - | 0 | 1 | 0 | 0 | 1,633 | 127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-operating Income/Expense |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10,829,023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBT |
Loading...
|
M | -2 | -1 | -2 | -2 | -2 | -4 | -3 | -3 | -3 | -7 | -2 | -1 | -1 | 0 | 0 | 0 | 0 |
Income Tax Provision |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,633 | 127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income after Tax |
Loading...
|
M | -1 | -1 | -2 | -2 | -2 | -3 | -3 | -3 | 1,630 | -134 | -2 | -1 | -1 | 0 | 0 | 0 | 0 |
Non-Controlling Interest |
Loading...
|
M | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - |
Net Income |
Loading...
|
M | - | - | - | - | - | - | -3 | -3 | -3 | -7 | -2 | -1 | -1 | 0 | 0 | - | 0 |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 2,806,185.00 | 2,036,376.00 | 2,088,515.00 | 2,074,041.00 | 2,060,721.00 | 2,060,283.00 | 2,059,742.00 | 1,960,841.00 | 1,959,742.00 | 1,964,513.00 | 1,533,412.00 | 1,339,003.00 | 1,296,337.00 | 1,291,272.00 | 1,348,897.00 | 1,337,135.00 | 1,320,635.00 |
EBITDA |
Loading...
|
M | -2 | -1 | -3 | -2 | -2 | -3 | -3 | -2 | -3 | -7 | -2 | -1 | -1 | 0 | 0 | 0 | 0 |
Depreciation and Amortization |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBIT |
Loading...
|
M | -2 | -1 | -3 | -2 | -2 | -4 | -3 | -3 | -3 | -7 | -2 | -1 | -1 | 0 | 0 | 0 | 0 |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | 27.15 | 0.00 | 7.51 | 1.73 | 3.63 | 1.98 | 0.18 | 0.07 | 48,516.78 | -1,730.97 | -0.05 | -0.03 | -0.01 | -1.26 | -0.01 | -10.30 | 0.00 |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 |
Gross Profit Margin |
Loading...
|
% | -17,384.73 | -14,246.78 | -13,177.71 | -12,635.47 | -12,768.83 | -39,102.37 | 100.00 | 100.00 | 100.00 | 100,000,000.00 | - | - | - | - | - | - | - |
Operating Income Margin |
Loading...
|
% | -1,269,786.26 | -810,017.54 | -1,452,657.71 | -1,352,766.86 | -1,614,492.21 | -91,821.59 | -75,760.17 | -6,798.34 | -416,252.04 | -165,230.08 | - | - | - | - | - | - | - |
Net Income Margin |
Loading...
|
% | - | - | - | - | - | - | -75,048.16 | -6,803.47 | -416,050.19 | -165,041.73 | - | - | - | - | - | - | - |
EBITDA Ratio |
Loading...
|
% | -1,252,305.34 | -795,672.51 | -1,540,731.43 | -1,362,727.91 | -1,555,157.79 | -64,079.61 | -73,390.93 | -6,528.68 | -414,183.31 | -164,489.36 | - | - | - | - | - | - | - |
EBIT Ratio |
Loading...
|
% | -1,269,790.08 | -810,019.30 | -1,554,009.14 | -1,375,463.37 | -1,614,492.21 | -91,821.59 | -75,760.17 | -6,798.34 | -416,252.04 | -165,230.08 | - | - | - | - | - | - | - |
EBT Ratio |
Loading...
|
% | -1,192,219.08 | -791,781.29 | -1,351,188.57 | -1,329,784.88 | -1,557,931.17 | -90,206.97 | -75,048.16 | -6,803.47 | -416,050.19 | -165,041.73 | - | - | - | - | - | - | - |
StockViz Staff
September 8, 2024
Any question? Send us an email