Income Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Expenses |
Loading...
|
M | 67 | 60 | 51 | 49 | 46 | - | - | - | - | - | - | - | - | - | - | - | - |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 27 | 22 | 18 | 17 | 18 | 17 | 18 | 14 | 13 | 29 | 9 | 6 | 3 | 2 | 1 | 1 | 1 |
Research and Development (R&D) Expenses |
Loading...
|
M | 40 | 37 | 33 | 32 | 28 | 26 | 22 | 23 | 15 | 44 | 10 | 10 | 13 | 4 | 3 | 1 | 1 |
Other Operating Expenses |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | 67 | 59 | 51 | 49 | 46 | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
Loading...
|
M | -67 | -60 | -51 | -49 | -46 | -43 | -40 | -37 | -28 | -122 | -19 | -15 | -16 | -6 | -4 | -2 | -2 |
Interest Expense |
Loading...
|
M | - | 3 | - | - | 3 | 3 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-operating Income/Expense |
Loading...
|
M | 4 | 5 | 5 | 3 | 3 | 3 | 2 | 0 | 0 | 2 | 0 | 0 | 0 | -29 | 0 | 0 | 0 |
EBT |
Loading...
|
M | -62 | -55 | -46 | -46 | -42 | -40 | -38 | -37 | -28 | -120 | -19 | -15 | -16 | -36 | -4 | -2 | -2 |
Income Tax Provision |
Loading...
|
M | - | 11 | 0 | -3 | -7 | -5 | -4 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | -1 | 0 |
Income after Tax |
Loading...
|
M | - | -65 | -46 | -42 | -35 | -35 | -34 | -36 | -28 | -120 | -19 | -15 | -15 | -34 | -3 | -2 | -2 |
Non-Controlling Interest |
Loading...
|
M | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -200 | 0 | 99 | -1 | - | -1 | -1 | 0 |
Net Income |
Loading...
|
M | - | - | -46 | -46 | -42 | -40 | -38 | -37 | -28 | 178 | -19 | -114 | -15 | - | -3 | -2 | -2 |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 86,679,282.00 | 79,773,004.00 | 85,952,501.00 | 74,964,878.00 | 71,972,888.00 | 65,466,773.00 | 71,008,993.00 | 60,760,527.00 | 58,382,444.00 | 36,960,569.00 | 57,514,218.00 | 22,661,889.00 | 60,337,415.00 | 42,030,978.00 | 42,030,978.00 | 42,030,978.00 | 42,030,978.00 |
EBITDA |
Loading...
|
M | -67 | -64 | -51 | -53 | -49 | -43 | -40 | -37 | -28 | -122 | -19 | -14 | -16 | -6 | -4 | -2 | -2 |
Depreciation and Amortization |
Loading...
|
M | 0 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBIT |
Loading...
|
M | -67 | -65 | -52 | -53 | -46 | -43 | -40 | -37 | -28 | -122 | -19 | -14 | -16 | -6 | -4 | -2 | -2 |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | - | -19.30 | 0.21 | 7.43 | 16.55 | 13.20 | 10.05 | 1.03 | 0.01 | 0.00 | -0.04 | 0.17 | 5.71 | 3.49 | 26.29 | 26.53 | 22.89 |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 |
Gross Profit Margin |
Loading...
|
% | - | 50.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income Margin |
Loading...
|
% | - | -10,628.04 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income Margin |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA Ratio |
Loading...
|
% | - | -11,506.79 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT Ratio |
Loading...
|
% | - | -11,525.18 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT Ratio |
Loading...
|
% | - | -9,734.11 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 16, 2024
Any question? Send us an email